OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Report of the Trustees 1to 2
Independent Examiner's
Report
Statement
of
FinancialActivities
Balance Sheet 6 to 6
Notes to the Financial Statements 7to 9
Detailed Statement
of FinancialActivities
10

Statement of Financial
Activiti
3331
es
2
31.3.22 31.5.21
Unrestricted Total
fund funds
Notes 6 E
INCOMING
RESOURCES
Incoming resources from generated funds
Voluntary
income
100,000 100,020
RESOURCES EXPENDED
Charitable
activities
Grants to students 81,737 161,328
Governance
costs
1,200 1,300
Total resources expended 82,937 162,828
NET INCOMING/(OUTGOING) RESOURCES 17,063 (62,808)
RECONCILIATION
OF FUNDS
Total funds brought
forward
44,800 107,608
TOTAL FUNDS CARRIED FORWARD 61,863 44,800
CONTINUING
OPERATIONS
All incoming
resources
and resources
expended arise from continuing acuvities,
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes E f
CURRENT ASSETS
Cash at bank 64,033 47,270
CREDITORS
Amounts
falling due within one year
(2,170) (2,470)
NET CURRENT ASSETS 61,863 44,800
TOTAL ASSETS LESSCURRENT LIABILITIES 61,863 44,800
NET ASSETS 61,863 44,800
FUNDS
Unrestricted funds 61,863 44,800
TOTAL FUNDS 61,863 44,800

31.5.22 31.5.21
E f
1,200 1,500

31.5.22 31.5.21
f E
Accrued expenses 2,170 2,470

Net
movement
in
At 1.6.21 funds At 31.S.22
E f E
Unrestricted funds
General fund 44,800 17,063 61,863
1OTAL FUNDS 44,800 17,063 61,863
Net movement In funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
f f
Unrestricted funds
General fund 100,000 (82,937) 17,063
TOTALFUNDS 100,000 (82,937) 17,063
Comparatives for movement in funds
Net
movement
in
At 1.6.20 funds At 31.6.21
E E f
Unrestricted Funds
General fund 107,608 (62,808) 44,800
TOTALFUNDS 107,608 (62,808) 44,800
Comparative net movement in funds, included in the above are as follows'.
incoming Resources Movementin
resources expended funds
E E E
Unrestricted funds
General fund 100,020 (162,828) (62,808)
TOTALFUNDS 100,020 (162,828) (62,808)

Net
movement
in
At 1.6.20 funds At 31.5.22
f f f
Unrestricted funds
General fund 107,606 (45,745) 61,863
TOTAL FUNDS 107,606 (45,745) 61,B63
Incoming Resources Movement
in
resources expended funds
f f f
Unrestricted funds
General fund 200,020 (245,765) (45,745 I
TOTALFUNDS 200,020 (245,765) (45,745 j
Detailed Statement
of Financial
Activities
h
dd
u
02
31.5.22 31.5.21
6 E
INCOMING
RESOURCES
Voluntary
income
Legacies 100,000 100,020
Total incoming
resources
100,000 100,020
RESOURCES EXPENDED
Charitable
activities
Grants to individuals 81,500 161,000
Governance
costs
Accountancy 1,200 1,500
Support costs
Information
technology
Website costs 237 328
Total resources expended 82,937 162,828
Net income/(expenditure) 17,063 (62,808)