**Christ Church Baptist The Nap, Kings Langley, Herts, WD4 8ET www.christchurchbaptist.co.uk** 


## ANNUAL REPORT FOR 2022 

March 2023 Annual General Meeting 



## **SECRETARY’S REPORT** 

## **The bare facts:** 

Minister: Revd Matthew Cooper (inducted September 2006 – left November 2022) 

Youth Work Co-ordinator: Ben Ansell (appointed September 2017 – left September 2022) 

Administrator: Glenda Turner (appointed July 2006) 

Bookshop and Coffee Shop Co-Ordinator: Hannah Tse (appointed March 2016) 

New members: 

- Allan Humphris 

- Annette James 

- Nigel Richards 

- Sylvia Richards 

- Ann Bunn 

Baptisms:  None 

Member deaths: 

- Suzie Hinton-Taylor 

- Isabel Miles 

Secretary: Roy Farrant (re-appointed October 2021 for three years) 

Treasurer: Paul Hutchinson (re-appointed for one year 13 March 2022) 

Other Deacons: 

- Neil Cooper (stood down 13 March 2022) 

- Suzie Hinton-Taylor (stood down 13 March 2022) 

- Cameron Varley (appointed 12 March 2020 for three years) 

- Will Sime (appointed October 2021 for three years) 

- Phil Carpenter (appointed 13 March 2022 for three years) 

- Joy Cooper (appointed 26 May 2022 for three years) 

Diaconate vacancies  - two 



## **Church Progress:** 

2022 was quite a year.  Church life was continuing as normal for the first few months. Then our youth work co-ordinator Ben Ansell resigned in September, after five years, to take up a quite different job opportunity elsewhere.  And to cap that, our minister Matthew accepted a call to the pastorate at Park Steet Baptist Church, St Albans, so he and Charlotte left us in November.  Space at Matthew’s induction service at Park Street was at a premium, but some of the deacons managed to squeeze in:  we had the feeling Matthew and Charlotte would be well looked after. 

So, after sixteen years the church was without a pastor.  Not just a pastor, though: between them Matthew and Charlotte did a very great deal and they are hugely missed for all their work as well as their leadership, support and friendship. 

But people started to step up to fill the holes.  New rotas of helpers were formed (and continue to be formed).  Visiting speakers or our own folk filled the pulpit Sunday by Sunday.  The work continued, and indeed it is only the areas that were already struggling (5Alive; Revel8) that temporarily stopped. 

And, of course this is right.  The work carries on and the family here continue to look out for one another, encourage one another, pray for one another. 

With the news that Matthew was departing, we gathered a small group of people to start production of our Church Profile.  Once approved by the diaconate and then by the church, this document will be our shop window for prospective ministers to view.  Only our Lord knows who he is lining up to become our new pastor, of course, and indeed only our Lord knows how long the search will take.  Our job is to continue to follow Him as best we can and listen to what He says during the search. 

A church secretary’s life becomes busier when a minister leaves, of course.  But I am enormously grateful for the hard work and support from so many.  Together we continue to shine the Light in Kings Langley and together we continue to worship our Lord.  My thanks to all of you. 

Roy Farrant Secretary February 2023 



TREASURER'S REPORT FOR THE YEAR END 2022
Again this year the Annual Accounts have prepared in line with the Baptist Union's
suggested format for churches with an income under £250k/year.
Headlines from the Accounts
In 2022 the total income increased by a significant amount compared with 2021, by
£10,219 to £153.9k. This increase is due to an increase in most areas of income in 2022,
plus the receipt of two legacies; one from the estate of Marilyn Tuffs amounting to
£10,000 and one from Leavesden Road Baptist Church, also for £10,000. Expenditure has
reduced by £1,641 to £119,683 compared with 2021. In 2022 the church ended the year
with a surplus of £34,255, compared with the budgeted deficit of £7,521. Accordinglyi
the church'5 liquid assets have increased to £152,513.
More than £13,800 was re￿iVed from HMRC as Gift Aid.
The offering in 2022 has increased by £14,753 compared with 2021, to £76,874. Most of
this amount was received through regular giving although approximately £8,000 was
received as one￿ff donations.
At 31 Dec 2022 the legacies balance amountd to £56,703, out of which £20,115 is
reserved for specific purposes and £36,588 is not yet committed.
Concerning external causes, the church has given £5,640 to CBA and £4,255 to BMS
World Mission. The nominated "Charity of the Year" for 2022 was Dnipro Hope Mission
and a total of £2366 was collected and donated to that cause. Total giving to external
causes amounted to about 80/0 of our total income for the year.
CCB continues to hold the majority of ts rese￿e5 in the Baptist Union dewsit account.
Baptist Churches are encouraged to do so as this provide fijnds to the Baptist Union which
are used to make loans to finance the purchase of new church site5 and manses, fund
the construction of new churches and redevelopment and improvement projects.
CCB Accounts 2022
Page1 of 11
Christ Church eaplL81 is a Registered Charty (number 11785141

The Deacons have considered the financial position of the Church and believe that we
will be able to pay all bills, invoices, charges and other liabilities as they fall due.
The work of the Treasurer is dependent on other supporting people. Particular thanks go
all those who have given to the work of the church in 2022, either by way of
regular monthly donations or in other ways. The weeklylmonthly offering
amounted to £76,874 for the full year.
the offering counting team,
Roy Farrant who has managed the payroll. The church currently has 3 individuals
on payroll.
The people who have looked after First Steps, 5Alive and 7Up funds.
Glenda Turner for managing the hiring of our premises. The churth has received
an income of £14,029 through hall-hire in the year.
Paul Hutchinson, Treasurer
Date 28tli February 2023
CC8 Accounts 2022
Page2of11
Christ Church Baptist is a Registered Charty (number 1178514)

## **PASTORAL CARE & PRAYER MINISTRY** 

As someone new to pastoral care, I looked to our much-missed friend Suzie for inspiration as she performed this role so wonderfully and with such a pastoral heart over many years. I knew I would indeed have huge shoes to fill, and I wanted here to first pay tribute to Suzie and say how grateful we are for all that she did and all she meant to us. 

