OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Calvary Chapel Bath Annual Report & Accounts Year Ended 31 st Mar I

Calvary Chapel Bath

Also known as “Calvary Bath”

Trustees Jeffrey Scott Cuozzo Brian Kristopher Cambra Simon Lawrenson Pastors Jeffrey Scott Cuozzo Governing Document CIO - Foundation Registered 4th June 2018 Registered Charity Number 1178622 Charity Principle Address Shepherds Mead South Stoke Bath BA2 7EB Accounts Prepared By Steren Limited

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Contents

Objectives and Achievements Objectives and Achievements 1
Financial Review 3
Statement of Financial Activities 4
Balance Sheet 5
Statement of Cash Flows 6
Notes to the Financial Statements 7
1. Accounting Policies 7
2. Analysis of Income 9
3. Donated Goods, Facilities and Services 9
4. Analysis of Expenditure on Charitable Activities
10
5. Trustee Expenses
12
6. Independent Examiner's Remuneration
12
7. Grant-making Activities
12
8. Staff Costs, Employee Benefits and Trustees Remuneration
13
9. Fixed Assets
13
10. Debtors
14
11. Creditors
14
12. Summary of the Assets and Liabilities of each Category of Fund
15
13. Movement in Funds
16
14. Related Party Transactions
17

1

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Objectives and Achievements

Objects of the Charity

The Charity’s Objects (the Objects) are the advancement of Christianity for the benefit of the public in accordance with the following:

a) To worship God the Father, Son and Holy Spirit;

b) To build up the Church of Jesus Christ, in particular through the teaching and preaching of the Word of God (The Bible);

c) To proclaim that men and women should repent and believe in Jesus Christ as Saviour and Lord; d) As we have opportunity, to do good to all, especially to those who are of the household of faith (Galatians 6:10)

Activities of the Charity

As a church we have been continuing to teach the Bible verse by verse and see people being encouraged and growing in their faith in God. Over the course of 2023-2024 we have taught through the Gospel of John as well as starting a men’s and women’s weekly home Bible study. The women are studying different attributes of God and the men are studying through the Book of Proverbs.

We meet for prayer every Tuesday evening on Zoom and this has been a source of huge encouragement to all those who are involved. We pray for the individuals in the fellowship, as well as for our community and for our country.

The trustees also are fully aware of the Charity Commission’s guidance on public benefit.

Achievements and Performance, Year Ended 31st March 2024

We began meeting in the South Stoke Village Hall towards the end of 2021 and we have continued to meet in this location through all of 2023 into 2024. The parking situation is not ideal, but the location continues to work for us. As the children’s ministry grows, we sense a need to move into a bigger building somewhere in Bath. We said this last year and this need has become more urgent. We are looking and praying for bigger premises with good parking to come as soon as possible.

We have been blessed to see new people continuing to join the fellowship as we keep moving forward as a ministry. We have 35-40 people or so coming along on a Sunday morning. With even more families with children, so about 10-12 children also.

We also meet in the midweek for Bible study each week. We alternate weeks. Each week either the men or the women meet together for Bible study. As men we have been going through Proverbs and it has been so encouraging. About 14 men attend each time we meet. It has been an amazing time of growing in the Word and in friendships. Also, Naomi has been teaching the Wednesday night study for the ladies mainly from the Old Testament and it has been great.

2

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

We have also been able to start hosting rest and refreshment retreats for ministry friends and partners here in Bath starting in August 2022 and we have continued into 2024. It has been a huge blessing to be a in a lovely location where we can provide encouragement and strengthening for the ministry work that they do. We have also hosted couples retreats as well as a ministry leadership retreat.

We are continuing to see people be blessed and encouraged in their faith as we fellowship and study the Bible together and the Lord continues to bring people along who are hungry to study His Word. As well as be a location where people can come to be refreshed and encouraged in their faith.

Financial Review

Financial Position

The Charity’s primary source of funds is from free -will offerings received from those regularly attending the Sunday services as well as various other supporters to the objectives of the Charity.

Reserves Policy

Keeping in line with the Charity’s future plans it has a policy to hold sufficient reserves to be able to respond in a timely manner to any opportunity presented that would allow the Charity to achieve those plans. Current reserves are minimal for meeting such possible opportunities. The Charity has an amount of reserves, of which its value must be available as a liquid asset at all times. These reserves are equal to 3 months of average total expenditure.

