| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2to3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial Activities | |||
| Summary Income and Expenditure |
Account | ||
| Balance Sheet | |||
| Statement ofCash flows | |||
| Notes to the Accounts | 9to 15 | ||
| Detailed Statement of Financial Activities |
16to 17 |
| for the year | ended 30Novem | ber 2020 |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| 2020 | 2020 | 2019 | |||
| Notes | f | f | f | ||
| Income and | endowments | ||||
| from: | |||||
| Donations | and legacies | 25,118 | 25,118 | 32,879 | |
| Other | 2,000 | 2,000 | |||
| Total | 27,118 | 27,118 | 32,879 | ||
| Expenditure | on: | ||||
| Raising funds | 860 | 860 | 2,760 | ||
| Charitable | activities | 635 | 635 | 756 | |
| Other | 11,834 | 11,834 | 10,679 | ||
| Total | 13,329 | 13,329 | 14,195 | ||
| Net gains on | investments | ||||
| Net income | 13,789 | 13,789 | 18,684 | ||
| Transfers between funds |
|||||
| Net income | before other | 13,789 | 13,789 | 18,684 | |
| gains/(losses) | |||||
| Other gains | and losses | ||||
| Net movement in funds |
13,789 | 13,789 | 18,684 | ||
| Reconciliation offunds: | |||||
| Total funds brought forward | 14,630 | 14,630 | (4,054) | ||
| Total funds carried forward | 28,419 | 28,419 | 14,630 |
| 2020 | 2019 | ||
|---|---|---|---|
| f | f | ||
| Income | 27,118 | 32,879 | |
| Gross income for the year | 27,118 | 32,879 | |
| Expenditure | 12,529 | 14,195 | |
| Depreciation | and charges for | ||
| impairment | offixed assets | 800 | |
| Total expenditure for the year |
13,329 | 14,195 | |
| Net income | before tax for the year | 13,789 | 18,684 |
| Net income | for the year | 13,789 | 18,684 |
| Company | No. 11074815 |
No. 11074815 |
No. 11074815 |
Notes | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Tangible assets | 3,200 | |||||
| 3,200 | ||||||
| Current assets | ||||||
| Cash at | bank and | in hand | 27,694 | 17,105 | ||
| 27,694 | 17,105 | |||||
| Creditors: | Amount falling due within one year |
12 | (2,425) | (2,475) | ||
| Net current assets | 25,269 | 14,630 | ||||
| Total assets less current | liabilities | 28,469 | 14,630 | |||
| Provisions | for liabilities | 13 | (50) | |||
| Net assets | excluding | pension asset or liability | 28,419 | 14,630 | ||
| Total net assets | 28,419 | 14,630 | ||||
| The funds | of the charity | |||||
| Restricted | funds | 14 | ||||
| Unrestricted funds |
14 | |||||
| General | funds | 28,419 | 14,630 | |||
| 28,419 | 14,630 | |||||
| Reserves | 14 | |||||
| Total funds | 28,419 | 14,630 |
| 2020 | 2019 | ||
|---|---|---|---|
| f | f | ||
| Cash flows from operating | activities | ||
| Net income per Statement | ofFinancial Activities | 13,789 | 18,684 |
| Adjustments for: |
|||
| Movement in provisions |
50 | ||
| Depreciation of property, plant and equipment |
800 | ||
| Dividends, interest and |
rents from investments | (2,000) | |
| Decrease in trade and other payables | (50) | (1,579) | |
| Net cash provided by operating activities |
12,589 | 17,105 | |
| Cash flows from investing | activities | ||
| Payments for property, | plant and equipment | (4,000) | |
| Dividends, interest and |
rents from investments | 2,000 | |
| Net cash used in investing | activities | (2,000) | |
| Net cash from financing activities | |||
| Net increase in cash and cash equivalents | 10,589 | 17,105 | |
| Cash and cash equivalents | at the beginning ofthe year | 17,105 | |
| Cash and cash equivalents | atthe end ofthe year | 27,694 | 17,105 |
| Components ofcash and cash equivalents |
