OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

2022 2021
Unrestricted Total
Notes fundf funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,556 20,462
Other trading
activities
1,176 1,114
Investment
income
145 22
Total 2,877 21,598
EXPENDITURE ON
Charitable
activities
Barelay 935 3,665
NET INCOME 1,942 17,933
RECONCILIATION OF FUNDS
Total funds brought forward 33,538 15,605
TOTAL FUNDS CARRIED FORWARD 35,480 33,538

BALANCE SHEET
31 DECEMBER 2022
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 7,083 7,473
CURRENT ASSETS
Cash at bank and in hand 28,697 26,365
CREDITORS
Amounts
falling due within one year
(300) (300)
NET CURRENT ASSETS 28,397 26,065
TOTAL ASSETSLESSCURRENT LIABILITIES 35,480 33,538
NET ASSETS 35,480 33,536
FUNDS
Unrestricted
funds
35,480 33,538
TOTAL FUNDS 35,480 33,538

Unrestncted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,462
Other trading
activities
Investment
income
1,114
22
Total
21,598
EXPENDITURE ON
Charitable
activities
Barelay
3,665
NET INCOME
17,933
RECONCILIATION OF FUNDS
Total funds brought forward 15,605
TOTAL FUNDS CARRIED FORWARD
33,538
TANGIBLE FIXEDASSETS
Locomotives
and
coaches
COST
At 1 January 2022 and 31 December 2022 7,800
DEPRECIATION
At 1 January 2022
Charge for year 327
390
At 31 December 2022
717
NET BOOK VALUE
At 31 December 2022
7,083
At 31 December 2021
7,473

7. CREDITO S: AMOUNT S F ALL ING DUE W ITHIN ONE YEAR
2022 2021
Other creditors
300 300
8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds F
General fund 33,538 1,942 35,480
TOTAL FUNDS 33,538 1,942 35,480
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds E
General fund 2,877 (935) 1,942
TOTAL FUNDS 2,877 (935) 1,942
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds F
General fund 15,605 17,933 33,538
TOTAL FUNDS 15,605 17,933 33,538
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 21,598 (3,665) 17,933
TOTAL FUNDS 21,598 (3,665) 17,933

A current yea r 12months
and prior year 12
months
combined
position is as follow
s:
Net
movement At
At 1.1.21 in funds 31.12.22
F
Unrestricted funds
General fund 15,605 19,875 35,480
TOTAL FUNDS 15,605 19,875 35,480

Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 24,475 (4,600) 19,875
TOTAL FUNDS 24,475 (4,600) 19,875

BARCLAY 1964CIO
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
2022 2021
F E
INCOME AND ENDOWIIENTS
Donations
and legacies
Donations 1,207 4,614
Gift aid 349 677
Grants 15,171
1,556 20,462
Other trading activities
Steaming fees 1,000 800
Shop income 176 314
1,176 1,114
Investment
income
Deposit account interest 145 22
Total incoming resources 2,877 21,598
EXPENDITURE
Charitable
activities
Repairs and maintenance 185 3,038
Locomotives
and carriages
390 327
575 3,365
Support costs
Governance costs
Accountancy and legal fees 360 300
Total resources expended 935 3,665
Net income 1,942 17,933