Grant Making Policy

Gifts to external organisations and individuals are considered by the Trustees on the basis of need and fulfilment of the charitable activities. There are no upper or lower limits of support.

Principal Sources of Funding

The charity’s principal source of funds is from voluntary donations received from those regularly attending the Sunday services as well as various other supporters of the objectives of the charity.

Declaration

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees:

Jeffrey Cuozzo Date: January 20, 2025

3

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Statement of Financial Activities

For the Year End Ended 31st Mar 2024

Unrestricted
Restricted

Total

Total
Funds
Funds

Funds

Funds
Note 2024
2024

2024

2023
Income
Donations and Legacies 2 61,795 77,285
139,080
97,749
Charitable Activities -
-

-

-
Other Trading Activities -
-

-

-
Investments 2 -
-

-

-
Other Income 2 1
-

1

1
Total Income 61,796 77,285
139,081
97,750
Expenditure
Raising Funds 4 -
-

-

-
Charitable Activities 4 43,046
65,796

108,842

46,597
Total Expenditure 43,046
65,796

108,842

46,597
Net Income (Expenditure) 18,750 11,489
30,239
51,153
Net Movement in Funds 18,750 11,489
30,239
51,153
Reconciliation of Funds **12-13 **
Total Funds b/fwd 58,077
55,884

113,961

62,808
Total Funds c/fwd 76,827 67,373
144,200
113,961

4

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Balance Sheet

At 31st Mar 2024

2024 2023
Note £
£
£
£
Fixed Assets
Tangible Assets 9 3,891 4,955
Current Assets
Debtors 10 1,419 896
Cash in Bank and in Hand 139,738 108,381
Total Current Assets 141,157 109,277
Liabilities
Creditors: Amount falling due
within one year
11 (850) (271)
Net Current Assets 140.307 109,006
Net Assets 144.198 113,961
The Funds of the Charity 12-13
Unrestricted Funds 76,906 58,157
Restricted Funds 67,293 55,804
Total Funds 144,199 113,961

These financial statements were approved by the board of trustees and signed on their behalf, on 28[th] January 2025

Signed on behalf of the charity’s trustees: Jeffrey Cuozzo (Chair)

5

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Statement of Cash Flows

For the Year End Ended 31st Mar 2024

2024 2023
£ £
Cash flows from Operating Activities
Net cash provided by (used in) Operating Activities 31,795 51,917
(see Note 1)
Cash flows from Investment Activities
Interest on cash deposits - -
Capital Expenditure
Fixed Asset Additions --437 -5,426
Net cash inflow/(outflow) for the year 31,358 46,490
Cash and Cash Equivalents at 1 April 2021 61,892 61,892
Cash and Cash Equivalents at 31 March 2022 93,250 108,382
2024 2023
£ £
Note 1. Reconciliation of net Income/(Expenditure)
(as per Statement of financial Activities)
Net Income/(Expenditure) 30,239 51,153
Adjustments For:
Depreciation Charges 1,500 1,053
Interest on investments - -
(Increase)/decrease in debtors -523 -359
Increase/(decrease) in liabilities 579 70
31,795 51,917

6

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements

For the Year End Ended 31st Mar 2023

1. Accounting Policies

General Information

Calvary Chapel Bath is a Charitable Incorporated Organisation registered in England and Wales. The registered charity number, company number and address of the charity is given in the charity information on the cover sheet.

Statement of Compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), Companies Act 2006 and Charities Act 2011.

Calvary Chapel Bath is a Public Benefit Entity as defined by FRS 102.

Going Concern

The charity has a number of regular donors, giving the trustees reasonable confidence that sufficient funding will be secured beyond the current year. The trustees have assessed the level of funds held, in addition to the cash flow needs of the charity, concluding with confidence that it will be able to continue in its operation.

Fund Accounting Policies

The General Funds are not subject to any restrictions regarding their particular use and are available for applicable general purposes of the charity.

Incoming Resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when; the charity is legally entitled to the resources; the trustees are virtually certain they will receive the resources; and the monetary value can be measured with sufficient reliability.

Donations are only included in the SoFA when the charity has unconditional entitlement to the resources.

Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.

Incoming resources from Gift Aid tax reclaims are included in the SoFA at the same time as the gift to which they relate.

