| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes tothe | Financial Statements | 6 | to | 9 | |
| Detailed Statement of Financial Activities | 10 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fund | fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
42,435 | 38,941 | |||
| Investment income |
18 | ||||
| Total | 42,439 | 38,959 | |||
| EXPENDITURE ON | |||||
| Other | 47,111 | 23,799 | |||
| NET INCOME/(EXPENDITURE) | (4,672) | 15,160 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 36,664 | 20,494 | ||
| TOTAL FUNDS CARRIED FORWARD | 30,982 | 35,654 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | fundf | fundsf | |
| CURRENT ASSETS | |||
| Cash at bank | 30,982 | 35,654 | |
| NET CURRENT ASSETS | 30,982 | 35,654 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 30,982 | 35,654 | |
| NET ASSETS | 30,982 | 35,654 | |
| FUNDS | |||
| Unrestricted funds |
30,982 | 35,654 | |
| TOTAL FUNDS | 30,982 | 35,654 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL ACTI | VITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
38,941 | ||
| Investment income |
18 | ||
| Total | 38,959 | ||
| EXPENDITURE ON | |||
| Other | 23,799 | ||
| NET INCOME | 15,160 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 20,494 | |
| TOTAL FUNDS CARRIED FORWARD | 35,654 |
| 6. | MOVEMENT | MOVEMENT | IN FUNDS | ||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | At | ||||||
| At 1.7.20 | in funds | 30.6.21 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General | fund | 36,664 | (4,672) | 30,982 | |||
| TOTAL | FUNDS | 36,654 | (4,672) | 30,982 | |||
| Net movement | in funds, induded | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f. |
expended | in funds f |
|||||
| Unrestricted | funds | ||||||
| General | fund | 42,439 | (47,111) | (4,672) | |||
| TOTAL | FUNDS | 42,439 | (47,111) | (4,672) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.7.19 | in funds | 30.6.20 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General | fund | 20,494 | 15,160 | 35,654 | |
| TOTAL | FUNDS | 20,494 | 15,160 | 35,654 |
| Compara | tive | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended f |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 38,959 | (23,799) | 15,160 | |
| TOTAL | FUNDS | 38,959 | (23,799) | 15,160 |
| A curren | t yea | r 12 months and prior year 1 |
2 months combined position is as |
follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.7.19 | in funds | 30.6.21 | |||
| f | f | ||||
| Unrestricted | funds | ||||
| General | fund | 20,494 | 10,488 | 30,982 | |
| TOTAL | FUNDS | 20,494 | 10,488 | 30,982 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended f. |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 81,398 | (70,910) | 10,488 | |
| TOTAL | FUNDS | 81,398 | (70,910) | 10,488 |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Subscriptions and |
registrations | 26,416 | 18,177 |
| Sponsorship | 9,201 | 11,263 | |
| Tournament cost |
contributions | 1,770 | |
| Tax refund gift aid |
6,746 | 6,531 | |
| Grant income | 1,200 | ||
| Sundry income | 72 | ||
| 42,436 | 38,941 | ||
| Investment income |
|||
| Bank interest receivable | 18 | ||
| Total incoming resources |
42,439 | 38,959 | |
| EXPENDITURE | |||
| Other | |||
| CRC fees | 170 | 164 | |
| Equipment | 5,947 | 1,597 | |
| Training and pitch |
fees | 9,376 | 13,347 |
| Playing and training kit |
21,029 | 1,275 | |
| League registration | fees | 2233 | 1,855 |
| Event costs | 68 | 904 | |
| Fines | 328 | 33 | |
| Referee fees | 1,334 | 1,211 | |
| Trophies | 2,616 | 102 | |
| Print, postage and | stationery | 230 | 210 |
| Coaching fees | 5'I6 | ||
| Course fees | 19 | 233 | |
| Sundry expenses | 16 | 488 | |
| Tournament costs |
1,275 | 2,200 | |
| Tournament costs |
—refund | 890 | |
| Grant income —refund |
636 | ||
| Website costs | 249 | ||
| 46,919 | 23,819 | ||
| Support costs | |||
| Governance costs |
|||
| Accountancy and |
legal fees | 192 | 180 |
| Total resources expended | 47,111 | 23,799 | |
| Net (expenditure)/income | (4,672) | 15,150 |