|||
| Cash and bank balances | 27,694 | 17,105 | |
| 27,694 | 17,105 |
| Fund accounting | Fund accounting | Fund accounting | Fund accounting | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion | ofthe trustees | in furtherance | of | the | ||||||
| general objects ofthe charity. | ||||||||||||
| Designated | funds | These are unrestricted funds earmarked by |
the trustees | for particular | purposes. | |||||||
| Revaluation | funds | These are unrestricted funds which include |
a revaluation | reserve representing | the | |||||||
| restatement of investment assets at their market values. |
||||||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | or | through | |||||||
| terms ofan appeal. | ||||||||||||
| Income | ||||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when | the | charity | |||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount of | |||||||||
| the income can be measured with sufficient |
reliability. | |||||||||||
| Income with | related | Where income has related expenditure the |
income and | related expenditure | is | |||||||
| expenditure | reported gross in the SoFA. | |||||||||||
| Donations | and | Voluntary income received by way of grants, donations |
and gifts is included | in | the | |||||||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | ||||||||||
| entitlement to the income. |
||||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the |
SoFA at the same time as the | |||||||||
| donations | and | gifts | gift/donation to which it relates. |
|||||||||
| Donated services | These are only included in income (with an |
equivalent amount in expenditure) |
||||||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | |||||||||
| material. | ||||||||||||
| Volunteer | help | The value of any volunteer help received is |
not included | in the accounts. | ||||||||
| Investment | income | This is included in the accounts when receivable. |
||||||||||
| Gains/(losses) | on | This includes any gain or loss resulting from |
revaluing investments to market |
value | ||||||||
| revaluation | of | fixed | at the end ofthe year. | |||||||||
| assets | ||||||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of |
investments. | |||||||||
| investment | assets |
| Expenditure | ||||
|---|---|---|---|---|
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT which | |
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure |
to which it | ||
| relates. | ||||
| Expenditure | on | These comprise the costs associated with attracting voluntary |
income, fundraising | |
| raising funds | trading costs and investment management costs. |
|||
| Expenditure | on | These comprise the costs incurred by the Charity in the delivery of its |
activities and | |
| charitable activities |
services in the furtherance of its objects, including the making |
ofgrants and | ||
| governance costs. |
||||
| Grants payable | All grant expenditure is accounted for on an actual paid basis |
plus an | accrual for | |
| grants that have been approved by the trustees at the end of |
the year but not yet | |||
| paid. | ||||
| Governance | costs | These include those costs associated with meeting the constitutional |
and statutory | |
| requirements of the Charity, including any audit/independent |
examination fees, |
|||
| costs linked to the strategic management ofthe Charity, together with a share of |
||||
| other administration costs. |
||||
| Other expenditure | These are support costs not allocated to a particular activity. |
| Unrestricted | |||
|---|---|---|---|