The value of voluntary help received is not included in the accounts but is described in the trustee’s annual report.

Investment income is included in the accounts when receivable

7

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Expenditure and Liabilities

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. It is probable that the paying out of resources will be required in settlement and the amount of the obligation can be measured reliability.

The charity makes grants to individuals and other institutions to further its charitable objectives.

Fixed Assets

Tangible fixed assets which cost £500 or more and used for more than one year are capitalised. They are valued at cost price or a reasonable value on receipt.

Depreciation is calculated on tangible fixed assets using the Straight Line Method, at 25% of the cost per year

Inventory

Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net realisable value.

Donated goods are measured at their fair value, unless it is impractical to measure reliably the fair value of donated item(s). When there is no direct evidence of fair value for an equivalent item, a value is derived from: the cost of the item to the donor; or in the case of goods that are expected to be sold, the estimated resale value after deducting the cost to sell the goods.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered.

Judgements in Applying Accounting Policies

In the application of the church's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates but are unlikely to be material.

Cash at Bank and In Hand

Cash at bank and in hand includes cash and short-term highly liquid investments with short maturity of three months or less from the date of acquisition or opening of the deposit or similar amount.

Financial Instruments

The church only has financial assets and financial liabilities of a kind that qualify as basic financial Instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method

8

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

2. Analysis of Income

2024 2024 2024 2023 2023 2023
Unrestricted
Restricted

Total

Unrestricted
Restricted

Total
Funds
Funds

Funds
Funds
Funds

Funds
£
£

£
£
£

£
Donations and Legacies
Freewill Offerings 17,815
-

17,815
9,110
-

9,110
Freewill Offerings from
outside UK
43,457
77,285

120,742
-
87,743

87,743
Tax Recoverable - Gift
Aid
523
-

523
896
-

896
61,795
77,285

139,080
10,006
87,743

97,749
Investment Income
Bank Interest -
-

-
-
-

-
Other Income
HMRC Gift Aid Interest -
-

-
1
-

1
Total 61,795
77,285

139,080
10,007
87,743

97,750

3. Donated Goods, Facilities and Services

2024 2023
£ £
Donated Goods - -
Donated Facilities - -
- -
Number of Unpaid General Volunteers 2024 2023
Church Services - Hospitality and Operations 8 6
Church Services - Discipleship and Outreach 4 3
Church Services - Sunday School Teachers 9 7
Church Discipleship - Bible Studies 3 3
24 19

9

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

4. Analysis of Expenditure on Charitable Activities

2023 2023 2023 2023 2022 2022 2022 2022
Activities Grant Activities Grant
Undertaken Funding of
Support
Undertaken Funding of Support
Directly Activities
Costs

Total
Directly Activities Costs
Total
Note £ £
£

£
£ £ £
£
Mission and Ministry
Discipleship and Outreach 502 -
-

502
1,270 - 2,165
3,435
Conferences and Retreats 2,283 -
-

2,283
1,080 - -
1,080
Travel 5 8,908 -
-

8,908
509 - -
509
Phone Contract 5 1,792 -
-

1,792
1,182 - -
1,182
13,485 -
-

13,485
4,041 - 2,165
6,206
TIKVAH - Mission and Ministry
Discipleship and Outreach - -
-

-
2,225 - -
2,225
Hospitality and Supplies 3,681 -
-

3,681
195 - -
195
Travel & Accommodation 6,335 -
-

6,335
- - -
-
Fixed Asset Depreciation 9 1,323 -
-

1,323
1,028 1,028
11,339 -
-

11,339
3,448 - -
3,448
Property, Management and Administration -
-
Tikvah - Rent and Utilities 2,442 2,442 1,054 - -
1,054
IT, Media and Music 50 -
198

248
145 - 252
397
Tikvah - IT, Media and Music 6,757 -
212

6,969
694 - 104
798
Hospitality, Supplies & Gifts 400 - -
140
-
1595
-
Honorarium 144 - -
Fixed Asset Depreciation 9 177 -
-

177
25 - -
25

10

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

Bank Charges 72 -
-

72

72
- - -
-
Accounting - -
663
- - 331
331
Independent Examination - -
130
- - 120
120
4,197
-
807
5,004
UK Retreats
Travel and Transport 8,889 -
-

