| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | 8 | |
| Detailed Statement of Financial Activities |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fundf | funds E |
|||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
1,556 | 20,462 | |||
| Other trading activities |
1,176 | 1,114 | |||
| Investment income |
145 | 22 | |||
| Total | 2,877 | 21,598 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Barelay | 935 | 3,665 | |||
| NET INCOME | 1,942 | 17,933 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 33,538 | 15,605 | ||
| TOTAL FUNDS CARRIED FORWARD | 35,480 | 33,538 |
| BALANCE SHEET 31 DECEMBER 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 7,083 | 7,473 | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 28,697 | 26,365 | |
| CREDITORS | |||
| Amounts falling due within one year |
(300) | (300) | |
| NET CURRENT ASSETS | 28,397 | 26,065 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 35,480 | 33,538 |
| NET ASSETS | 35,480 | 33,536 | |
| FUNDS | |||
| Unrestricted funds |
35,480 | 33,538 | |
| TOTAL FUNDS | 35,480 | 33,538 |
| Unrestncted | |||
|---|---|---|---|
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
20,462 | ||
| Other trading activities |
|||
| Investment income |
1,114 | ||
| 22 | |||
| Total | |||
| 21,598 | |||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Barelay | |||
| 3,665 | |||
| NET INCOME | |||
| 17,933 | |||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 15,605 | |
| TOTAL FUNDS CARRIED FORWARD | |||
| 33,538 | |||
| TANGIBLE FIXEDASSETS | |||
| Locomotives | |||
| and | |||
| coaches | |||
| COST | |||
| At 1 January 2022 and 31 December 2022 | 7,800 | ||
| DEPRECIATION | |||
| At 1 January 2022 | |||
| Charge for year | 327 390 |
||
| At 31 December 2022 | |||
| 717 | |||
| NET BOOK VALUE | |||
| At 31 December 2022 | |||
| 7,083 | |||
| At 31 December 2021 | |||
| 7,473 |
| 7. | CREDITO | S: | AMOUNT | S | F | ALL | ING DUE W | ITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| Other creditors | |||||||||||
| 300 | 300 | ||||||||||
| 8. | MOVEMENT | IN FUNDS | |||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.1.22 | in funds | 31.12.22 | |||||||||
| Unrestricted | funds | F | |||||||||
| General fund | 33,538 | 1,942 | 35,480 | ||||||||
| TOTAL FUNDS | 33,538 | 1,942 | 35,480 | ||||||||
| Net movement | in funds, | included | in the above | are as follows: | |||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| Unrestricted | funds | E | |||||||||
| General fund | 2,877 | (935) | 1,942 | ||||||||
| TOTAL FUNDS | 2,877 | (935) | 1,942 | ||||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.1.21 | in funds | 31.12.21 | |||||||||
| Unrestricted | funds | F | |||||||||
| General fund | 15,605 | 17,933 | 33,538 | ||||||||
| TOTAL FUNDS | 15,605 | 17,933 | 33,538 | ||||||||
| Comparative | net | movement | in | funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| Unrestricted | funds | ||||||||||
| General fund | 21,598 | (3,665) | 17,933 | ||||||||
| TOTAL FUNDS | 21,598 | (3,665) | 17,933 |
| A current yea | r 12months and prior year 12 |
months combined position is as follow |
s: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 15,605 | 19,875 | 35,480 | |
| TOTAL FUNDS | 15,605 | 19,875 | 35,480 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| F | |||||
| Unrestricted | funds | ||||
| General | fund | 24,475 | (4,600) | 19,875 | |
| TOTAL | FUNDS | 24,475 | (4,600) | 19,875 |
| BARCLAY 1964CIO | ||||
|---|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||||
| FOR THE YEAR ENDED 31 DECEMBER 2022 | ||||
| 2022 | 2021 | |||
| F | E | |||
| INCOME AND | ENDOWIIENTS | |||
| Donations and legacies |
||||
| Donations | 1,207 | 4,614 | ||
| Gift aid | 349 | 677 | ||
| Grants | 15,171 | |||
| 1,556 | 20,462 | |||
| Other trading | activities | |||
| Steaming fees | 1,000 | 800 | ||
| Shop income | 176 | 314 | ||
| 1,176 | 1,114 | |||
| Investment income |
||||
| Deposit account interest | 145 | 22 | ||
| Total incoming | resources | 2,877 | 21,598 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Repairs and maintenance | 185 | 3,038 | ||
| Locomotives and carriages |
390 | 327 | ||
| 575 | 3,365 | |||
| Support costs | ||||
| Governance | costs | |||
| Accountancy | and legal fees | 360 | 300 | |
| Total resources | expended | 935 | 3,665 | |
| Net income | 1,942 | 17,933 |