| ~Pa e | |||
|---|---|---|---|
| Report ofthe trustees | 1-9 | ||
| Independent examiner's |
report to the trustees ofContact | 10 | |
| Statement offinancial | activities | ||
| Statement offinancial | position | 12 | |
| Notes to the financial | statements | 13 -22 |
| 2022/2023 | 2021/2022 | 2020/2021 | ||||
|---|---|---|---|---|---|---|
| Number | of oun | women referred | 68 | 38 | ||
| Number | ofyoung women | |||||
| accommodated | 17 | 13 | 15 | |||
| Occu anc | 84% | 81% | 85% | |||
| Avera | elen hofsta |
inmonths | 4.1 | 8.1 | 4.69 | |
| Ayers | ea ein | ears | 17.2 | 17.6 | 16.8 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Notes | funds | funds | 2023 | 2022 | |||
| Income from: | |||||||
| Donations | 87&146 | 85,136 | 172&282 | 119,842 | |||
| Charitable activities |
112&625 | 112&625 | 109,080 | ||||
| Investment income |
5 | 5 | 6 | ||||
| Other income | 2 | ||||||
| Total incoming resources |
199776 | 85 136 | 284 912 | 228 | 930 | ||
| Expenditure on: |
|||||||
| Charitable activities |
261643 | 34571 | 296214 | 253 | 153 | ||
| Total expenditure | 261643 | 35571 | 296 14 |
253 | 153 | ||
| Net (outgoing)/incoming | resources | ||||||
| before other recognised | gains/(losses) | (61,867) | 50&565 | (11802) | (24,223) | ||
| Transfers between funds |
15 | 9 180 | 9180 | ||||
| Net movement in funds |
(52,687) | 41/85 | (11,302) | (24/23) | |||
| Total funds brought forward | 719860 | 62 982 | 782 842 | 807 | 065 | ||
| Total funds carried forward | 15 | 667173 | 104 67 | 771540 | 782,842 |
| Notes | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||||
| Tangible | assets | 12 | 487,048 | 495,600 | ||||||
| Current | assets | |||||||||
| Debtors | 13 | 7429 | 7,720 | |||||||
| Cash at bank and in | hand | 202 762 | 282 392 | |||||||
| 290,091 | 290,112 | |||||||||
| Current | liabilities | |||||||||
| Creditors: | Amounts | falling | due | within | one | |||||
| year | 14 | 5599 | 2 870 | |||||||
| Current | assets less | current | liabilities | 284 492 | 287,242 | |||||
| Net assets | 771 540 | 782 842 | ||||||||
| Funds | ||||||||||
| Restricted | 15 | 104867 | 62,982 | |||||||
| Unrestricted | 15 | 667 173 | 719860 | |||||||
| 771440 | 782 842 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | |||
| K | ||||||
| Arete Foundation | 1,000 | |||||
| Arnold Clarke | 1,000 | 1,000 | ||||
| Austin &Hope Pilkington | Trust | 1,000 | ||||
| B&QFoundation Barley Corn Trust |
5,000 | 5,000 | 8,300 2,000 |
|||
| Bernard Sunley Foundation | 5,000 | |||||
| Betty Messenger Trust |
25,000 | 25,000 | 2,000 | |||
| Broome Family Trust | 15&000 | 15,000 | 15,000 | |||
| Charlotte Marshall Trust |
1,000 | |||||
| Cinderella trust |
534 | |||||
| Cost ofLiving Grant | 5,000 | 5,000 | ||||
| Desmond Foundation |
2,000 | |||||
| Duchy ofLancaster Benevolent Fund | 5,000 | |||||
| Edward Holt Trust | 20)000 | 20&000 | ||||
| Ford Britain Trust | 3,000 | |||||
| Funder birds | 5,000 | 5,000 | 4,700 | |||
| Grocers Charity | 5,000 | |||||
| Hedley Grant | 1,000 | 1,000 | ||||
| Heineken Community |
Foundation | 500 | ||||
| Foundation | ||||||
| Royal Sun Alliance | 1,540 | |||||
| Houghton Dunn Charitable |
Trust | 5,000 | ||||
| Joseph Cox Charity | 10,000 | 10,000 | 20,000 | |||
| Lottery Fund Awards | For | All | 19,136 | 19&136 | ||
| Marsh Charitable Trust |
600 | |||||
| MCR Girls | 5,000 | 5,000 | ||||
| Morrisons Foundation | 3,300 | |||||
| MPO O'Halloran Trust |
5,000 | |||||
| Screwfix foundation | 5,000 | 5,000 | ||||
| Shepherd Street Trust |
500 | |||||
| STJP | 2,500 | 2/00 | ||||
| SWMCC M Murphy | 2)000 | 2)000 | ||||
| Sydney Black Trust | 500 | |||||
| General donations | 17,106 | 17&106 | 44,793 | |||
| Gift aid | 2,615 | |||||
| XPand | 3,000 | 3,000 | ||||
| Zochonis Trust | 20,000 | 20,000 | ||||
| 87 1~6 | 8)136 | ~172 82 |
119,842 |
| INCOME FROM CHARITABLE | ACTIVITIES | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | funds | 2023 | 2022 | ||
| Housing benefit | 52,064 | 52,064 | 48,400 | ||