8,889
8,823 - -
8,823
Accommodation Costs 47,816 -
-

47,816
17,047 - -
17,047
Discipleship - -
-

-
4,089 - -
4,089
Hospitality 9,090 -
-

9,090
- - -
-
Venue Rental - -
-
1,980 - -
1,980
65,796 -
-

65,796
31,939 - -
31,939
107,638 -
1,204

108,842
43,625 - 2,972
46,597

11

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

5. Trustee Expenses

No trustee was paid for their service as a trustee. The nature of expenses incurred were for: ministry, administrative and subsistence causes, exclusively and necessary for fulfilling the charity objects

5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses
No trustee was paid for their service as a trustee. The nature of expenses incurred were for: ministry,
administrative and subsistence causes, exclusively and necessary for fulfilling the charity objects
1 Trustee was paid expenses in the financial year ended 31 March 2024
1 Trustee was paid expenses in the financial year ended 31 March 2023
2024 2023
£ £
Trustee Expenses
Travel & Conferences *10,128 693
Phone Contact 1,792 659
11,919 1,352
During the 2023/24 financial year there was a marked increase*
in project activities and travel throughout the UK, Israel and USA**

6. Independent Examiner’s Remuneration

2024 2023
£ £
130 120

7. Grant-making Activities

2024 2023
£ £
Grants made to Institutions
- -
Grants made to Individuals
- -
Total - -

12

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

8. Staff Costs, Employee Benefits and Trustees Remuneration

No staff or employee benefits are recorded in the year. Transactions with trustees have been disclosed in note 5. 'Trustee Expenses'

9. Fixed Assets

Fixtures, Fittings
and Equipment
Total
£
£
Cost or Valuation
At 1 Apr 2023 7,284
7,284
Additions 437
437
Disposals -
-
Revaluations -
-
Transfers -
-
At 31 Mar 2024 7,721
7,721
Depreciation and Impairments
At 1 Apr 2023 2,330
2,330
Disposals -
-
Depreciation 1,500
1,500
Impairment -
-
Transfers -
-
At 31 Mar 2024 3,830
3,380
Net Book Value at 1 Apr 2023 4,995
4,995
Net Book Value at 31 Mar 2024 3,891
3,891

13

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

10. Debtors

20243 2023
£ £
Prepayments and Accrued Income
IT, Media and Music - -
Other Debtors
Tax Recoverable - Gift Aid 1,419 896
Total 1,419 896

11. Creditors

2024 2023
Accruals and Deferred Income £ £
Accrued Utilities - -
Other Creditors
Accountancy Fees 600 151
Independent Examination 250 120
850 271
Total 850 271

14

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

12. Summary of the Assets and Liabilities of each Category of Fund

2024 2024 2024 2023 2023 2023
Unrestricted
Restricted

Total
Unrestricted
Restricted

Total
Funds
Funds

Funds
Funds
Funds

Funds
£
£

£
£
£

£
Tangible Fixed Assets 3,891
-

3,891
4,955
-

4,955
Intangible Assets -
-

-
-
-

-
Debtors 1,419
-

1,419
896
-

896
Current Assets 72,164
67,574

139,738
52,497
55,884

108,381
Creditors: Amounts falling due within one
year
(850)
-

(850)
(271)
-

(271)
76,624
67,574

144,198
58,077
55,884

113,961

15

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

13. Movement in Funds

Fund Fund
Balances Balances
Brought Net
Carried
Forward
Income

Expenditure

Transfers

Forward
£
£

£

£

£
Unrestricted Funds
General Fund
10,605
15,695

(31,707)

5,407

0
Tikvah Fund 47,552
46,100

(3,448)

(5,407)

76,906
Total Unrestricted Funds 58,157
61,795

(43,046)

-

76,906
Restricted Funds
UK Retreats Fund
55,804
77,285
(65,796)
-
67,293
Total Funds 113,961
139,080
(108,842)
-
144,199

16

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

14. Related Party Transactions

Transactions with related parties have been disclosed in note 5. 'Trustee Expenses' and note 8. 'Staff Costs, Employee Benefits and Trustees Remuneration.'

