| P~ae | ||
|---|---|---|
| Report ofthe trustees | 1-9 | |
| Independent examiner's |
report to the trustees ofContact | 10 |
| Statement offinancial | activities | |
| Statement offinancial position | 12 | |
| Notes to the financial statements | 13-22 |
| 2021/2022 | 2020/2021 | 2019/2020 | |||||
|---|---|---|---|---|---|---|---|
| Number | of oun | women referred | 38 | 46 | |||
| Number | ofyoung women | ||||||
| accommodated | 13 | 15 | 21 | ||||
| Occu anc | 81% | 85% | 97% | ||||
| Avera | elen | hofsta | in months | 8.1 | 4.69 | 4.7 | |
| Ayers | ea ein | ears | 17.6 | 16.8 | 17.2 | ||
| Ethnici | |||||||
| White British | 31% | 33% | 33% | ||||
| Black British | |||||||
| 69% | 67% | 67% | |||||
| BAME | BAME | BAME | |||||
| Mixed Heri | e | ||||||
| Sexuali | |||||||
| LGBT | 46% | 33% | 9.50% |
| Unrestricted | Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | funds | funds | 2022 | 2021 | |||||||
| 8 | 8 | f, | |||||||||
| Income from: | |||||||||||
| Donations | 87,208 | 32,634 | 119,842 | 218,629 | |||||||
| Charitable activities |
109,080 | 109,080 | 104,163 | ||||||||
| Investment income |
6 | 6 | 8 | ||||||||
| Other income | 2 | 2 | 1 | 638 | |||||||
| Total incoming resources | 196296 | 32634 | 228 | 930 | 324,438 | ||||||
| Expenditure on: |
|||||||||||
| Charitable activities |
6 | 247710 | 5443 | 253 | 153 | 256,436 | |||||
| Total expenditure | 247710 | 5443 | 253 | 153 | 256 | 436 | |||||
| Net (outgoing)/incoming | resources | ||||||||||
| before other recognised | gains/gasses) | (51,414) | 27,191 | (24,223) | 68,002 | ||||||
| Transfers between | funds | 15 | 31231 | 31 31 | |||||||
| ' | |||||||||||
| Net movetnent in funds |
(20)183) | (4,040) | (24,223) | 68,002 | |||||||
| Total funds brought | forward | 740 043 | 67022 | 807 | 065 | 739 | 063 | ||||
| Total funds carried | forward | 15 | 719860 | 62 982 | 782 | 842 | 807 | 065 |
| Notes | 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||||||
| Tangible | assets | 12 | 495,600 | 481,713 | |||||||
| Current | assets | ||||||||||
| Debtors Cash at bank and in |
hand | 13 | 7,720 ~282 92 |
9,566 320 978 |
|||||||
| 290,112 | 330,544 | ||||||||||
| Current | liabiTities | ||||||||||
| Creditors; | Amounts | falling | due | within | one | ||||||
| year | 14 | 2 | 870 | 0 192 | |||||||
| Current | assets less | current | liabilities | 207242 | 325,352 | ||||||
| Net assets | 782 842 | 807 063 | |||||||||
| Funds | |||||||||||
| Restricted | 15 | 62,982 | 67,022 | ||||||||
| Unrestricted | 15 | 719060 | 740 043 | ||||||||
| 782 842 | 807,065 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | ||||
| Albert Hunt Trust | 5,000 | ||||||
| Anton Jungen Charitable | Trust | 2,000 | |||||
| Arete Foundation | 1,000 | 1&000 | |||||
| Austin &Hope Pilkington | Trust | 1,000 | 1,000 | ||||
| B&Q Foundation | 8,300 | 8,300 | |||||
| Barley Corn Trust | 2,000 | 2,000 | |||||
| Bernard Sunley Foundation | 5,000 | 5,000 | |||||
| Betty Messenger Trust |
2,000 | 2,000 | |||||
| Broome Family Trust | 15,000 | 15,000 | 10,000 | ||||
| Charlotte Marshall Trust |
1,000 | 1,000 | |||||
| Cinderella trust |
534 | 534 | |||||
| Desmond Foundation | 2,000 | 2,000 | |||||
| Duchy of'Lancaster Benevolent Fund | 5,000 | 5,000 | |||||
| Edward Holt Trust | 10,000 | ||||||