I was passed Suzie’s previous Annual Report reviews recently and was very moved by them as they were very sensitively written. I wanted though to pick up one key theme of Suzie’s previous reports that gave me much comfort, that is her continued emphasis on Pastoral Care being something that all of us can be part of. 

We have often said of ourselves (and others said it too!) that we are a friendly church who care for others and each other, this has been true of my experience here and just as true today even amongst all our challenges and our busy lives. 

As some may know I personally have not been able to offer as much time as I’d like to this role, due mainly to my full-time work commitments in the week and also my taking on additional duties following Matthew’s departure. However, my fellow deacons have supported and assisted so kindly during this busy time for all of us. So, a huge thanks goes to Glenda for circulating prayer information, for Will in agreeing to make his phone number available as prayer contact and for Cameron and all the Bookshop Team for the wonderful pastoral care and support that goes on there. And for everyone else too! 

I mentioned already about this being a challenging time at CCB, however despite this (or because of this) I have been encouraged recently to see how we have drawn closer together as a church in order to support each other, to encourage each other and to grow. I am sure that we all pray that this might continue. 

Blessings Phil 



## **CHRISTIAN AID REPORT** 

We give thanks for raising £9,802 in 2022. 

We are very grateful to all who have shared with us in fund raising and campaigning for Christian Aid in 2022. In a challenging environment we are so pleased to have raised £9,802 (plus Gift Aid) towards the work in developing countries and amongst the poorest in our world. Our annual report (available online at KLCaid.uk and hard copies are available in the church) gives more details of the activities that supported this as well as the other work we are engaged with. 

## Working together 

What we achieve is done through partnership. People collect, pray and work together to organise events. And we share with others to make all of this possible.  Throughout the year this has involved a concert at All Saints with Omnia, a charity meal at Abotts Tandori and carol singing with Nash Mills and Divine Saviour Schools in the Marlowes. Thank you to all. 

## Christian Aid Week 

A key part of the week is the ‘House to House’ collection and many volunteers from the churches and wider community helped and we are very grateful for this. 

Phil Evans, the Area representative, spoke at the United Service about the impact of climate change in Zimbabwe and how Jessica, farmer and mother, was affected by this. However, through the support she received she said: “We were given chicks to rear, and food. Life is much better; we have been helped. We are very thankful in a big way. We thank Christian Aid who brings us these things.” 

We also held a Coffee Morning at Christ Church on 14 May where we were able to share together and enjoy some lovely home-made cakes. Thank you to all who provided for this and came on the day and helped us raise a total of £199. 

## Special Appeals 

Unfortunately, throughout the year emergencies arose and we launched special appeals for Ukraine and East Africa. We collected in churches and the Village Garden and highlighted the areas of special concern. Christian Aid works through partners on the ground and in Ukraine reached over 770,000 people in 6 months, providing food and shelter and assisting their healthcare and hygiene needs. Help was also given to assist those who had to flee their communities to find a place of safety. 

Campaigning: ‘Speak up for those who cannot speak for themselves, for the rights of all who are destitute’. (Proverbs 31v8) 

Throughout the year we lobbied our local MP, Sir Mike Penning. We wrote letters about the situation in Afghanistan where children were having to work rather than go to school to help feed their families. On climate change, the focus was on COP 27, and we urged the Government to compensate poorer countries for the loss and damage done to their environment. Progress was made, but more needs to be done to reduce carbon emissions in the longer term. 

But we go forward in the knowledge that this is God’s work, his creation and he calls us to work with him in partnership to redeem it all. 

Paul Tucker 



**HOUSE GROUPS** 

## **NOMADS HOUSE GROUP** 

Remember those dark days when we were isolated from each other due to COVD restrictions? In last year’s report I mentioned that we hoped to resume meeting in person again in 2022. I’m pleased to say that life did get back to some normality during the year, and lately we have been able to meet up in each other’s homes. 

That said COVD and Zoom did have its consequences. Denis and Isabel, who had struggled with meeting on Zoom, did not return and sadly Isabel died during the year. We did keep in touch with them and supported them as much as possible. Sadly, Isabel died during the year but we were pleased to see Denis happily relocated to Somerset where he is now permanently living with his son. We do of course miss them both so much. 

During the year we stopped meeting on a Monday evening and moved to a Thursday instead. This was to accommodate Carolyn whose work commitments had changed. Unfortunately, both Mervyn and Carolyne both found it difficult to meet regularly and have since resigned. During the year we have been joined by Alan, Annette and Hedley and they been actively involved and led many of our bible studies. This takes the total of us meeting to 9. 

If anyone would like to join us you would be welcomed with open arms. We were meeting weekly on a Thursday at 8pm but are considering reverting to a Monday again. Our time together starts by sharing what has been going on in our lives over the past week over coffee and excellent home-made cake!!! We end with a time of prayer. 

At the beginning of the year, we continued a Bible study on Thessalonians published by Cover to Cover and entitled Building Church in Changing Times. This we felt was very relevant to both us at Christ Church and the wider church in general.  This was followed during the year by a study on various themes chosen by the group and a study entitled ‘What if we knew what God knows about us.’ This was both challenging and inspiring. 