17

Calvary Chapel Bath Annual Report & Accounts Year Ended 31 st Mar I

Calvary Chapel Bath

Also known as “Calvary Bath”

Trustees Jeffrey Scott Cuozzo Brian Kristopher Cambra Simon Lawrenson Pastors Jeffrey Scott Cuozzo Governing Document CIO - Foundation Registered 4th June 2018 Registered Charity Number 1178622 Charity Principle Address Shepherds Mead South Stoke Bath BA2 7EB Accounts Prepared By Steren Limited

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Contents

Objectives and Achievements Objectives and Achievements 1
Financial Review 3
Statement of Financial Activities 4
Balance Sheet 5
Statement of Cash Flows 6
Notes to the Financial Statements 7
1. Accounting Policies 7
2. Analysis of Income 9
3. Donated Goods, Facilities and Services 9
4. Analysis of Expenditure on Charitable Activities
10
5. Trustee Expenses
12
6. Independent Examiner's Remuneration
12
7. Grant-making Activities
12
8. Staff Costs, Employee Benefits and Trustees Remuneration
13
9. Fixed Assets
13
10. Debtors
14
11. Creditors
14
12. Summary of the Assets and Liabilities of each Category of Fund
15
13. Movement in Funds
16
14. Related Party Transactions
17

1

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Objectives and Achievements

Objects of the Charity

The Charity’s Objects (the Objects) are the advancement of Christianity for the benefit of the public in accordance with the following:

a) To worship God the Father, Son and Holy Spirit;

b) To build up the Church of Jesus Christ, in particular through the teaching and preaching of the Word of God (The Bible);

c) To proclaim that men and women should repent and believe in Jesus Christ as Saviour and Lord; d) As we have opportunity, to do good to all, especially to those who are of the household of faith (Galatians 6:10)

Activities of the Charity

As a church we have been continuing to teach the Bible verse by verse and see people being encouraged and growing in their faith in God. Over the course of 2023-2024 we have taught through the Gospel of John as well as starting a men’s and women’s weekly home Bible study. The women are studying different attributes of God and the men are studying through the Book of Proverbs.

We meet for prayer every Tuesday evening on Zoom and this has been a source of huge encouragement to all those who are involved. We pray for the individuals in the fellowship, as well as for our community and for our country.

The trustees also are fully aware of the Charity Commission’s guidance on public benefit.

Achievements and Performance, Year Ended 31st March 2024

We began meeting in the South Stoke Village Hall towards the end of 2021 and we have continued to meet in this location through all of 2023 into 2024. The parking situation is not ideal, but the location continues to work for us. As the children’s ministry grows, we sense a need to move into a bigger building somewhere in Bath. We said this last year and this need has become more urgent. We are looking and praying for bigger premises with good parking to come as soon as possible.

We have been blessed to see new people continuing to join the fellowship as we keep moving forward as a ministry. We have 35-40 people or so coming along on a Sunday morning. With even more families with children, so about 10-12 children also.

We also meet in the midweek for Bible study each week. We alternate weeks. Each week either the men or the women meet together for Bible study. As men we have been going through Proverbs and it has been so encouraging. About 14 men attend each time we meet. It has been an amazing time of growing in the Word and in friendships. Also, Naomi has been teaching the Wednesday night study for the ladies mainly from the Old Testament and it has been great.

2

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

We have also been able to start hosting rest and refreshment retreats for ministry friends and partners here in Bath starting in August 2022 and we have continued into 2024. It has been a huge blessing to be a in a lovely location where we can provide encouragement and strengthening for the ministry work that they do. We have also hosted couples retreats as well as a ministry leadership retreat.

We are continuing to see people be blessed and encouraged in their faith as we fellowship and study the Bible together and the Lord continues to bring people along who are hungry to study His Word. As well as be a location where people can come to be refreshed and encouraged in their faith.

Financial Review

Financial Position

The Charity’s primary source of funds is from free -will offerings received from those regularly attending the Sunday services as well as various other supporters to the objectives of the Charity.

Reserves Policy

Keeping in line with the Charity’s future plans it has a policy to hold sufficient reserves to be able to respond in a timely manner to any opportunity presented that would allow the Charity to achieve those plans. Current reserves are minimal for meeting such possible opportunities. The Charity has an amount of reserves, of which its value must be available as a liquid asset at all times. These reserves are equal to 3 months of average total expenditure.

Grant Making Policy

Gifts to external organisations and individuals are considered by the Trustees on the basis of need and fulfilment of the charitable activities. There are no upper or lower limits of support.

Principal Sources of Funding

The charity’s principal source of funds is from voluntary donations received from those regularly attending the Sunday services as well as various other supporters of the objectives of the charity.