| Ford Britain Trust | 3,000 | 3,000 | |||||
| Funderbirds | 4,700 | 4,700 | |||||
| Grocers Charity | 5,000 | 5,000 | |||||
| Heineken Community |
Foundation | 500 | 500 | ||||
| Herefordshire Community |
|||||||
| Foundation | 1,500 | 1,500 | |||||
| Houghton Dunn Charitable |
Trust | 5,000 | 5,000 | ||||
| Housing Link | 110,000 | ||||||
| Joseph Cox Charity | 19,381 | ||||||
| Manchester Relief in Need |
2,000 | ||||||
| Marsh Charitable Trust |
600 | 600 | |||||
| Morrisons Foundation |
3@00 | 3400 | |||||
| MPO O'Halloran Trust |
5,000 | 5,000 | |||||
| Shepherd Street Trust |
500 | 500 | |||||
| Sydney Black Trust | 500 | 500 | |||||
| Zochonis Trust | 20,000 | ||||||
| General donations | 44,793 | 44,793 | 32,455 | ||||
| Gift aid | 2,615 | 2,615 | 2,793 | ||||
| 87/08 | 32,634 | 119,842 | 218,629 |
| 3. | INCOME FROM CHARITABLE ACTIVITIES | INCOME FROM CHARITABLE ACTIVITIES | INCOME FROM CHARITABLE ACTIVITIES | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | 2022 | 2021 | |||
| g | g | 5 | ||||
| Housing benefit Housing related support Rental income |
48)400 54,170 6,510 |
48,400 54,170 6,510 |
74,019 24,444 5,700 |
|||
| 109,080 | 109,080 | 104,163 | ||||
| 4. | INCOME FROM INVESTMENTS | |||||
| Unrestricted | Restricted | |||||
| fuuds | funds | 2022 | 2021 | |||
| f. | ||||||
| Bank interest | 6 | |||||
| 5. | OTHER INCOME | |||||
| Unrestricted | Restricted | |||||
| funds | fundsI | 2022 | 2021 | |||
| HMRC | JRS grants | 1,638 | ||||
| Other income | ||||||
| 1,638 |
| Unrestricted | Restricted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | ||||||
| Fundraising | 599 | 599 | 372 | ||||||
| Resident's expenses |
16131 | 4,071 | 6,002 | 8,496 | |||||
| Statf salaries (see note 9) | 178,839 | 178,839 | 169,943 | ||||||
| Rates and water | 2,735 | 2,735 | 2,673 | ||||||
| Light and heat | 7012 | 7/12 | 13,289 | ||||||
| Repairs and maintenance | 6,771 | 1312 | 8,083 | 15,406 | |||||
| Insurance | 7,023 | 7,023 | 6,819 | ||||||
| Telephone | 1,868 | 1,868 | 2,311 | ||||||
| Postage, printing and |
stationery | 1,372 | 1872 | 2,984 | |||||
| Advertising and recruitment |
2,983 | 26t83 | 1,285 | ||||||
| IT costs | 5,529 | 5,529 | 5,588 | ||||||
| Accountancy | 2 127 | 2,127 | 3,649 | ||||||
| Legal and professional | fees | 6,332 | 6/32 | 2,681 | |||||
| Sundry expenses | 4,101 | 4,161 | 5,867 | ||||||
| Finance costs | 161 | 161 | 112 | ||||||
| Depreciation | 18,027 | 18,027 | 14,961 | ||||||
| 247 710 | 5 | 443 | 253 153 | 256 436 | |||||
| 7. | NET INCOME | ||||||||
| Net income is stated | after | charging: | |||||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Depreciation oftangible fixed assets | 19927 | 14961 | |||||||
| 8. | INDEPENDENT EXAMINATION FEES | ||||||||
| 2022 | 2021 | ||||||||
| f | |||||||||
| Fees payable to the independent | examiner for: | ||||||||
| Independent examination |
ofthe | financial statements | 1,620 | 1,600 | |||||
| Other services | 507 | 2,049 |
| The total staff costs and employee benefits for the rep |
orting period are as follows; |
|
|---|---|---|
| 2022 | 2021f | |
| Wages and salaries Social security costs Employer pension contributions |
1669957 8,683 3 199 118839 |
161,734 4,809 3 4911 169943 |
| 2022 | 2021 |
|---|---|
| No | No |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | |||||