Unfortunately, due to Covid restrictions we have not been able during the year to invite visiting speakers to share their Christian work and experiences but hope to be able to start this again in 2023. 

Individual members have supported outreach events through 2022, while many are involved in visiting those who are housebound or living in care homes. 

Of course, no review of Nomads would be complete without mentioning our social life. Parties and BBQs have all played their part in helping us support and encourage each other in our Christian journey. We wish we had been able to do more in 2022 but we were restricted by COVD rules. That said we had a very pleasant meal to say farewell to our much-loved minister and his wife, Matthew and Charlotte. 

For all of us, meeting together every week gives us the opportunity to share our hopes and fears, and provides us with the chance to support each other as we journey through life together. 



If anyone is thinking of joining a house group you would be very welcome at Nomads 

Will Sime on behalf the members of Nomad. 

## **BIBLE STUDY GROUP** 

Although we still use zoom, our bible study group have begun to meet in person, initially at my house, but now we have begun meeting in the afternoon from 2pm until 3:30pm in the lower hall in the church. 

Sadly, this year, we lost Suzie, one of our loyal members and a dear friend.  Sometimes it feels as though she is still with us.  Our loyal membership continues to meet together and we have welcomed several new members since opening the church doors a few weeks ago. We would love others to join – why don’t you give it a try! 

Our material continues to nothing but the word.  The only study book we have used is one that was written around 3,500 years ago over a period of around 1,500 years and still manages to top the best seller list.  Quite a few human authors, but tied together by the divine.  This year, among other books, we have been through James, Hebrews and we are currently working through Esther.  We arrive anytime up to 2:10pm and get to have a catch up on our weeks.  We then begin the study with a prayer.  We then step through the evenings reading with a handful of verses at a time.  There is no pressure on anyone to read but if you would like to, you will certainly have a turn.  Between each reading, we have an open discussion which I always find fruitful.  Finally, we always have ten or fifteen minutes in prayer finishing around 3:30pm. 

There is absolutely no need to have attended any other week to get something out of the current week.  We look at a different passage every time and just as it is not necessary to start reading the bible from page 1 and head all the way through to the last page, anyone is welcome to join our group at anytime.  The Word is always NEW. 

Although we do stick to a core raison d’etre of reading the bible, we do have a close fellowship and are privileged to pray for each other and share each other’s burdens and celebrate each other’s successes. 

If you haven’t thought of joining a bible study before (or if you have) we really encourage you to give it a try.  In fact, for at least one of the core group, this was the first bible study they have ever attended. 

## **Joshua 1:8 Keep this Book of the Law always on your lips; meditate on it day and night, so that you may be careful to do everything written in it. Then you will be prosperous and successful.** 



## **CHILDREN’S & YOUTH MINISTRY** 

Wow, what a lot has changed in a year! 

This time last year we were starting to trial the new Sunday morning format with families arriving at 9.30am for crafts and a message, then the rest of the congregation joining at 10.15am for a time of worship followed by a more traditional morning service. The plan was also to have fortnightly Bible studies for the teenagers during the morning service. 

The outcome of this trial was that we did not get any new families attending and attendance was still fairly sporadic. Unfortunately, the youth Bible Studies were also poorly attended and families who had children in both age groups found it quite challenging. There were many comments from the older members of the congregation that they missed the children being part of the ‘main’ service. Hence in September we reverted to our previous style of service. 

At the end of August, Ben announced that he had accepted a position to train as a mental health professional in schools. We are grateful for his service to us. 

Then Matthew and Charlotte also announced they were moving on which particularly impacted on the 7up group amongst other things. It is hard to put into words how much we appreciated their commitment, enthusiasm and living faith and we miss them sorely. However, we tried to ‘Keep calm and carry on’ as they say, putting our trust in God, that he knows what he’s doing! 

My priorities in taking over coordination of the Youth and Children’s work (albeit temporarily!) have always been threefold; 

- 1) Ensure there is appropriate teaching for the children available every Sunday to build consistency in both provision and, hopefully, attendance. 

- 2)  To build back up our bank of volunteers, they are our most important resource. 

- 3) To continue to engage with children and youth in the wider community of Kings Langley. 

## Sunday mornings 

Since the beginning of September, I have been leading the children’s group using the Primary Resource series from the Vineyard Fellowship. We started with ‘One World’, spending a month learning about God’s amazing creation. Then we looked at ‘Friends’ in the Bible and talked about what it’s like to be a friend and how to share Jesus with them. We continued with the ‘Christmas’ theme in December and then in January we started the topic of ‘Worship’, exploring different ways of showing God we love him. Recently we have been learning a lot from the life of Elijah and it has been lovely to see the children making the link between God answering Elijah’s prayers and our own prayers, in particular with regard to Naythan and Patrick. 

These sessions are only possible with the help of 5 faithful volunteers who take it in turns help each week. I know this is appreciated not only by me, but also by the parents, who are very grateful for the opportunity to stay in church and hear the Word. Thank you all for your commitment and service. 



Regarding the older children or ‘youth’, I have to say, we’re in the rather unusual position of having adults who are willing to lead but not enough children to make it viable on a Sunday morning. I have been in contact with all parents of children in this age bracket who are known to us but for various reasons they are unable to attend regularly on any day/time. So, for the time being we do not have a ‘youth’ group on a Sunday morning but we are grateful for those who are willing to lead and continue to pray that God will draw young people to us. 

