OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

~Pa e
Report ofthe trustees 1-9
Independent
examiner's
report to the trustees ofContact 10
Statement offinancial activities
Statement offinancial position 12
Notes to the financial statements 13 -22

2022/2023 2021/2022 2020/2021
Number of oun women referred 68 38
Number ofyoung women
accommodated 17 13 15
Occu anc 84% 81% 85%
Avera elen
hofsta
inmonths 4.1 8.1 4.69
Ayers ea ein ears 17.2 17.6 16.8

Unrestricted Restricted
Notes funds funds 2023 2022
Income from:
Donations 87&146 85,136 172&282 119,842
Charitable
activities
112&625 112&625 109,080
Investment
income
5 5 6
Other income 2
Total incoming
resources
199776 85 136 284 912 228 930
Expenditure
on:
Charitable
activities
261643 34571 296214 253 153
Total expenditure 261643 35571 296
14
253 153
Net (outgoing)/incoming resources
before other recognised gains/(losses) (61,867) 50&565 (11802) (24,223)
Transfers between
funds
15 9 180 9180
Net movement
in funds
(52,687) 41/85 (11,302) (24/23)
Total funds brought forward 719860 62 982 782 842 807 065
Total funds carried forward 15 667173 104 67 771540 782,842

Notes 2023 2022
Fixed assets
Tangible assets 12 487,048 495,600
Current assets
Debtors 13 7429 7,720
Cash at bank and in hand 202 762 282 392
290,091 290,112
Current liabilities
Creditors: Amounts falling due within one
year 14 5599 2 870
Current assets less current liabilities 284 492 287,242
Net assets 771 540 782 842
Funds
Restricted 15 104867 62,982
Unrestricted 15 667 173 719860
771440 782 842

Unrestricted Restricted
funds funds 2023 2022
K
Arete Foundation 1,000
Arnold Clarke 1,000 1,000
Austin &Hope Pilkington Trust 1,000
B&QFoundation
Barley Corn Trust
5,000 5,000 8,300
2,000
Bernard Sunley Foundation 5,000
Betty Messenger
Trust
25,000 25,000 2,000
Broome Family Trust 15&000 15,000 15,000
Charlotte Marshall
Trust
1,000
Cinderella
trust
534
Cost ofLiving Grant 5,000 5,000
Desmond
Foundation
2,000
Duchy ofLancaster Benevolent Fund 5,000
Edward Holt Trust 20)000 20&000
Ford Britain Trust 3,000
Funder birds 5,000 5,000 4,700
Grocers Charity 5,000
Hedley Grant 1,000 1,000
Heineken
Community
Foundation 500
Foundation
Royal Sun Alliance 1,540
Houghton
Dunn Charitable
Trust 5,000
Joseph Cox Charity 10,000 10,000 20,000
Lottery Fund Awards For All 19,136 19&136
Marsh Charitable
Trust
600
MCR Girls 5,000 5,000
Morrisons Foundation 3,300
MPO O'Halloran
Trust
5,000
Screwfix foundation 5,000 5,000
Shepherd
Street Trust
500
STJP 2,500 2/00
SWMCC M Murphy 2)000 2)000
Sydney Black Trust 500
General donations 17,106 17&106 44,793
Gift aid 2,615
XPand 3,000 3,000
Zochonis Trust 20,000 20,000
87 1~6 8)136 ~172
82
119,842

INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Restricted
Funds funds 2023 2022
Housing benefit 52,064 52,064 48,400
Housing related support 58,338 58/38 54,170
Rental income 2)223 2)223 6,510
112,625 112,625 109,080
4. INCOME FROM INVESTMENTS
Unrestricted Restricted
funds funds 2023 2022
Bank interest 5
5. OTHER INCOME
Unrestricted Restricted
funds funds 2023 2022
HMRC JRSgrants
Other income
6. EXPENDITURE ON CHARITABLE ACTIVITIES EXPENDITURE ON CHARITABLE ACTIVITIES EXPENDITURE ON CHARITABLE ACTIVITIES EXPENDITURE ON CHARITABLE ACTIVITIES
Unrestricted Restricted
funds funds 2023 2022
8
Fundraising 1)075 1,075 599
Resident' s expenses 3,990 7,550 11,540 6,002
Stafi' salaries (see note 9) 181)703 24,136 205,839 178,839
Rates and water 1,785 1,785 2,735
Light and heat 8,494 8,494 7,312
Repairs and maintenance 8,823 2&885 11,708 8,083
Insurance 7,441 7,441 7,023
Telephone 1,975 1,975 1,868
Postage, printing
and stationery
867 867 1,372
Advertising
and recruitment
2,983
ITcosts 6/83 6,283 5,529
Accountancy 2/54 2454 2,127
Legal and professional
fees
4&838 4,838 6,332
Sundry expenses 8,772 8,772 4,161
Subscriptions 2,626 2,626
Finance costs 202 202 161
Depreciation 20&415 209415 18,027
261643 34 571 296214 253 153
7. NET INCOME
Net income is stated after charging:
2023 2022
Depreciation oftangible fixed assets 20,415 18,027
8. INDEPENDENT EXAMINATION FEES
2023 2022
f,
Fees payable to the independent examiner for:
Independent
examination
Other services
ofthe financial statements ) 360
994
2 325
292

The total staBcosts and employee benefits for the rep orting
period are as follows:
2023 2022
Wages and salaries 189,410 166,957
Social security costs 12/15 8,683
Employer pension contributions 4 114 3 199
295 1139 178 839
2023 2022
No No

11.
COMPARITIVES
FOR THE STATE MENT OF FINAN CIAL ACTIVIT CIAL ACTIVIT IES
Unrestricted Restricted
funds funds 2022
Income from:
Donations 87,208 32,634 119,842
Charitable
activides
109,080 109,080
Investment
income
6 6
Other income 2 2
Total incoming
resources
196496 32,634 228,930
Expenditure
on:
Charitable
activities
247 710 5443 253 153
Total expenditure 247 710 5 443 253 153
Net (outgoing)/incoming resources
before other recognised gains/(losses) (51,414) 27,191 (24/23)
Transfers between funds 31 231 31,231
Net movement
in funds
(20,183) (4,040) (24,223)
Total funds brought forward 740,043 67,022 807,065
Total funds carried forward 719 860 62,982 782 842
12.
TANGIBLE FIXEDASSETS
Freehold Fixture and Computer
property fittings equipment Total
Cost:
At 1"April 2022 514,791 97,485 6,425 618,701
Additions 9,780 919 1 164 11863
As at 31"March 2023 524,571 98 404 7589 630 564
Depreciation:
At I"April 2022 52/42 67,648 3/11 123,101
Charge for the year 10 49 7 76 2490 20 415
At 31n March 2023 62591 75 24 5701 143 516
Net book value:
At 31sMarch 2023 461980 23 180 1888 487 048
At 3IsMarch 2022 462,549 29 837 3214 495 600