| 8 | |||||||
| Income from: | |||||||
| Donations | 177)208 | 41,421 | 218,629 | ||||
| Charitable activities |
104)163 | 104,163 | |||||
| Investment income |
8 | 8 | |||||
| Other income | 1638 | 1 | 638 | ||||
| Total incoming resources | 283 017 | 41,421 | 324 | 438 | |||
| Expenditure on: |
|||||||
| Charitable activities |
248 48 |
8188 | 256 | 436 | |||
| Total expenditure | 248 48 |
8,188 | 256 | 436 | |||
| Net (outgoing)/incoming | resources | ||||||
| before other recognised | gains/(tosses) | 34,769 | 33433 | 68,002 | |||
| Transfers between funds | 579 | 579 | |||||
| Net movement in funds |
35~8 | 32,654 | 68,002 | ||||
| Total funds brought forward | 704 695 | 34 68 | 739 | 063 | |||
| Total funds carried forward | 740 043 | 67,022 | 807 | 065 | |||
| 12. TANGIBLE FIXEDASSETS |
|||||||
| Freehold | Fixture and | Computer | |||||
| property | Bttings | equipment | Total | ||||
| 8 | |||||||
| Cost; | |||||||
| At le April 2021 | 505,409 | 75,636 | 5,742 | 586,787 | |||
| Additions | 9 | 82 | 21,849 | 683 | 31,914 | ||
| As at31"March 2022 | 514791 | 97485 | 6425 | 618 | 701 | ||
| Depreciation: At I"April 2021 |
42,117 | 61,869 | 1,088 | 105,074 | |||
| Charge for the year At 31"March 2022 |
10,125 52 2 |
5,779 67,648 |
2 123 3 11 |
18,027 123101 |
|||
| Net book value: | |||||||
| At 31e March 2022 | 462549 | 29837 | 3$,14 | 495600 | |||
| At 31e March 2021 | 463292 | 13767 | 4,654 | 481 | 713 |
| 2022 | 2021I | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other debtors | 2,874 | 6,286 | |||||||||||
| Prepayments | 4,846 | 3,280 | |||||||||||
| 7 | 720 | 9566 | |||||||||||
| 14. | CREDITORS: | AMOUNTS FALLING DUK | WITHIN ONE YEAR | ||||||||||
| 2022 | 2021 | ||||||||||||
| f, | |||||||||||||
| Other creditors | 1,433 | ||||||||||||
| Accruals | 2,870 | 3,759 | |||||||||||
| 2 | 070 | 5 192 | |||||||||||
| 15. | MOVEMENT | IN FUNDS | |||||||||||
| Net | Transfers | ||||||||||||
| movement | in | between | |||||||||||
| At 1.4.21 | funds | funds | At31.3.22 | ||||||||||
| 5 | 5 | 5 | |||||||||||
| Unrestricted | funds | ||||||||||||
| Designated: Capital fund Enhanced services future |
development | fund | 435,613 40,000 |
(10,028) 20,000 |
425,585 60,000 |
||||||||
| Refurbishment | ofliving | accommodation | |||||||||||
| fund | 20,000 | (20,000) | |||||||||||
| Undesfgnaredr General fund |
244 430 | 51414 | 41359 | 234 275 | |||||||||
| 740 043 | 51414 | 31 31 | 719860 | ||||||||||
| Restricted funds | |||||||||||||
| Good Memories Hardship fund Move On fund |
fund | 3,241 7,052 30,463 |
(696) 293 (1,134) |
2,545 7/45 29/29 |
|||||||||
| Bedroom refurbishment | fund | 26,266 | 28 | 728 | 31231 | 23763 | |||||||
| 67 022 | 27 | 191 | 31,231 | 62 982 | |||||||||
| Total funds carried forward | 807,065 | 24,223 | 782 842 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resoul'ces | expended | in funds | ||||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund | 196,296 | 247 710 | 51414 | |||
| Restricted funds | ||||||
| Good Memories | fund | 1,534 | (2,230) | (696) | ||
| Hardship fund |
1,000 | (707) | 293 | |||
| Move On fund | (1,134) | (1,134) | ||||
| Bedroom refurbishment | fund | 30 100 | 1 372 | 28728 | ||
| 32634 | 5443 | 27191 | ||||
| 228 930 | 253,153 | 24 223 |