## Midweek groups 

First Steps: This group for pre-school children and their parents/carers continues to be a major part of our outreach in the village, with 20-30 non church families attending weekly on Thursday mornings. The group continues to be faithfully run by Judith and Glenda, ably assisted by Gillian S. They have developed amazing relationships with the Mums, Grandmas and Carers and share God’s love with them in a very real, practical way. With Ben and Matthew no longer able to help, the leaders were delighted that several of the Mums agreed to help with setting up the room and everyone helps put the equipment away. This arrangement was really put to the test during Judith’s stay in hospital just before Christmas but it is a testament to God’s faithfulness to us that people stepped up and Glenda was supported by others in the group. Refreshments for the group are provided by another team of volunteers to whom we’re extremely grateful. 

7up: This group for 8-11yr olds is also an important outreach in the village with 30 children on the register and a waiting list of 8. The highlight of 2022 for many of the 7up children was the ‘Sleepover’ at the end of the Summer Term when Charlotte, Jan and Joy realised the downside of sleeping in the church sanctuary is that there are no curtains, so it gets light very early! Despite being sleep-deprived, we still managed to send them on their way with a hearty cooked breakfast which they appreciated on Saturday morning. 

As Matthew, Charlotte and Ben used to help lead 7up most weeks they have left a big hole in our team. So, for now, Jan, Neil and myself lead every week and are supported by a rota of volunteers, many of whom have been arm-twisted into helping! We are very thankful for their support at this time. Every other week we are also pleased to welcome Sita, a past member of 7up, who is helping as part of her Duke of Edinburgh Award. 

Unfortunately, at the moment, we do not have enough volunteers to run 5Alive and Revel8 as well. There were only a very small number of children attending 5 Alive before it finished in the summer. However, we are very keen to restart a group like Revel8 for Secondary age children, not least, because there are 11 children who will be moving on from 7up in the Summer and it would be good to have a group for them to move up to. Please pray for God’s guiding hand in this situation. 

## Schools 

Our links with the local Kings Langley schools have continued throughout the year. Up until the Autumn Matthew and Ben went into the Primary school to lead assemblies and help with RE lessons. In the new year the church was contacted by the school who said they really value our link with them and I am now coordinating visits, involving other church members, to speak to the children about our Christian faith. In the Secondary school, ‘Youth Across Hemel’ are continuing to run the lunchtime group that Ben helped to set up. 



Resources 

Finally, if you have been upstairs, you may have noticed we have some bright, new children’s chairs to replace the blue ones (which are over 30 years old!) and smaller folding tables which means the First Steps children can sit at a table properly to do crafts, playdough etc. These were purchased with surplus monies from First Steps and the Children’s work budget. 

Conclusion 

So, there is a lot to be thankful for and a lot we need to pray for, but we are not standing still! 

Thank you to everyone who supports the Children and Youth work either through prayer or action, we really couldn’t do it without you! Please do contact me if you have any suggestions or are able to help in any way. 

Joy Cooper 



## **COFFEE SHOP AND BOOKSHOP** 

It’s now been over a year since I took over the running of the coffee shop and bookshop and I have really enjoyed getting to know the ins and outs of this very personal service to our community.  We have been open on Monday, Wednesday and Saturday mornings as well as hosting one off events such as book signings and providing for the Lent course and things seem to have returned to pre-pandemic levels.  Anne and Kate, despite having technically retired long ago, continue to be supportive in practical and encouraging ways and Hannah’s seemingly endless energy and dedication, often behind the scenes, has been evident and appreciated – no more so that when she went on holiday to America 

Of course, we could not do any of this without our faithful bank of volunteers be they servers, cashiers, bakers, visitors, administrators, preparers, cleaners, dish washers or encouragers.  I would like to join the church in personally thanking everyone of you and wish you God’s blessing for your sacrifice. 

We are once more in strange times, without a minister and with changes for our church to come.  I do not propose to make any changes to what we are doing until we have a new minister so that he or she can be involved in any forward planning.  Until then we will do our best to maintain what we have developed. 

Our coffee shop is not meant to be competition for the other businesses in the village but a place to come to enjoy good coffee and cake in a spiritual setting, this will continue. Unfortunately, Christian bookshops are few and far between these days and I’m so pleased that we are able to offer people the opportunity to purchase a greetings card with a Christian message or a bible or a book.  We don’t seek to make a profit on our coffee, cakes and books, but I know that the Kingdom of God is richer with every sale we make. 

**Galatians 5:13 You, my brothers and sisters, were called to be free. But do not use your freedom to indulge the flesh ; rather, serve one another humbly in love.** 



## **WELLBEING COFFEE MORNING** 

It’s more than a year now since we opened the doors for our first Wellbeing Coffee Morning which is specifically for people that have struggled through the restrictions of the lockdown, perhaps feeling lonely or other mental strain.  It has been such a blessing to me to form such close bonds with the regular bunch of friends that gather together.  We have welcomed new people and we have lost touch with some although we keep them in our prayers. 

We don’t profess to have any other skills or potions for people other than offering safe space to sit and chat over a lovely cup of coffee and a biscuit. 

Church family are encouraged to support this in any way they can and we have had a wonderful response.  We meet in the lower hall which is set up with tables in a very large circle which people can chat as a large group or on individual tables and indeed have done both over the last few weeks.  Our Christian bookshop is also open at the same time. 

We start with an open prayer time from 9:30-10am on Thursday morning and then serve coffee and biscuits to those that come along.  Sometimes we have birthday cakes .  At around 11am a bible passage and a message for the day is given.  I have been concentrating on the words of Jesus himself from Matthew’s gospel although I have adventurously tried a verse or two from Luke this year .  I have been really heartened by the large group and small group conversations that have sprung up after this and it does feel like the people that come are benefiting from sharing on a deeper level than they might otherwise have opportunity to do.  A number of people have commented on the feeling that they are able to share anxieties in the morning that they don’t feel they can in other settings which I have taken as a real encouragement. 