Declaration

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees:

Jeffrey Cuozzo Date: January 20, 2025

3

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Statement of Financial Activities

For the Year End Ended 31st Mar 2024

Unrestricted
Restricted

Total

Total
Funds
Funds

Funds

Funds
Note 2024
2024

2024

2023
Income
Donations and Legacies 2 61,795 77,285
139,080
97,749
Charitable Activities -
-

-

-
Other Trading Activities -
-

-

-
Investments 2 -
-

-

-
Other Income 2 1
-

1

1
Total Income 61,796 77,285
139,081
97,750
Expenditure
Raising Funds 4 -
-

-

-
Charitable Activities 4 43,046
65,796

108,842

46,597
Total Expenditure 43,046
65,796

108,842

46,597
Net Income (Expenditure) 18,750 11,489
30,239
51,153
Net Movement in Funds 18,750 11,489
30,239
51,153
Reconciliation of Funds **12-13 **
Total Funds b/fwd 58,077
55,884

113,961

62,808
Total Funds c/fwd 76,827 67,373
144,200
113,961

4

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Balance Sheet

At 31st Mar 2024

2024 2023
Note £
£
£
£
Fixed Assets
Tangible Assets 9 3,891 4,955
Current Assets
Debtors 10 1,419 896
Cash in Bank and in Hand 139,738 108,381
Total Current Assets 141,157 109,277
Liabilities
Creditors: Amount falling due
within one year
11 (850) (271)
Net Current Assets 140.307 109,006
Net Assets 144.198 113,961
The Funds of the Charity 12-13
Unrestricted Funds 76,906 58,157
Restricted Funds 67,293 55,804
Total Funds 144,199 113,961

These financial statements were approved by the board of trustees and signed on their behalf, on 28[th] January 2025

Signed on behalf of the charity’s trustees: Jeffrey Cuozzo (Chair)

5

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Statement of Cash Flows

For the Year End Ended 31st Mar 2024

2024 2023
£ £
Cash flows from Operating Activities
Net cash provided by (used in) Operating Activities 31,795 51,917
(see Note 1)
Cash flows from Investment Activities
Interest on cash deposits - -
Capital Expenditure
Fixed Asset Additions --437 -5,426
Net cash inflow/(outflow) for the year 31,358 46,490
Cash and Cash Equivalents at 1 April 2021 61,892 61,892
Cash and Cash Equivalents at 31 March 2022 93,250 108,382
2024 2023
£ £
Note 1. Reconciliation of net Income/(Expenditure)
(as per Statement of financial Activities)
Net Income/(Expenditure) 30,239 51,153
Adjustments For:
Depreciation Charges 1,500 1,053
Interest on investments - -
(Increase)/decrease in debtors -523 -359
Increase/(decrease) in liabilities 579 70
31,795 51,917

6

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements

For the Year End Ended 31st Mar 2023

1. Accounting Policies

General Information

Calvary Chapel Bath is a Charitable Incorporated Organisation registered in England and Wales. The registered charity number, company number and address of the charity is given in the charity information on the cover sheet.

Statement of Compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), Companies Act 2006 and Charities Act 2011.

Calvary Chapel Bath is a Public Benefit Entity as defined by FRS 102.

Going Concern

The charity has a number of regular donors, giving the trustees reasonable confidence that sufficient funding will be secured beyond the current year. The trustees have assessed the level of funds held, in addition to the cash flow needs of the charity, concluding with confidence that it will be able to continue in its operation.

Fund Accounting Policies

The General Funds are not subject to any restrictions regarding their particular use and are available for applicable general purposes of the charity.

Incoming Resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when; the charity is legally entitled to the resources; the trustees are virtually certain they will receive the resources; and the monetary value can be measured with sufficient reliability.

Donations are only included in the SoFA when the charity has unconditional entitlement to the resources.

Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.

Incoming resources from Gift Aid tax reclaims are included in the SoFA at the same time as the gift to which they relate.

The value of voluntary help received is not included in the accounts but is described in the trustee’s annual report.

Investment income is included in the accounts when receivable

7

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Expenditure and Liabilities

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. It is probable that the paying out of resources will be required in settlement and the amount of the obligation can be measured reliability.

The charity makes grants to individuals and other institutions to further its charitable objectives.

