OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

P~ae
Report ofthe trustees 1-9
Independent
examiner's
report to the trustees ofContact 10
Statement offinancial activities
Statement offinancial position 12
Notes to the financial statements 13-22

2021/2022 2020/2021 2019/2020
Number of oun women referred 38 46
Number ofyoung women
accommodated 13 15 21
Occu anc 81% 85% 97%
Avera elen hofsta in months 8.1 4.69 4.7
Ayers ea ein ears 17.6 16.8 17.2
Ethnici
White British 31% 33% 33%
Black British
69% 67% 67%
BAME BAME BAME
Mixed Heri e
Sexuali
LGBT 46% 33% 9.50%

Unrestricted Restricted
Notes funds funds 2022 2021
8 8 f,
Income from:
Donations 87,208 32,634 119,842 218,629
Charitable
activities
109,080 109,080 104,163
Investment
income
6 6 8
Other income 2 2 1 638
Total incoming resources 196296 32634 228 930 324,438
Expenditure
on:
Charitable
activities
6 247710 5443 253 153 256,436
Total expenditure 247710 5443 253 153 256 436
Net (outgoing)/incoming resources
before other recognised gains/gasses) (51,414) 27,191 (24,223) 68,002
Transfers between funds 15 31231 31 31
'
Net movetnent
in funds
(20)183) (4,040) (24,223) 68,002
Total funds brought forward 740 043 67022 807 065 739 063
Total funds carried forward 15 719860 62 982 782 842 807 065

Notes 2022 2021
Fixed assets
Tangible assets 12 495,600 481,713
Current assets
Debtors
Cash at bank and in
hand 13 7,720
~282
92
9,566
320 978
290,112 330,544
Current liabiTities
Creditors; Amounts falling due within one
year 14 2 870 0 192
Current assets less current liabilities 207242 325,352
Net assets 782 842 807 063
Funds
Restricted 15 62,982 67,022
Unrestricted 15 719060 740 043
782 842 807,065

Unrestricted Restricted
funds funds 2022 2021
Albert Hunt Trust 5,000
Anton Jungen Charitable Trust 2,000
Arete Foundation 1,000 1&000
Austin &Hope Pilkington Trust 1,000 1,000
B&Q Foundation 8,300 8,300
Barley Corn Trust 2,000 2,000
Bernard Sunley Foundation 5,000 5,000
Betty Messenger
Trust
2,000 2,000
Broome Family Trust 15,000 15,000 10,000
Charlotte
Marshall
Trust
1,000 1,000
Cinderella
trust
534 534
Desmond Foundation 2,000 2,000
Duchy of'Lancaster Benevolent Fund 5,000 5,000
Edward Holt Trust 10,000
Ford Britain Trust 3,000 3,000
Funderbirds 4,700 4,700
Grocers Charity 5,000 5,000
Heineken
Community
Foundation 500 500
Herefordshire
Community
Foundation 1,500 1,500
Houghton
Dunn Charitable
Trust 5,000 5,000
Housing Link 110,000
Joseph Cox Charity 19,381
Manchester
Relief in Need
2,000
Marsh Charitable
Trust
600 600
Morrisons
Foundation
3@00 3400
MPO O'Halloran
Trust
5,000 5,000
Shepherd
Street Trust
500 500
Sydney Black Trust 500 500
Zochonis Trust 20,000
General donations 44,793 44,793 32,455
Gift aid 2,615 2,615 2,793
87/08 32,634 119,842 218,629

3. INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Restricted
funds funds 2022 2021
g g 5
Housing
benefit
Housing related support
Rental income
48)400
54,170
6,510
48,400
54,170
6,510
74,019
24,444
5,700
109,080 109,080 104,163
4. INCOME FROM INVESTMENTS
Unrestricted Restricted
fuuds funds 2022 2021
f.
Bank interest 6
5. OTHER INCOME
Unrestricted Restricted
funds fundsI 2022 2021
HMRC JRS grants 1,638
Other income
1,638