Recently, we had a lady from Dens that came to talk to us about their work which was appreciated very much by the group. 

Although I would like this group to be more widely advertised, I am reluctant to make any significant change until we have a new minister that can perhaps share in the direction that we might want this group to move in as a church. 

## **Matthew 11:28 “Come to me, all you who are weary and burdened, and I will give you rest.”** 



## **WEDNESDAY FELLOWSHIP GROUP** 

A number of us are continuing to meet every other Wednesday afternoon, 2.15-4.00 in the Lower Hall.  It is mainly a meeting for friendship, where we do knitting, crocheting, etc, share news and discuss issues affecting us - over a cup of tea. In the Autumn we made a real effort in producing items for the Shoebox Appeal, and we regularly support the work of the Institute for Mother & Child in Kolkata by sponsoring one of their children’s educations. 

Occasionally we invite a visitor to share news of their Charity or Mission and recently Ivy Silk from Hemel shared pictures and news of her recent visit to India.  Earlier a friend who has been teaching in Zambia shared the story of her work in a mission school. 

You are welcome to invite a neighbour, or come and join us yourselves, and this invitation is not restricted to ladies only!  We would value your prayers as we seek to present Christ to our friends & neighbours. 



## **FABRIC** 

I took over responsibility for property and fabric maintenance in July 2022; my thanks to Neil Cooper for providing a comprehensive ‘to do’ list of outstanding areas of concern, ranging from the urgent to the ‘nice to do’.   This list was later updated and important work was prioritised for the following three years. 

First task was to get all the gas equipment inspected and serviced where appropriate. Because of the nature and variety of equipment, Gas Mark One in Watford was the only local firm available to carry out this work. Their engineer advised that the two Warm Air Heaters that serve the Upper and Lower Halls were nearing the end of life and that spares were now obsolete.  He subsequently gave an estimate for replacing these with a single gas boiler for the church to consider in the future. This potentially poses a problem for the church, with the Govt phasing out gas boilers by 2030 and there being no suitable environmentally friendly system available in the near future for coping with the demands of both halls. Issues of window replacement and ventilation were identified. These are likely to require architectural services if wider windows in the Upper Hall need planning permission due to a change of elevation. 

A Fabric Team of James, Neil, Paul and myself was formed to assist me with advice, ideas and co-ordination of tasks and to report to the Deacons where necessary. 

During Summer 2022, estimates were obtained to either repair or replace in uPvc all the ground floor windows in the Minnows, Lounge, general Toilets and the Kitchen. However, at a subsequent CM, it was decided that priority should be given to automating the Foyer entrance doors. Estimates were obtained and a later CM agreed a spend of up to £14K. On reflection, the Deacons and subsequent CM agreed that this money would be better spent automating one each of the existing Foyer entrance doors and the double doors to the stairwell area. This was completed in Feb 2023. Thanks to James and others who are in the process of renovating the external doors. 

During the Autumn 2022, the Manse became vacant and minor work improvements, carpet laying and redecorating took place, overseen by Roy Farrant, to prepare the house for renting out. The flat roofs over the Minnows and Lounge areas were cleared of accumulated moss and debris. Thanks to James and Glenda for helping me with that. 

In Dec 2022, new AV screens were fitted in the Sanctuary. Thanks to Neil C. 

In Jan 2023 North and South Builders began to alter and improve the Accessible Toilet with new equipment and a repositioned entrance door. An earlier CM agreed that the toilet should now be fully tiled. Work should be completed by the end of Feb 2023. 

In Jan 2023 the kitchen Counter-top Boiler failed and was replaced with a new unit. In Feb 2023, estimates are being obtained to rectify ceiling level dampness in the lounge, which may require re-felting the flat roof above. 

To conclude, the premises continue to have a lot of usage.  As a result there are many jobs that need to be undertaken in the coming years to maintain and hopefully improve our church premises for the continued use by our church Fellowship, the local community and to the Glory of God. 

Hedley Edwards (Property Steward) 



Christ Church Baptist Kings Langley
Flnanclal Statement for Year Ended 31st December 2022
Co￿OI1￿at¢￿ CCB Recei
t$ and Pa
ert kcount
2022
2021
Rtcelpts
Genera FurKI
lQngs 8(M)kslKp Cdfee
First Steps Fund
Reve18 FuTrJ
T￿) Fund
136.851
14.844
1,227
132,871
10.104
524
10
170
42
143,720
1.017
163.939
Payments
(kneral Fund
lQ"ngs 8(￿S￿￿ aTrJ Cc1[￿
First Slops Fund
Revd8 FuTrJ
7w) Fund
5Aive F￿j
1CIS.615
12.183
164
246
383
92
119,683
111.214
134
233
101
Surplus fd•ficirJ for th• yoar
34255
Not•
2022
2021
R•c•lpts
Waekty OfferiThJ
OC￿81￿$ And cAhar incoma
ItKome lax receN&J cffl gffts IGIt hid)
InveStM￿t Irthno
R￿lS 8 cc¥thbuIK￿s u58 01 wemi56S
R&wJ l(X Lxhei thjses
76,874
27,873
13,832
62,121
47.705
16.181
14,029
2214
136.851
8,705
132871
Payments
Ministry
sM)n
UF*eep cl Ctwrch Pren￿8$
Adrni5tralK
46,448
34,224
19.719
6225
106615
39.543
17.686
111214
Surplus fdefi¢l¢l forth* fftr
C(X Accounts 2022
P¥3of11
Cthst Church B4ts¢ Isa Rv•slwgJ Cl• IroJrnLv 11785141

