**Ysgol Llechyrd, Llechryd, Aberteifi, Ceredigion SA43 2NL** 

## Cylch Feithrin Llechryd 

## **Charity Registration Number : 1178512** 

|**Structure, Governance & Management**|**The nursery is a charitable organisation**<br>**and is governed by it’s trustees on a**<br>**voluntary basis.**<br>**All statutory obligations have been met**<br>**in the running of the charity.**|
|---|---|
|**Objects & Aims**|**Cylch meithrin Llechryd’s purpose is to**<br>**provide safe, quality early years**<br>**education and childcare for children**<br>**within the local community.**<br>**Throughout the year, the nursery has**<br>**continued to support children’s**<br>**learning, development, and wellbeing**<br>**through a caring and inclusive**<br>**environment.**|
|**Activities & Achievements**|**During the year, the nursery cared for**<br>**approximately 10 children with ages**<br>**ranging from 2 -4 1/2 and maintained a**<br>**positive learning environment. Staf**<br>**have continued to deliver engaging**<br>**activities to support children’s**<br>**communication, social development,**<br>**and early learning skills.**<br>**The nursery has provided daily**<br>**childcare, early learning activities,**<br>**outdoor play, and support for children**<br>**with additional needs where required.**<br>**The trustees confrm that the activities**<br>**carried out during the year have been**<br>**for the public beneft.**<br>**The nursery has also worked closely**<br>**with parents and carers to ensure**<br>**children receive consistent support**<br>**both at nursery and at home. Feedback**<br>**from families has remained positive,**<br>**and the nursery continues to be valued**<br>**within the local community.**<br>**The nursery is located in theprimary**|





||**school building and this assists in the**<br>**children’s transition into mainstream**<br>**education.**<br>**The nursery is in a fying start area and**<br>**this assists disadvantaged families.**|
|---|---|
|**Financial Review**|**Summarise fnances clearly (even**<br>**though full accounts are separate):**<br>**-**<br>**Total income £26,399**<br>**-**<br>**Main funding sources are from**<br>**local authority funding and are**<br>**supported through the Mudiad**<br>**Meithrin fnancially.**<br>**-**<br>**Total expenditure in the year was**<br>**£31,414 and staf costs are the**<br>**largest expenditure but**<br>**inevitable due to the nature of**<br>**needing good staf.**<br>**-**<br>**In this fnancial year there was a**<br>**fnancial loss of £5,015 and this**<br>**was discussed by the trustees**<br>**and to be monitored.**<br>**-**<br>**The reserves are healthy but will**<br>**be reviewed considering the loss**<br>**made in the year.**|
|**Future Goals**|**Cylch meithrin Llechryd plan to**<br>**continue providing quality childcare**<br>**and early years education, while**<br>**focusing on staf development,**<br>**maintaining safeguarding standards,**<br>**and improving resources for children.**|





## **- Ysgol Feithrin Llechryd  23 24** 

## **Cyfrif Elw a Cholled / Profit and Loss Account** 

## Incwm / Income 

|ome|||
|---|---|---|
|Ffioedd / Fees|£|1,896.10<br>|
|Mudiad Meithrin|£|5,026.72<br>|
|Ceredigion Fees|£|3,336.16<br>|
|Ceredigion Grants|£|16,040.00<br>|
|Rhoddion / Donations|£|100.00<br>|
||£|26,398.98<br>|



## Gwariant  / Expenditure 

|Expenditure|||
|---|---|---|
|Cyflogau Gros / Gross Wages|£|18,937.27<br>|
|HMRC|£|973.71<br>|
|Pensiwn Cyflogwr / Employer Pension|£|81.44<br>|
|Rhent / Rent|£|1,500.00<br>|
|Ffioedd / Fees|£|255.60<br>|
|Bws / Bus|||
|Cyflogau Achlysurol  Sheila  Casual Wages|£|2,714.64<br>|
|Cyfrifwyr / Accountants|£|504.00<br>|
|Ymgynghoriaeth Melanie Consultancy|£|1,990.00<br>|
|Pryniannau / Purchases|£|3,080.27<br>|
|Arian parod mân / Petty Cash|£|1,246.00<br>|
|Costiau Teithio / Travelling|£|131.04<br>|



£  31,413.97 

-£    5,014.99 



|**Cyfrif arian parod mân / Petty Cash Account**|||
|---|---|---|
|Cydbwysedd / Balance b/f|£|182.04<br>|
|Derbyn / Received|£|21.01<br>|
|Talu allan /Paid Out|-£|1,381.95<br>|
|Arian derbyn o Banc / Money paid from bank|£|1,246.00<br>|
|Cydwysedd / Balance c/f|£|67.10<br>|





## **DAVIES & JOHN CYFRIFWYR/ACCOUNTANTS** 

E. M. DAVIES, B.Sc., F.C.C.A TIVY VIEW G. A. JOHN, F.F.A                                                                                                                                        5 ROCK TERRACE S DAVIES                                                                                                                                                           QUAY STREET R. J. DAVIES, B.Sc, A.C.C.A                                                                                                                                  CARDIGAN CEREDIGION 

SA43 1HS 

Tel: (01239) 612244 E-mail: davies.john0@talk21.com The Treasurer 

Cylch Feithrin Llechryd Llechryd Cardigan Ceredigion SA43 2NL 

18[th] December 2025 

## – Cylch Meirthrin Llechryd Charity Number 1178512 

In accordance with instructions given to us, we have Audited Accounts for 5[th] April 2024 For the above from the accounting records of the client and from information and explanations supplied to us. 

Yours sincerely 

DAVIES & JOHN 

## Also at: 

HALIFAX BUILDING, SYCAMORE STREET, NEWCASTLE EMLYN, CARMARTHENSHIRE,  SA38 9AP  Tel: (01239) 710375 

