| Notes | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||
| E | E | E | E | ||
| Income and Endowments | |||||
| Donations and legacies |
47,123 | 47,123 | 25,612 | ||
| Other trading activities |
1,505 | ||||
| Investments | 1286 | ||||
| TOTAL INCOME AND ENDOWMENTS | 47,123 | 47,123 | 28,403 | ||
| Expenditure on: |
|||||
| Charitable Activities |
5 | 22,622 | 22,622 | 17,707 | |
| TOTAL EXPENDITURE | 22,622 | 22,622 | 17,707 | ||
| NET INCOME | 24,501 | 24,501 | 10,696 | ||
| Funds Brought Forward |
854,409 | 854,409 | |||
| Funds transferred from charity |
843,713 | ||||
| number 1125886 | |||||
| TOTAL FUNDS CARRIED FORWARD | 878,910 | 878,910 | 854,409 |
| Notes | 31.03.21 | 31.03.20 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible Assets | 743,428 | 744,043 | |||||
| Current Assets | |||||||
| Cash at bank and in | hand | 7 | 146,707 | 110,966 | |||
| Current Liabilities |
|||||||
| Creditors due within | 1year | 8 | 11,225 | 600 | |||
| Net Current Assets | 135,482 | 110,366 | |||||
| Net Assets | 878,910 | 854,409 | |||||
| Accumulated | Fund | Unrestricted | Restricted | Total | |||
| f | 6 | 6 | |||||
| Balance brought forward |
854,409 | 854,409 | |||||
| Transfer from Charity number | 1125886 | ||||||
| Funds generated by |
operations | 24,501 | 24,501 | ||||
| Balance carried forward | 878,910 | 878,910 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||||
| f | 6 | f | 6 | ||||
| 2 | Donations | and legacies | |||||
| Offerings | 36,245 | 36,245 | 25,612 | ||||
| HMRC: Gift | Aid rebate | 10,878 | 10,878 | ||||
| 47,123 | 47,123 | 25,612 | |||||
| 3 | Other trading activities | ||||||
| Coffee bar | 1,455 | ||||||
| Room Hire | 50 | ||||||
| 1,505 | |||||||
| 4 | Investments | ||||||
| Interest - Kingdom | Bank | 1,286 | |||||
| 1,286 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |||||
| E | E | f | ||||||
| 5 | Charitable | Activities | ||||||
| Church Family |
Expenses | |||||||
| Evangelism | 526 | 526 | 543 | |||||
| Donations | 300 | 300 | 200 | |||||
| 826 | 826 | 743 | ||||||
| Establishment | Costs | |||||||
| Insurance | 1,833 | 1,833 | 1,780 | |||||
| Repairs and | renewals | 1,410 | 1,410 | 4,791 | ||||
| Rates | 211 | 211 | 670 | |||||
| Utilities | 3,246 | 3,246 | 3,942 | |||||
| 6,700 | 6,700 | 11,183 | ||||||
| Administrative | Costs | |||||||
| Admin expenses | 1,522 | 1,522 | 2,593 | |||||
| Wages | 10,625 | 10,625 | ||||||
| Legal R professional | 1,777 | 1,777 | 1,958 | |||||
| Independent | examiners | fees | 557 | 557 | 546 | |||
| Depreciation | 615 | 615 | 684 | |||||
| 15,096 | 15,096 | 5,781 | ||||||
| TOTAL | 22,622 | 22,622 | 17,707 |
| 6 | Tangible Assets | 2021 | 2020 |
|---|---|---|---|
| NBV Brougl Forward | 744,043 | ||
| Transferred from chanty 1125886 |
737,890 | ||
| Additions | 6,837 | ||
| Depreciation | -615 | -684 | |
| Total Tangible Assets | 743,428 | 744,043 | |
| 7 | Cash at bank and in hand | 2021 | 2020 |
| E | E | ||
| Lloyds T58 current account |
70,169 | 34,154 | |
| Kingdom Bank call direct account |
76,538 | 76,538 | |
| Cash m hand | 275 | ||
| Total cash at bank and in hand | 146,707 | 110,967 | |
| 8 | Creditors due within 1year | ||
| Accrual- Accountancy | 600 | 600 | |
| Net wages | 8,909 | 0 | |
| PATE | 1,716 | ||
| Total creditors due within one year | 11,225 | 600 |