Christ Church Baptist Kings Langley
Flnanclal Statement for Year Ended 31st December 2022
Kin
s Booksh
and Coffee Sho
KCBS
Fund- Recei
and Pa
2022
ents
2021
Receipts
2,122
3,770
sa￿ ￿ txx*s. w(ts, grfts etc
N(￿ t￿0￿ sales
Refreshtn8nt5
6,112
8,576
156
14,844
4,107
10,104
Bc￿k￿> worker ￿05S sal
Employer costs
Fknrchase of txx*s, cwds. olc
Fknrchasos frrxn Charrt￿gTh￿
Refreshments
WC￿dpaY
Manten8nc8 & Eqw[rfn￿1
Stutionory & Post
Miscdknrwjs
6.171
6.452
193
3796
893
144
2S9
12
101
11183
10
Surplu¥ {d¢fl¢l¢J for the year
2,661
Flr$t St•
$ Fund . R¢¢
andP
2022
2021
R•c•lpts
1227
1.227
524
S24
P•yTn•nt•
Refreshments
Crafts
PatyAcCeSx￿es
Gifts lor adults & thhkni
Equip¥n￿l
97
18
11
77
134
164
Surplus {defi¢if) fw year
1.063
CCB A￿￿rtS 3J22
P¥4of11
ClY￿tchjrth Baptst ￿ a Ch¥tylrwJtth 11785141

Chrisi Church Baptist Kings Langley
Financial Statement for Year Ended 31st December 2022
Reve18 Fund - Recei
and Pa
2022
2021
Receipts
SUt)script￿m5
Tuck Sh)p R￿e1[rtS
10
10
Paymènts
OUts￿S
G8m8s Nthl I E¢w1Km￿t
Crfjft Work
Tuck slK)p ex￿￿5 & refreshn8nts
stat￿ery
[knat￿s
MLScdlan￿S
25
41
71
Surplus {d•fieh) lor th• y•ar
2022
2021
R¢¢•lpts
SubxriplK¥)s IiThJ.
170
170
1,017
P•ym•nts
Croft Malenal
Party
Rgfroshmonts
Roswrcè M8tan81
127
70
175
tkn8tws
233
Surplu$ (defl¢iri ror the year
CCB Accounts ￿22
pa￿saf11
CMstCFrtvch B¥tht ¢knylrvJnFM 11n5141

Christ Church Baptist Kings Langley
Financial Statement for Year Ended 31st December 2022
SAive Fund- Recei
sandP
ents
2022
2021
Receipts
SubscnptKM
From 7Up Icx Pwch
42
PayTn•nts
Craft Maten
Party
Trainir
Res(xJces
42
101
92
101
Surplus (dellcttj for ih y•ar
-92
As9•ts
Bank and other cash tdartes
2022
152,513
2021
118,258
R￿MentIng tsalan￿ on followlnq furn1$
G8ner& FuTrJ
10
KCBS Fund
11
First sieps Fund
12
R6v818 Fu￿1
13
7up Fund
14
Smive Fund
15
TOTAL
146,731
113,2Y8
3,036
652
1,215
223
211
109
152513
n￿t￿Y ossels hdd k¥
crvjrch's use
16
3,059,745
3,W2,810
Tol41 A%$•ts
3 212 258
3 201068
Li#bllitles
Baptist Penson Scheme Lthlrt
Total D•bt
17
18468
CCB Accounts￿22
PwJp6of11
Cknst Church Baptslis a Reg*ed Charitylrwjthr 11785141

Christ Church Baptist Kings Langley
Financial Statement for Year Ended 31st December 2022
1 Notes to the Accounts
8￿$ ol act￿nts. Thès6 ￿c{mInIS havè t*Èn (m a.￿81￿S and
atvj wth SeC1K￿ 133 ch￿e5 Acr 3J11
2 Donations and other income
D(x)a￿)n$ I Contritxjb"¢￿ to overhe&ts
L￿ja￿e5
men￿al gifts l Fuwds I Wwmir
Other rtems. Fwkwh rec￿pts fr(Mn HMRC
Grants Rec￿e￿ INcle 11
Other rtfjrr6 INokn21
2022
281
2021
1,159
33,1
4SJ
12278
2791
49,827
27,873
Nc*e 1" £4.475 frorn CBA. £275 frcffn Cwnivd ccrfnmrttoo. kn Accossth Tc48t Ths I￿rk has
yet to ￿ ccMnplet&1 aThl for
Nclè 2 I￿1(*￿0$ £1.516 r￿eNed as 18awro gifts & Chthte C(Kw, a￿1 £595
received as gilts Bw) & Hden Ar6el.
3 Inv••tm•nl Incom•
Bank Inlerosl
159
4 Ral8•d for Othw Cau8•$
c1￿[11Y off Il>e Yeor
DTMpro Miss¢
Othor cl?(trities
2.274
2.274
6 Outgolng- Mlnl$trylWe 31
MI￿Ste(S Igios51 stsper*J
Emptyrfs Nl costs
Penson ContrlbjlK￿ IN0￿4)
Ministgrfs trovèl & Thjlpt
c￿rth Adivthes I Suw semces
Jubikn CeletsatNMs
VisrtirrfJ Speakers
SubSCnpt￿nS and L￿$r￿S
Grft M8ttfw & Chwtte C(xw
Manse Costs
Ub￿leS Ic(xJncil lax. water. luhl & h￿)
Ingjrance
Repairs l upk88P
27,273
449
10,971
1,754
328
521
8.287
1.579
1,707
1 168
4.794
S.(￿1
624
732
4YJ
46,448
N￿e 3". Unbl I￿rtUre in 2022. the Minslet aL1ed as ofthe chwch's
In￿leeS and reCeN￿j [￿n￿atsc￿ &KJ otl*r L*l￿fftS In resFeil ol hislher Serm￿ 85
Minister, Ind￿1r0 Ihe ol rn￿se ￿CC￿nnKKI8ITh by the church.
Ndè 4 Th8 thurch's c(ntrt)ulm in 3J22 to rothca thè Bwt Pènsm Schèmè daficit is
indudExl here. The thurch ￿y5 LKAh the emknrf5 arKJ ￿n[*￿'S pe￿￿￿7
CCB A¢C￿￿$ 2022
P4p7of11
CthstChLTch Baptst isa Reg￿￿￿j Ch3rtylr¥JnLv 11785141