| Housing related support | 58,338 | 58/38 | 54,170 | ||
| Rental income | 2)223 | 2)223 | 6,510 | ||
| 112,625 | 112,625 | 109,080 | |||
| 4. | INCOME FROM INVESTMENTS | ||||
| Unrestricted | Restricted | ||||
| funds | funds | 2023 | 2022 | ||
| Bank interest | 5 | ||||
| 5. | OTHER INCOME | ||||
| Unrestricted | Restricted | ||||
| funds | funds | 2023 | 2022 | ||
| HMRC JRSgrants | |||||
| Other income |
| 6. | EXPENDITURE ON CHARITABLE ACTIVITIES | EXPENDITURE ON CHARITABLE ACTIVITIES | EXPENDITURE ON CHARITABLE ACTIVITIES | EXPENDITURE ON CHARITABLE ACTIVITIES | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||||
| funds | funds | 2023 | 2022 | |||||||
| 8 | ||||||||||
| Fundraising | 1)075 | 1,075 | 599 | |||||||
| Resident' s expenses | 3,990 | 7,550 | 11,540 | 6,002 | ||||||
| Stafi' salaries (see note 9) | 181)703 | 24,136 | 205,839 | 178,839 | ||||||
| Rates and water | 1,785 | 1,785 | 2,735 | |||||||
| Light and heat | 8,494 | 8,494 | 7,312 | |||||||
| Repairs and maintenance | 8,823 | 2&885 | 11,708 | 8,083 | ||||||
| Insurance | 7,441 | 7,441 | 7,023 | |||||||
| Telephone | 1,975 | 1,975 | 1,868 | |||||||
| Postage, printing and stationery |
867 | 867 | 1,372 | |||||||
| Advertising and recruitment |
2,983 | |||||||||
| ITcosts | 6/83 | 6,283 | 5,529 | |||||||
| Accountancy | 2/54 | 2454 | 2,127 | |||||||
| Legal and professional fees |
4&838 | 4,838 | 6,332 | |||||||
| Sundry expenses | 8,772 | 8,772 | 4,161 | |||||||
| Subscriptions | 2,626 | 2,626 | ||||||||
| Finance costs | 202 | 202 | 161 | |||||||
| Depreciation | 20&415 | 209415 | 18,027 | |||||||
| 261643 | 34 | 571 | 296214 | 253 153 | ||||||
| 7. | NET INCOME | |||||||||
| Net income is stated after | charging: | |||||||||
| 2023 | 2022 | |||||||||
| Depreciation oftangible fixed assets | 20,415 | 18,027 | ||||||||
| 8. | INDEPENDENT EXAMINATION FEES | |||||||||
| 2023 | 2022 | |||||||||
| f, | ||||||||||
| Fees payable to the independent | examiner | for: | ||||||||
| Independent examination Other services |
ofthe | financial | statements | ) | 360 994 |
2 | 325 292 |
| The total staBcosts and employee benefits for the rep | orting period are as follows: |
|
|---|---|---|
| 2023 | 2022 | |
| Wages and salaries | 189,410 | 166,957 |
| Social security costs | 12/15 | 8,683 |
| Employer pension contributions | 4 114 | 3 199 |
| 295 1139 | 178 839 |
| 2023 | 2022 |
|---|---|
| No | No |
| 11. COMPARITIVES |
FOR THE STATE | MENT OF FINAN | CIAL ACTIVIT | CIAL ACTIVIT | IES | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | 2022 | |||||
| Income from: | |||||||
| Donations | 87,208 | 32,634 | 119,842 | ||||
| Charitable activides |
109,080 | 109,080 | |||||
| Investment income |
6 | 6 | |||||
| Other income | 2 | 2 | |||||
| Total incoming resources |
196496 | 32,634 | 228,930 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
247 | 710 | 5443 | 253 | 153 | ||
| Total expenditure | 247 | 710 | 5 443 | 253 | 153 | ||
| Net (outgoing)/incoming | resources | ||||||
| before other recognised | gains/(losses) | (51,414) | 27,191 | (24/23) | |||
| Transfers between funds | 31 | 231 | 31,231 | ||||
| Net movement in funds |
(20,183) | (4,040) | (24,223) | ||||
| Total funds brought forward | 740,043 | 67,022 | 807,065 | ||||
| Total funds carried forward | 719 | 860 | 62,982 | 782 | 842 | ||
| 12. TANGIBLE FIXEDASSETS |
|||||||
| Freehold | Fixture and | Computer | |||||
| property | fittings | equipment | Total | ||||
| Cost: | |||||||
| At 1"April 2022 | 514,791 | 97,485 | 6,425 | 618,701 | |||
| Additions | 9,780 | 919 | 1 164 | 11863 | |||
| As at 31"March 2023 | 524,571 | 98 | 404 | 7589 | 630 | 564 | |
| Depreciation: | |||||||
| At I"April 2022 | 52/42 | 67,648 | 3/11 | 123,101 | |||
| Charge for the year | 10 49 | 7 | 76 | 2490 | 20 | 415 | |
| At 31n March 2023 | 62591 | 75 | 24 | 5701 | 143 | 516 | |
| Net book value: | |||||||
| At 31sMarch 2023 | 461980 | 23 | 180 | 1888 | 487 | 048 | |
| At 3IsMarch 2022 | 462,549 | 29 | 837 | 3214 | 495 | 600 |