| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | E | 8 | 8 | ||||
| Incoming resources | |||||||
| Incoming resources | from | ||||||
| generated funds |
|||||||
| Voluntary receipts |
|||||||
| Charitable activities |
528 | 528 | 11,999 | ||||
| Other receipts | |||||||
| Total incoming resources |
2 | 528 | 582 | 11,999 | |||
| Expenditure on: |
|||||||
| Charitable activities |
2,722 | 2,722 | 7,621 | ||||
| Governance cost |
300 | ||||||
| Total resources expended | 3 | 2,722 | 2,722 | 7,919 | |||
| Net incoming I(outgoing) resources before transfers for the year |
(2,194) | (2,194) | 4,080 | ||||
| Gross transfers between |
funds | ||||||
| Net movement in funds |
(2,194) | (2,194) | 4,080 | ||||
| Reconciliation offunds |
|||||||
| Total funds brought |
forward | 18,979 | 18,979 | 14,899 | |||
| Total funds carried | forward | 16,765 | 16,785 | 18,979 |
| Note | E | 2021f | 8 | 2020 f |
|||
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash at bank and | in | hand | 17,083 | 20,177 | |||
| 17,083 | 20,177 | ||||||
| Creditors: amounts | falling | ||||||
| due within one year | (300) | (1,200) | |||||
| Net current assets | 16,783 | 18,977 | |||||
| Net assets | 16,783 | 18,977 | |||||
| Represented by: |
|||||||
| Unrestricted funds |
16,783 | 18,977 | |||||
| Restricted funds | |||||||
| Total funds | 16,783 | 18,977 |
| Analysis o | f In | com | e 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| 5 | f | 5 | 5 | ||||
| Income | |||||||
| Charitabkr | activities | 528 | 528 | 11,999 | |||
| Total | 528 | 528 | 11,999 | ||||
| Analysis ofExpenses 2020 | |||||||
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| 5 | 8 | 5 | |||||
| Wages, salaries | and | other staff costs | |||||
| Car, van and | travel expenses | 770 | 770 | 1,439 | |||
| Phone, fax, stationery | and other office costs | 5,484 | |||||
| Accountancy, | legal and other professional | fees | 406 | ||||
| Other expenses | 1,952 | 1,952 | 590 | ||||
| Total | 2,722 | 2,722 | 7,919 |