Fixed Assets

Tangible fixed assets which cost £500 or more and used for more than one year are capitalised. They are valued at cost price or a reasonable value on receipt.

Depreciation is calculated on tangible fixed assets using the Straight Line Method, at 25% of the cost per year

Inventory

Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net realisable value.

Donated goods are measured at their fair value, unless it is impractical to measure reliably the fair value of donated item(s). When there is no direct evidence of fair value for an equivalent item, a value is derived from: the cost of the item to the donor; or in the case of goods that are expected to be sold, the estimated resale value after deducting the cost to sell the goods.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered.

Judgements in Applying Accounting Policies

In the application of the church's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates but are unlikely to be material.

Cash at Bank and In Hand

Cash at bank and in hand includes cash and short-term highly liquid investments with short maturity of three months or less from the date of acquisition or opening of the deposit or similar amount.

Financial Instruments

The church only has financial assets and financial liabilities of a kind that qualify as basic financial Instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method

8

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

2. Analysis of Income

2024 2024 2024 2023 2023 2023
Unrestricted
Restricted

Total

Unrestricted
Restricted

Total
Funds
Funds

Funds
Funds
Funds

Funds
£
£

£
£
£

£
Donations and Legacies
Freewill Offerings 17,815
-

17,815
9,110
-

9,110
Freewill Offerings from
outside UK
43,457
77,285

120,742
-
87,743

87,743
Tax Recoverable - Gift
Aid
523
-

523
896
-

896
61,795
77,285

139,080
10,006
87,743

97,749
Investment Income
Bank Interest -
-

-
-
-

-
Other Income
HMRC Gift Aid Interest -
-

-
1
-

1
Total 61,795
77,285

139,080
10,007
87,743

97,750

3. Donated Goods, Facilities and Services

2024 2023
£ £
Donated Goods - -
Donated Facilities - -
- -
Number of Unpaid General Volunteers 2024 2023
Church Services - Hospitality and Operations 8 6
Church Services - Discipleship and Outreach 4 3
Church Services - Sunday School Teachers 9 7
Church Discipleship - Bible Studies 3 3
24 19

9

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

4. Analysis of Expenditure on Charitable Activities

2023 2023 2023 2023 2022 2022 2022 2022
Activities Grant Activities Grant
Undertaken Funding of
Support
Undertaken Funding of Support
Directly Activities
Costs

Total
Directly Activities Costs
Total
Note £ £
£

£
£ £ £
£
Mission and Ministry
Discipleship and Outreach 502 -
-

502
1,270 - 2,165
3,435
Conferences and Retreats 2,283 -
-

2,283
1,080 - -
1,080
Travel 5 8,908 -
-

8,908
509 - -
509
Phone Contract 5 1,792 -
-

1,792
1,182 - -
1,182
13,485 -
-

13,485
4,041 - 2,165
6,206
TIKVAH - Mission and Ministry
Discipleship and Outreach - -
-

-
2,225 - -
2,225
Hospitality and Supplies 3,681 -
-

3,681
195 - -
195
Travel & Accommodation 6,335 -
-

6,335
- - -
-
Fixed Asset Depreciation 9 1,323 -
-

1,323
1,028 1,028
11,339 -
-

11,339
3,448 - -
3,448
Property, Management and Administration -
-
Tikvah - Rent and Utilities 2,442 2,442 1,054 - -
1,054
IT, Media and Music 50 -
198

248
145 - 252
397
Tikvah - IT, Media and Music 6,757 -
212

6,969
694 - 104
798
Hospitality, Supplies & Gifts 400 - -
140
-
1595
-
Honorarium 144 - -
Fixed Asset Depreciation 9 177 -
-

177
25 - -
25

10

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

Bank Charges 72 -
-

72

72
- - -
-
Accounting - -
663
- - 331
331
Independent Examination - -
130
- - 120
120
4,197
-
807
5,004
UK Retreats
Travel and Transport 8,889 -
-

8,889
8,823 - -
8,823
Accommodation Costs 47,816 -
-

47,816
17,047 - -
17,047
Discipleship - -
-

-
4,089 - -
4,089
Hospitality 9,090 -
-

9,090
- - -
-
Venue Rental - -
-
1,980 - -
1,980
65,796 -
-

65,796
31,939 - -
31,939
107,638 -
1,204

108,842
43,625 - 2,972
46,597

11

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

5. Trustee Expenses

No trustee was paid for their service as a trustee. The nature of expenses incurred were for: ministry, administrative and subsistence causes, exclusively and necessary for fulfilling the charity objects