| funds | Total funds | ||
| 2019 | 2019 | ||
| Income and endowments | from: | ||
| Donations and legacies |
32,879 | 32,879 | |
| Total | 32,879 | 32,879 | |
| Expenditure on: |
|||
| Raising funds | 2,760 | 2,760 | |
| Charitable activities |
756 | 756 | |
| Other | 10,679 | 10,679 | |
| Total | 14,195 | 14,195 | |
| Net income | 18,684 | 18,684 | |
| Net income before other | 18,684 | 18,684 | |
| gains/(losses) | |||
| Other gains and losses: | |||
| Net movement in funds |
18,684 | 18,684 | |
| Reconciliation offunds: | |||
| Total funds brought forward | (4,054) | (4,054) | |
| Total funds carried forward | 14,630 | 14,630 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| 2020 | 2019 | ||
| Honourarium | 21,786 | 21,786 | 27,494 |
| Event | 3,332 | 3332 | 5,385 |
| 25,118 | 25,118 | 32,879 | |
| Other income | |||
| Unrestricted | Total | Total | |
| 2020 | 2019 | ||
| Grant | 2,000 | 2,000 | |
| 2,000 | 2,000 |
| Unrestricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Costs ofgenerating | voluntary | ||||||||
| income | |||||||||
| Honourarium | 100 | 100 | 100 | ||||||
| Event | 246 | ||||||||
| Instrumentalists | 400 | 400 | 1,240 | ||||||
| Fundraising | trading | costs | |||||||
| RCCG WEM | 360 | 360 | 1,174 | ||||||
| 860 | 860 | 2,760 | |||||||
| 7 | Expenditure | on charitable | activities | ||||||
| Unrestricted | Total | Total | |||||||
| 2020 | 2019 | ||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| Local projects | 310 | 310 | 206 | ||||||
| Books | 75 | 75 | 100 | ||||||
| Central Office Fund | 250 | 250 | 450 | ||||||
| Governance | costs | ||||||||
| 635 | 635 | 756 | |||||||
| 8 | Other expenditure | ||||||||
| Unrestricted | Total | Total | |||||||
| 2020 | 2019 | ||||||||
| Employee costs | 571 | 571 | 288 | ||||||
| Premises costs | 7,018 | 7,018 | 7,342 | ||||||
| Amortisation, | depreciation, | ||||||||
| impairment, | profit/loss | on | 800 | 800 | |||||
| disposal offixed assets | |||||||||
| General administrative | costs | 2,595 | 2,595 | 1,649 | |||||
| Legal and professional | costs | 850 | 850 | 1,400 | |||||
| 11,834 | 11,834 | 10,679 | |||||||
| 9 | Net income | before | transfers | ||||||
| 2020 | 2019 | ||||||||
| This is stated | after | charging: | f | f | |||||
| Depreciation | ofowned | fixed assets | 800 | ||||||
| 10 | Staff costs | ||||||||
| No employee | received | emoluments | in excess off60,000. |
| 11 | Tangible fix | ed as | sets | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixtures, | |||||||||
| fittings and | Total | ||||||||
| equipment | |||||||||
| f | |||||||||
| Cost or revaluation | |||||||||
| Additions | 4,000 | 4,000 | |||||||
| At 30November | 2020 | 4,000 | 4,000 | ||||||
| Depreciation | and | ||||||||
| impairment | |||||||||
| Depreciation | charge forthe | 800 | 800 | ||||||
| year | |||||||||
| At 30November | 2020 | 800 | 800 | ||||||
| Net book values | |||||||||
| At 30November | 2020 | 3,200 | 3,200 | ||||||
| 12 | Creditors: | ||||||||
| amounts falling due within one year |
|||||||||
| 2020 | 2019 | ||||||||
| f | f | ||||||||
| Loans from | trustees | 1,575 | 1,575 | ||||||
| Accruals and | deferred | income | 850 | 900 | |||||
| 2,425 | 2,475 | ||||||||
| 13 | Provisions | ||||||||
| Revaluation | Total | ||||||||
| f | f | ||||||||
| Movement | for the year | 50 | 50 | ||||||
| At 30November | 2020 | 50 | 50 | ||||||
| 14 | Movement | in funds | |||||||
| Incoming | |||||||||
| resources | At 30 | ||||||||
| (including | Resources | November | |||||||
| At 1 | other | expended | 2020 | ||||||
