OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Pages
Trustees'
Annual
Report
2to3
Independent
Examiner's
Report
Statement of Financial Activities
Summary
Income and Expenditure
Account
Balance Sheet
Statement ofCash flows
Notes to the Accounts 9to 15
Detailed Statement
of Financial Activities
16to 17

for the year ended 30Novem ber
2020
Unrestricted
funds Total funds Total funds
2020 2020 2019
Notes f f f
Income and endowments
from:
Donations and legacies 25,118 25,118 32,879
Other 2,000 2,000
Total 27,118 27,118 32,879
Expenditure on:
Raising funds 860 860 2,760
Charitable activities 635 635 756
Other 11,834 11,834 10,679
Total 13,329 13,329 14,195
Net gains on investments
Net income 13,789 13,789 18,684
Transfers
between
funds
Net income before other 13,789 13,789 18,684
gains/(losses)
Other gains and losses
Net movement
in funds
13,789 13,789 18,684
Reconciliation offunds:
Total funds brought forward 14,630 14,630 (4,054)
Total funds carried forward 28,419 28,419 14,630

2020 2019
f f
Income 27,118 32,879
Gross income for the year 27,118 32,879
Expenditure 12,529 14,195
Depreciation and charges for
impairment offixed assets 800
Total expenditure
for the year
13,329 14,195
Net income before tax for the year 13,789 18,684
Net income for the year 13,789 18,684

Company No.
11074815
No.
11074815
No.
11074815
Notes 2020 2019
Fixed assets
Tangible assets 3,200
3,200
Current assets
Cash at bank and in hand 27,694 17,105
27,694 17,105
Creditors: Amount
falling due within one year
12 (2,425) (2,475)
Net current assets 25,269 14,630
Total assets less current liabilities 28,469 14,630
Provisions for liabilities 13 (50)
Net assets excluding pension asset or liability 28,419 14,630
Total net assets 28,419 14,630
The funds of the charity
Restricted funds 14
Unrestricted
funds
14
General funds 28,419 14,630
28,419 14,630
Reserves 14
Total funds 28,419 14,630

2020 2019
f f
Cash flows from operating activities
Net income per Statement ofFinancial Activities 13,789 18,684
Adjustments
for:
Movement
in provisions
50
Depreciation
of property,
plant and equipment
800
Dividends,
interest and
rents from investments (2,000)
Decrease in trade and other payables (50) (1,579)
Net cash provided
by operating
activities
12,589 17,105
Cash flows from investing activities
Payments for property, plant and equipment (4,000)
Dividends,
interest and
rents from investments 2,000
Net cash used in investing activities (2,000)
Net cash from financing activities
Net increase in cash and cash equivalents 10,589 17,105
Cash and cash equivalents at the beginning ofthe year 17,105
Cash and cash equivalents atthe end ofthe year 27,694 17,105
Components
ofcash and cash equivalents
Cash and bank balances 27,694 17,105
27,694 17,105

Fund accounting Fund accounting Fund accounting Fund accounting
Unrestricted funds These are available for use at the discretion ofthe trustees in furtherance of the
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by
the trustees for particular purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation reserve representing the
restatement
of investment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or through
terms ofan appeal.
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the
income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the
income and related expenditure is
expenditure reported gross in the SoFA.
Donations and Voluntary
income received
by way of grants, donations
and gifts is included in the
legacies the SoFA when receivable
and
only when the Charity has
unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the
SoFA at the same time as the
donations and gifts gift/donation
to which it relates.
Donated services These are only included
in income (with an
equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable and
material.
Volunteer help The value of any volunteer
help received
is
not included in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses) on This includes
any gain or loss resulting
from
revaluing
investments
to market
value
revaluation of fixed at the end ofthe year.
assets
Gains/(losses) on This includes
any gain or loss on the sale of
investments.
investment assets
Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure
to which it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary
income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the Charity
in the delivery of its
activities and
charitable
activities
services
in the furtherance
of its objects, including the making
ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted for on an actual paid basis
plus an accrual for
grants that have been approved
by the trustees at the end of
the year but not yet
paid.
Governance costs These include those costs associated
with meeting the constitutional
and statutory
requirements
of the Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management
ofthe Charity, together with a share of
other administration
costs.
Other expenditure These are support costs not allocated to a particular
activity.