5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses 5. Trustee Expenses
No trustee was paid for their service as a trustee. The nature of expenses incurred were for: ministry,
administrative and subsistence causes, exclusively and necessary for fulfilling the charity objects
1 Trustee was paid expenses in the financial year ended 31 March 2024
1 Trustee was paid expenses in the financial year ended 31 March 2023
2024 2023
£ £
Trustee Expenses
Travel & Conferences *10,128 693
Phone Contact 1,792 659
11,919 1,352
During the 2023/24 financial year there was a marked increase*
in project activities and travel throughout the UK, Israel and USA**

6. Independent Examiner’s Remuneration

2024 2023
£ £
130 120

7. Grant-making Activities

2024 2023
£ £
Grants made to Institutions
- -
Grants made to Individuals
- -
Total - -

12

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

8. Staff Costs, Employee Benefits and Trustees Remuneration

No staff or employee benefits are recorded in the year. Transactions with trustees have been disclosed in note 5. 'Trustee Expenses'

9. Fixed Assets

Fixtures, Fittings
and Equipment
Total
£
£
Cost or Valuation
At 1 Apr 2023 7,284
7,284
Additions 437
437
Disposals -
-
Revaluations -
-
Transfers -
-
At 31 Mar 2024 7,721
7,721
Depreciation and Impairments
At 1 Apr 2023 2,330
2,330
Disposals -
-
Depreciation 1,500
1,500
Impairment -
-
Transfers -
-
At 31 Mar 2024 3,830
3,380
Net Book Value at 1 Apr 2023 4,995
4,995
Net Book Value at 31 Mar 2024 3,891
3,891

13

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

10. Debtors

20243 2023
£ £
Prepayments and Accrued Income
IT, Media and Music - -
Other Debtors
Tax Recoverable - Gift Aid 1,419 896
Total 1,419 896

11. Creditors

2024 2023
Accruals and Deferred Income £ £
Accrued Utilities - -
Other Creditors
Accountancy Fees 600 151
Independent Examination 250 120
850 271
Total 850 271

14

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

12. Summary of the Assets and Liabilities of each Category of Fund

2024 2024 2024 2023 2023 2023
Unrestricted
Restricted

Total
Unrestricted
Restricted

Total
Funds
Funds

Funds
Funds
Funds

Funds
£
£

£
£
£

£
Tangible Fixed Assets 3,891
-

3,891
4,955
-

4,955
Intangible Assets -
-

-
-
-

-
Debtors 1,419
-

1,419
896
-

896
Current Assets 72,164
67,574

139,738
52,497
55,884

108,381
Creditors: Amounts falling due within one
year
(850)
-

(850)
(271)
-

(271)
76,624
67,574

144,198
58,077
55,884

113,961

15

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

13. Movement in Funds

Fund Fund
Balances Balances
Brought Net
Carried
Forward
Income

Expenditure

Transfers

Forward
£
£

£

£

£
Unrestricted Funds
General Fund
10,605
15,695

(31,707)

5,407

0
Tikvah Fund 47,552
46,100

(3,448)

(5,407)

76,906
Total Unrestricted Funds 58,157
61,795

(43,046)

-

76,906
Restricted Funds
UK Retreats Fund
55,804
77,285
(65,796)
-
67,293
Total Funds 113,961
139,080
(108,842)
-
144,199

16

CALVARY CHAPEL BATH Annual Report - Year Ended 31st March 2024

Notes to the Financial Statements - Continued

14. Related Party Transactions

Transactions with related parties have been disclosed in note 5. 'Trustee Expenses' and note 8. 'Staff Costs, Employee Benefits and Trustees Remuneration.'

17

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ members of

Calvary Chapel Bath

31[st] March 2024

On accounts for the year ended Charity no (if any)

1178622

Set out on pages

4 - 17

(remember to include the page numbers of additional sheets)

Responsibilities and basis of report

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2024.

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:

Date:

29/01/2025

Name:

Deborah Evans

October 2018

1

IER

Relevant professional qualification(s) or body (if any):

Address:

Barn House, Mill Road, Penponds, Camborne TR14 0QH

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose . Nothing to report

October 2018

2

IER