Unrestricted Restricted Restricted
funds funds 2022 2021
Fundraising 599 599 372
Resident's
expenses
16131 4,071 6,002 8,496
Statf salaries (see note 9) 178,839 178,839 169,943
Rates and water 2,735 2,735 2,673
Light and heat 7012 7/12 13,289
Repairs and maintenance 6,771 1312 8,083 15,406
Insurance 7,023 7,023 6,819
Telephone 1,868 1,868 2,311
Postage, printing
and
stationery 1,372 1872 2,984
Advertising
and recruitment
2,983 26t83 1,285
IT costs 5,529 5,529 5,588
Accountancy 2 127 2,127 3,649
Legal and professional fees 6,332 6/32 2,681
Sundry expenses 4,101 4,161 5,867
Finance costs 161 161 112
Depreciation 18,027 18,027 14,961
247 710 5 443 253 153 256 436
7. NET INCOME
Net income is stated after charging:
2022 2021
8
Depreciation oftangible fixed assets 19927 14961
8. INDEPENDENT EXAMINATION FEES
2022 2021
f
Fees payable to the independent examiner for:
Independent
examination
ofthe financial statements 1,620 1,600
Other services 507 2,049

The total staff costs and employee
benefits for the rep
orting
period are as follows;
2022 2021f
Wages and salaries
Social security costs
Employer pension contributions
1669957
8,683
3 199
118839
161,734
4,809
3 4911
169943
2022 2021
No No

Unrestricted Restricted
funds funds 2021
8
Income from:
Donations 177)208 41,421 218,629
Charitable
activities
104)163 104,163
Investment
income
8 8
Other income 1638 1 638
Total incoming resources 283 017 41,421 324 438
Expenditure
on:
Charitable
activities
248
48
8188 256 436
Total expenditure 248
48
8,188 256 436
Net (outgoing)/incoming resources
before other recognised gains/(tosses) 34,769 33433 68,002
Transfers between funds 579 579
Net movement
in funds
35~8 32,654 68,002
Total funds brought forward 704 695 34 68 739 063
Total funds carried forward 740 043 67,022 807 065
12.
TANGIBLE FIXEDASSETS
Freehold Fixture and Computer
property Bttings equipment Total
8
Cost;
At le April 2021 505,409 75,636 5,742 586,787
Additions 9 82 21,849 683 31,914
As at31"March 2022 514791 97485 6425 618 701
Depreciation:
At I"April 2021
42,117 61,869 1,088 105,074
Charge for the year
At 31"March 2022
10,125
52
2
5,779
67,648
2 123
3 11
18,027
123101
Net book value:
At 31e March 2022 462549 29837 3$,14 495600
At 31e March 2021 463292 13767 4,654 481 713

2022 2021I
Other debtors 2,874 6,286
Prepayments 4,846 3,280
7 720 9566
14. CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
2022 2021
f,
Other creditors 1,433
Accruals 2,870 3,759
2 070 5 192
15. MOVEMENT IN FUNDS
Net Transfers
movement in between
At 1.4.21 funds funds At31.3.22
5 5 5
Unrestricted funds
Designated:
Capital fund
Enhanced
services future
development fund 435,613
40,000
(10,028)
20,000
425,585
60,000
Refurbishment ofliving accommodation
fund 20,000 (20,000)
Undesfgnaredr
General fund
244 430 51414 41359 234 275
740 043 51414 31 31 719860
Restricted funds
Good Memories
Hardship
fund
Move On fund
fund 3,241
7,052
30,463
(696)
293
(1,134)
2,545
7/45
29/29
Bedroom refurbishment fund 26,266 28 728 31231 23763
67 022 27 191 31,231 62 982
Total funds carried forward 807,065 24,223 782 842

Incoming Resources Movement
resoul'ces expended in funds
6
Unrestricted funds
General fund 196,296 247 710 51414
Restricted funds
Good Memories fund 1,534 (2,230) (696)
Hardship
fund
1,000 (707) 293
Move On fund (1,134) (1,134)
Bedroom refurbishment fund 30 100 1 372 28728
32634 5443 27191
228 930 253,153 24 223