| December | gains/losses | ||||||||
| 2019 | ) | ||||||||
| f | |||||||||
| Restricted funds: | |||||||||
| Unrestricted | funds: | ||||||||
| General funds | 14,630 | 27,118 | (13,329) | 28,419 | |||||
| Revaluation | Reserves: | ||||||||
| Total funds | 14,630 | 27,118 | (13,329) | 28,419 |
| 15 | Analysis of | net assets between funds |
|||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | |||||
| funds | |||||
| f | f | ||||
| Fixed assets | 3,200 | 3,200 | |||
| Net current | assets | 25,269 | 25,269 | ||
| Creditors due in more than one year and provisions |
(50) | (50) | |||
| 28,419 | 28,419 | ||||
| 16 | Reconciliation ofnet debt | ||||
| At 1 | At 30 | ||||
| December | November | ||||
| 2019 | Cash flows | 2020 | |||
| f | f | f | |||
| Cash and cash equivalents | 17,105 | 10,589 | 27,694 | ||
| 17,105 | 10,589 | 27,694 | |||
| Net debt | 17,105 | 10,589 | 27,694 | ||
| 17 | Related party disclosures | ||||
| Controlling | party |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | |||||
| 2020 | 2020 | 2019 | |||||
| f | f | f | |||||
| Income and endowments | from: | ||||||
| Donations and legacies |
|||||||
| Honourarium | 21,786 | 21,786 | 27,494 | ||||
| Event | 3,332 | 3,332 | 5,385 | ||||
| 25,118 | 25,118 | 32,879 | |||||
| Other | |||||||
| Grant | 2,000 | 2,000 | |||||
| 2,000 | 2,000 | ||||||
| Total income and endowments | 27,118 | 27,118 | 32,879 | ||||
| Expenditure on: |
|||||||
| Costs ofgenerating | donations | and | |||||
| legacies | |||||||
| Honourarium | 100 | 100 | 100 | ||||
| Event | 246 | ||||||
| Instrumentalists | 400 | 400 | 1,240 | ||||
| 500 | 500 | 1,586 | |||||
| Costs of other trading | activities | ||||||
| RCCG WEM | 360 | 360 | 1,174 | ||||
| 360 | 360 | 1,174 | |||||
| Total ofexpenditure | on | raising | 860 | 860 | 2,760 | ||
| funds | |||||||
| Charitable activities |
|||||||
| Loca I projects | 310 | 310 | 206 | ||||
| Books | 75 | 75 | 100 | ||||
| Central Office Fund | 250 | 250 | 450 | ||||
| 635 | 635 | 756 | |||||
| Total ofexpenditure | on | charitable | 635 | 635 | 756 | ||
| activities | |||||||
| Employee costs | |||||||
| Staff entertainment | 571 | 571 | 38 | ||||
| Staff training | 250 | ||||||
| 571 | 571 | 288 | |||||
| Premises costs | |||||||
| Rent | 6,114 | 6,114 | 5,034 | ||||
| Rates | 464 | 464 | 2,308 | ||||
| Premises repairs |
and | 440 | 440 | ||||
| maintenance | |||||||
| 7,018 | 7,018 | 7,342 |
| The Redeemed Christian Church OF God Royal House Detailed Statement of Financial Activities General administrative costs, |
OF Grace | ||
|---|---|---|---|
| including depreciation and |
|||
| amortisation | |||
| Depreciation of Fixtures, fittings |
800 | 800 | |
| and equipment | |||
| Bank charges | 542 | 542 | 651 |
| General insurances | 392 | 392 | 384 |
| Software, ITsupport and related |
973 | 973 | |
| costs | |||
| Stationery and printing |
218 | 218 | 197 |
| Telephone, fax and broadband |
470 | 470 | 417 |
| 3,395 | 3,395 | 1,649 | |
| Legal and professional costs |
|||
| Accountancy and bookkeeping |
850 | 850 | 1,400 |
| 850 | 850 | 1,400 | |
| Total ofexpenditure ofother costs |
11,834 | 11,834 | 10,679 |
| Total expenditure | 13,329 | 13,329 | 14,195 |
| Net gains on investments | |||
| Net income | 13,789 | 13,789 | 18,684 |
| Net income before other gains/(losses) |
13,789 | 13,789 | 18,684 |
| Other Gains | |||
| Net movement in funds |
13,789 | 13,789 | 18,684 |
| Reconciliation offunds: | |||
| Total funds brought forward | 14,630 | 14,630 | (4,054) |
| Total funds carried forward | 28,419 | 28,419 | 14,630 |