Christ Church Baptisi Kings Langley
Flnancial Statement for Year Ended 31st December 2022
6 oLrtQ￿ng. Mis3ion
GIv8n to BMS I CBA
Glvgn to tharrty Oft1￿
Clyklren & Y(Kth
Chklren & Famify W(wker gloss s*ry
Em￿05*￿$ Nl & pens￿ cosls
Outreach
Gift lor Ben 8 Hden Ansel
In memory of SuJe HintorkTrt
Given to Christsn Halts Wt
Otr￿r lop Chnstmas Child boxes)
2022
9,895
2tr21
10,S)9
19,079
1,105
26,466
352
410
39.543
7 OUrfi￿n9- Upk••p of Church Pr•m1￿8
Utilrties IlhJht & heati
In9JorKg
Rvpairs M&ntenarK8
C￿ane(S solary
5.635
3,407
2.￿1
6.780
6,2)5
19,719
Out9￿n9- A¢knlnl•tr•tSon
Printing and stationery
Admin￿tratc<S sdery
913
5311
6.226
9 Bank and oth•r c••h b•l•nc
Btsrcluys CCB CIO Ge￿ra1 Accojrt
Baptist Urllc#i Dapwt ￿c￿JnI
Barcl8ys KCBS CIO AcC￿t
Cash INC&• Sl
6.671
137,468
8,324
37.536
77.349
3.348
25
118,268
1S2,613
Note 5. £10 1st Sl8ps. £40 KCBS
10 G•n•r•l Fund
OponiwJ
113.
91,641
Net Incomel (exF￿￿1urOI for th8 ygar
Trnnsfarr8d Ir(￿ KCBS FLnd
Transfarred Irc￿ Firsi St8ps FuTrJ
21,657
2.697
C￿"t￿j
146,731
113.298
11 KC8S Fund
OF4niNJ
2022
2021
Nèt ineomall6xr￿1drtursI forth8
T¥llnsfarrÈd to Genaral FurKJ
2.661
-2.697
3,036
CCB A￿K￿nts W22
P¥8of11
CthstChJrth Baptst isa Reg*ed Chartylr¥Jn*w 11785141

Christ Church Baptist Kings Langley
Financial Statement for Year Ended 31st December 2022
12 Flrst St•ps Fu￿1
Opening balance
7ff2
Net Inc(Mn8118xwthMJrèl for the J*ar
Transfe￿ed to 7Up Fund
Transfeffed to 5AJive F￿d
Transfe￿ed io G8rw81 Fw)d
Ckn%"ro balance
1,21S
652
13 Reve18 Fund
O￿nIr￿ balance
+4
1.CQ1
Net incc1n81l8xr￿roI fcKlh8 5gar
Transferred lo Gewal F￿1
-246
Ck)gThJ baknce
601
14 7up Fund
OF4niTrJ b*r
-14
Net Inccrfnel IeXF￿ndrture} lor Ihe swr
Transferred from First Steps F￿3
TranslwTed io General Fw)d
baLgnce
223
16 SAI1￿ Fund
Or*nirKJ balance
201
61
Nèt In¢￿01(9x[￿￿￿yr8} tho
Transfefred Irom First Steps FLThI
Transfe￿ed io G8n8ral F￿d
Ck)s"rwJ balance
201
16 Non mon•t•ry o$$•ts h•ld lor th• Chur¢h'8 own u8•
The church is benefiual ￿¥￿er lstyeci fo I1￿ ￿leV￿1 Iwslsl of Ihe fthllowThJ 4ssels, IlJ&
legal Irf￿ lo which Is held by ￿ clMKchs cusl(ykn trustee the Wisl un￿ Lld."
2022
2021
cr¥Jch ￿eMiSes. Ir￿￿j (Tr
Nt¥). KJrvJs LaThJW. Herts. Wtm ￿S)
CNwch m8ns8, Insured vdu*12
Belhatn Ro&J. ￿ng5 LatvJ*. Hwts,
wtm 8BYI
crx*ch iwred 61
The church aso Q+vns fixtuies. fumrture
and equpynent an in￿r￿j vdue c
2.425.(OJ
2,￿.597
499.745
453 075
135.IMXJ
126 138
3 OS9.745
3 082810
Note 6 Bapbsl 11￿uran￿ have that Ihe org8n irswj 15 includwj in the tot
guie IIK Church IrsUr￿l vdue. The tIAal ZY21 ha5 alg) tEen c(xrected m these
CCB 2022
P¥9of11
ChnSlc￿h Baptst L5 a Regtslu&l Ch*ty IroJmFH 11785141