Unrestricted
funds Total funds
2019 2019
Income and endowments from:
Donations
and legacies
32,879 32,879
Total 32,879 32,879
Expenditure
on:
Raising funds 2,760 2,760
Charitable
activities
756 756
Other 10,679 10,679
Total 14,195 14,195
Net income 18,684 18,684
Net income before other 18,684 18,684
gains/(losses)
Other gains and losses:
Net movement
in funds
18,684 18,684
Reconciliation offunds:
Total funds brought forward (4,054) (4,054)
Total funds carried forward 14,630 14,630

Unrestricted Total Total
2020 2019
Honourarium 21,786 21,786 27,494
Event 3,332 3332 5,385
25,118 25,118 32,879
Other income
Unrestricted Total Total
2020 2019
Grant 2,000 2,000
2,000 2,000

Unrestricted Total Total
2020 2019
Costs ofgenerating voluntary
income
Honourarium 100 100 100
Event 246
Instrumentalists 400 400 1,240
Fundraising trading costs
RCCG WEM 360 360 1,174
860 860 2,760
7 Expenditure on charitable activities
Unrestricted Total Total
2020 2019
Expenditure on charitable
activities
Local projects 310 310 206
Books 75 75 100
Central Office Fund 250 250 450
Governance costs
635 635 756
8 Other expenditure
Unrestricted Total Total
2020 2019
Employee costs 571 571 288
Premises costs 7,018 7,018 7,342
Amortisation, depreciation,
impairment, profit/loss on 800 800
disposal offixed assets
General administrative costs 2,595 2,595 1,649
Legal and professional costs 850 850 1,400
11,834 11,834 10,679
9 Net income before transfers
2020 2019
This is stated after charging: f f
Depreciation ofowned fixed assets 800
10 Staff costs
No employee received emoluments in excess off60,000.

11 Tangible fix ed as sets
Fixtures,
fittings and Total
equipment
f
Cost or revaluation
Additions 4,000 4,000
At 30November 2020 4,000 4,000
Depreciation and
impairment
Depreciation charge forthe 800 800
year
At 30November 2020 800 800
Net book values
At 30November 2020 3,200 3,200
12 Creditors:
amounts
falling due within one year
2020 2019
f f
Loans from trustees 1,575 1,575
Accruals and deferred income 850 900
2,425 2,475
13 Provisions
Revaluation Total
f f
Movement for the year 50 50
At 30November 2020 50 50
14 Movement in funds
Incoming
resources At 30
(including Resources November
At 1 other expended 2020
December gains/losses
2019 )
f
Restricted funds:
Unrestricted funds:
General funds 14,630 27,118 (13,329) 28,419
Revaluation Reserves:
Total funds 14,630 27,118 (13,329) 28,419

15 Analysis of net assets between
funds
Unrestricted
Total
funds
f f
Fixed assets 3,200 3,200
Net current assets 25,269 25,269
Creditors due in more than one year and
provisions
(50) (50)
28,419 28,419
16 Reconciliation ofnet debt
At 1 At 30
December November
2019 Cash flows 2020
f f f
Cash and cash equivalents 17,105 10,589 27,694
17,105 10,589 27,694
Net debt 17,105 10,589 27,694
17 Related party disclosures
Controlling party

Unrestricted
funds Total funds Total funds
2020 2020 2019
f f f
Income and endowments from:
Donations
and legacies
Honourarium 21,786 21,786 27,494
Event 3,332 3,332 5,385
25,118 25,118 32,879
Other
Grant 2,000 2,000
2,000 2,000
Total income and endowments 27,118 27,118 32,879
Expenditure
on:
Costs ofgenerating donations and
legacies
Honourarium 100 100 100
Event 246
Instrumentalists 400 400 1,240
500 500 1,586
Costs of other trading activities
RCCG WEM 360 360 1,174
360 360 1,174
Total ofexpenditure on raising 860 860 2,760
funds
Charitable
activities
Loca I projects 310 310 206
Books 75 75 100
Central Office Fund 250 250 450
635 635 756
Total ofexpenditure on charitable 635 635 756
activities
Employee costs
Staff entertainment 571 571 38
Staff training 250
571 571 288
Premises costs
Rent 6,114 6,114 5,034
Rates 464 464 2,308
Premises
repairs
and 440 440
maintenance
7,018 7,018 7,342

The Redeemed
Christian
Church OF God Royal House
Detailed Statement of Financial Activities
General administrative
costs,
OF Grace
including
depreciation
and
amortisation
Depreciation
of Fixtures, fittings
800 800
and equipment
Bank charges 542 542 651
General insurances 392 392 384
Software,
ITsupport
and related
973 973
costs
Stationery
and printing
218 218 197
Telephone,
fax and broadband
470 470 417
3,395 3,395 1,649
Legal and professional
costs
Accountancy
and bookkeeping
850 850 1,400
850 850 1,400
Total ofexpenditure
ofother costs
11,834 11,834 10,679
Total expenditure 13,329 13,329 14,195
Net gains on investments
Net income 13,789 13,789 18,684
Net income before other
gains/(losses)
13,789 13,789 18,684
Other Gains
Net movement
in funds
13,789 13,789 18,684
Reconciliation offunds:
Total funds brought forward 14,630 14,630 (4,054)
Total funds carried forward 28,419 28,419 14,630