Christ Church Baptist Kings Langley
Financial Ststement for Year Ended 31st December 2022
17 Baptist Pension Scheme Liabilities
The Church Is a parbopabThJ empktyer BaNtst Scheme fthe s(￿*°}, ￿ch is
a s8P8rat8 ￿al enbty ￿lm￿Ster￿1 by Ihe Pens￿ Trust88 IBapts51 P8nsK)n T￿￿1 kntnrt8dl.
The assets ofthe Sch￿￿ are swaety frcvn Ilw of ts EmF4ufftr (ther
P￿tI￿pa￿"r￿j emtth)ys
The Scheme. prevKxtsty krw as the Barrtist MiThsters' pens￿ FuThl. slart&l m 1925, trArt
was to fu￿r& acuual of def￿&1 t￿)s[rtS 31 D8cemtw 2011. Pn(K to Itss datè Ihè
main be￿[rt provwjwj through ts 08fir*d Be[￿[rt IDBI Plan was a of orE wghb8th
offinal M￿lMuM pensK)natAe income each y of Servi￿ toJether with
a(klitMal pensicm In resr£d of premiLmS pak1 on PerskNwtr￿ Irmne In eX￿SS of MIr￿nUm
Pens￿)￿￿8 Inccmnè. Sw 1 X)12, t￿ a D8fi
tnbu¢K)n (DCI FI￿.
A lomwl valuaticfi ofthe DB Plan as at 31 December 2019 by 8 wofesgLmty waIrf￿d
Aduary the PTc¥eded Unrt MeltKxl Al the vaualM date market value of the DB
Plan assets was £298 millk)n, ￿lts1 ￿ ￿Ve1 of assets to pay bwfits was £31em.
grving a defiot 01 £18Jn lequivoknt io h￿￿[￿j bvel o194%1 Chwd)
the other parts"cl￿t1￿j em ￿￿>￿Ts in th8 DB Plan aro res￿￿￿tle lor fvnthTrJ this
deficit The r*xt actu￿81 v￿u8t￿ of Flan wlhn th8 Schgma is to t8k8 F48Ce Th)t
later th￿ as at 31 [kn¢￿tser 3)22
On 30th June 2022 the Bapbsl Pe￿ S(tww ￿reemen1 iwrance
company Just Group I"Jusl"I to secwe DB Pkn ff￿bers. t¢nefrts Just are IK
ovKJing financ￿1 backiTrJ fcf al thwJh Iho Scheme's DB Plan and
f(Ak)¥¥iig this tranwbon. Scheme rK> has a An W18t￿ Rgcovwy r48n
was than signed In ￿U$l 2022 uThJer T￿tY*￿ oMlntxJb¢y)s eath pafbc4)thng
In lh6 DB Pl&n to£1 w mc¥th frc¥n knJu512022.
Th• accounts and •tat•m•nt of ass•ts and Ilabilitl•s tyjt on pa9￿ 3- 10 r•latlng to
th* y•ar *nding 31 D•¢•mb•r 2022 #r• 0$ opprtsved byth• d•a¢on$.
8lgn•d:
Paul Hutchln•on, Tr•a•ur•r Chrt•t Church Baptl•t ￿n9* L•ngl•y
Dat•: 28th F•1)fu￿ 2023
ChrislCFuth Batthgti8 a 117&141
P¥lOofl1

Independent Examiners Rewrt
Report of the Independent Examlner to the Trustees of Chrlst thurch BaptSs¢ Klngs Langley on the
accounts for the year ended 315t December 2022
Re5perti¥e responsibilities of Trustees and Examiner
The Church's Trustees are reswnlble for the preparauon of the accounts. The churth's trustees £onsldèr that an audfc
is not required for this year under section 144 of the chari￿s Act 2011 (the Charitses Act} and that an independent
examination is needed.
It ts my respon￿b￿lty to..
' examine the accounts under sKtK)n 145 of the Char￿"e$ Act,
. to follow the procè4ures lald dgwn in the ger￿ra1 txrecbons giv￿ by the Charity COMMI￿On {under sethan 145(51{b)
of the char￿eS Act, and
. to stste whether partKular matters have come to my attents"on.
Basls of IndÈpÈndent Èxamlner's statemènt
My eXamIna￿on was carrted out In accordance wlth gèneral DIrec￿on$ glven by thè Charty Commlsslon. An examlnatk)n
includes a rewew of the accounting records kept by the thurch and a comparison of the accounts presentsd with those
records. It also Indudes conslderJUon of any unusual items or dlxbsure5 in the accounts, and seeking explanations
from thè trustèès eoneèrnlng any such matters. The prccèdurès undertaken do not provldè all the evldence that would
be requlred in an audit, and consequentjy no opinKJn is given as to whether the accounts present a 'true and falr, view
and th• r•port is Ilmit•d to thosg mattqrs set out in th• ststwn•rt t•k*w.
Independent examln•r's statement
In conn•ctyon my Oxamlnay￿, nts matsdal mattws hav• corn• to my attwfjon whlth glv•s m• caus• to b•ll•vg
that In, any materkil r¢sF¢rt'.
' accountlng records were not kept in accordance wlth s•dlon 130 of th• thadtks Act or
. the a¢¢ounts do not a¢¢ord the a¢¢ounYng re¢ords
• the accounts do not comply wth thè app1kab￿ rèlulrements concemlng the form and w)tsnt of )c¢ounts set out In
the char￿eS (Accounts and Reports) Regulavons 2th)8 other than any requirement that the accounts gfve a 'true and
falr vl•w whlch Is not a rnait•r consSd•r•d as part of an Indwnd•nt •xamlnatyon.
I have Come across no other matters In conneclon wth the •xamlnaVon to whkh attentSon thjuld be drawn In order
to onablo a proper understandSng of th• accounts to be reached.
S￿r￿d by or on bghaw of thg Examln•r
rfh-L
15th March 2023
Nam•
Tad•usz Woronla
Relevani Pfofe5sional Qualffjicationlsl or body lif any) ACMA
Address
l Brickfield Cott38es, off St Mary's Lane, Hertin8fordbury, Herrford. SG14 2LF