OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Report and Financial Statements for the year ended 31 December 2022

for

Arts Factory Ltd

Company registration number 02491685 Charity number 1178430

Arts Factory Ltd

Contents of the Financial Statements for the year ended 31 December 2022

Page
Charity and Company Information 1
Report of the Trustees 2 - 4
Independent Examiners' Report 5
Statement of Financial Activities 6
Balance Sheet 7
Notes to the financial statements 8 - 12

Arts Factory Ltd

Charity Information for the year ended 31 December 2022

Directors and Trustees Mr M Bryan (Chair) Ms A Evans Mr B Triggs Mr L Moss Mr R Lines Ms A Love resigned 10 January 2022 Charity Number 1178430 Company Number 2491685 Registered Office Trerhondda The Strand Ferndale Rhondda Cynon Taff CF43 4LY Accountants and Independent Arian Accountants Limited Examiners 19 Sundew Close Cardiff CF5 2SE Bankers Barclays Bank plc

Page 1

Arts Factory Ltd

Report of the Trustees for the year ended 31 December 2022

The trustees are pleased to present their annual directors' report together with the financial statements of the charity for the year ending 31 December 2022 which are also prepared to meet the requirements for a directors' report and accounts for Companies Act purposes. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Objectives and activities

Objectives

The objects of the charity are to provide or assist in the provision of social welfare facilities for recreation or other leisure time occupation by individuals who have need of such facilities by reason of their youth, age, infirmity or disability, financial hardship, or social circumstances with the object of improving their conditions of life.

Activities

The charity operates a Health and Wellbeing Centre at Trerhondda Chapel in the town centre of Ferndale in the upper Rhondda Fach. The centre runs various courses, clubs, and groups for beneficiaries as well as several social business activities that both generate income and allow us to offer opportunities to people to train and upskill themselves through volunteering. The charity also operates a garden project in partnership with Sunrise Community Garden called Rhondda Fach Community Garden which allows volunteers to upskill themselves and improve their mental health and wellbeing in the outdoors. The charity relies on earned income, grants, a service level agreement, and donations to cover its operating costs.

The Trustees endeavour to encourage all members of the community to engage in our activities and programmes and this should enable them to change their lives.

Achievements

Achievements and highlights of the year for Arts Factory include:

Page 2

Arts Factory Ltd

Report of the Trustees (continued)

Financial review

Members of the management committee meet quarterly to review the financial position of the charity. As a result of this information they are confident in realistically reviewing and adjusting budgets. During the year funding continued to be received for the charity's main activities. Pen y Cymoedd Windfarm continued to support the charity with a revenue grant of £25,176. The Wales Council for Voluntary Action gave a grant of £29,361 to support the active inclusion programme and the Moondance Foundation supported the charity with a grant of £30,000 during the year. The charity also received a number of other grants and donations.

It is the policy of the charity that unrestricted liquid reserves held by the charity should be at least £30,000, representing approximately a quarter of ongoing annual overhead costs. At this level the trustees consider that they would be able to accommodate any fundamental funding changes. At the balance sheet date the charity's unrestricted general income fund reserves exceeded that amount, at £84,210. As always, future funding of the Arts Factory is an ongoing dialogue with all our funders.

Structure, governance and management

The charity is constituted as a company limited by guarantee and is also a registered charity. The directors serve also as the trustees of the charity. Reference and administrative details are shown in the company information page. The directors have the power to appoint additional trustees.

Trustees' responsibilities in relation to the financial statements

The charity trustees (who are also the directors of the Arts Factory Ltd for the purposes of company law) are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing the financial statements, the trustees are required to:

Page 3

Arts Factory Ltd

Report of the Trustees (continued)

• state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

In so far as the trustees are aware:

• there is no relevant information of which the charity's Independent Examiner is unaware; and

• the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the Independent Examiner is aware of that information.

Approval by order of the board of trustees

MH BRyan

Director

Page 4

Independent Examiner's Report to the Trustees of Arts Factory Ltd ("the Company")

I report to the charity trustees on my examination of the accounts of Arts Factory Ltd for the year ended 31 December 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also it's directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ("the 2006 Act").

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ("the 2011 Act"). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

(1) accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or (2) the accounts do not accord with those records; or

(3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a "true and fair view" which is not a matter considered as part of an independent examination; or

(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for Accounting and Reporting by Charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Andrea L Davies ACA

21 August 2023

Chartered Accountant

Arian Accountants Limited

19 Sundew Close Cardiff CF5 2SE

Page 5

Arts Factory Ltd

Statement of Financial Activities (incorporating the income and expenditure account) for the year ended 31 December 2022

Note
Income
Donations and legacies
3
Income from charitable activities:
Arts Factory operations
4
Investment income
Total income
Expenditure
Expenditure on charitable activities:
Arts Factory operations
5
Total expenditure
Net income and net movement in funds for the year
Reconciliation of funds
Total funds brought forward
Transfer between funds
Total funds carried forward
Restricted
Funds
£
-
242,841
-
Unrestricted
Funds
£
11,764
236,427
118
248,309
259,245
259,245
(10,936)
354,120
(5,234)
337,950
2022
Total
£
11,764
479,268
118
491,150
466,892
466,892
24,258
389,378
-
413,636
2021
Total
£
13,592
472,519
10
242,841 486,121
207,647 409,870
207,647 409,870
35,194
35,258
5,234
76,251
313,127
-
75,686 389,378

The Statement of Financial Activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.

All income and expenditure derive from continuing activities.

The notes on pages 8 to 12 form part of these financial statements

Page 6

Arts Factory Ltd

Balance Sheet As at 31 December 2022

Note
Fixed assets
Tangible assets
8
Current assets
Debtors
9
Cash at Bank and in hand
Current Liabilities
Creditors: Amounts falling due within one year
10
Net current (liabilities)/assets
Total assets less current liabilities
Creditors: Amounts falling due after more than one year
11
Net assets
The funds of the charity:
Unrestricted income funds
Designated fund
12
General income fund
Restricted income funds
13
Capital grants funds
14
Total charity funds
£
£
253,740
22,244
230,201
252,445
(53,037)
199,408
453,148
(39,512)
413,636
£
£
253,740
84,210
337,950
75,686
-
413,636
2022
£
£
253,766
53,292
163,893
217,185
(33,491)
183,694
437,460
(46,332)
391,128
£
£
256,927
97,193
354,120
35,258
1,750
391,128
2021
£
£
253,766
53,292
163,893
217,185
(33,491)
183,694
437,460
(46,332)
391,128
£
£
256,927
97,193
354,120
35,258
1,750
391,128
2021
391,128

The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of s.477 of the Companies Act 2006. Members have not required the company, under s.476 of the Companies Act 2006, to obtain an audit for the year ended 31 December 2022.

The directors acknowledge their responsibilities for:

(a) ensuring that the company keeps accounting records which comply with Sections 386 &387 of the Companies Act 2006 and

(b) preparing financial statements which give a true and fair view of the state of the affairs of the company as at 31 December 2022 and of its surplus or deficit for the year then ended in accordance with the requirements of ss.394 & 395 and which otherwise comply with the requirements of the Act, relating to the financial statements, so far as applicable to the company.

These financial statements, which have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 applicable to small companies were approved by the Trustees on 21 August 2023 and signed on its behalf. MH Bryan

……………………..

M Bryan

Director

The notes on pages 8 to 12 form part of these financial statements

Page 7

Arts Factory Ltd

Notes to the financial statements for the year ended 31 December 2022

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Arts Factory Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Income

(i) donations and similar income

Donations and similar income is recognised when received.

(ii) revenue grants

Revenue grants are generally recognised in the period in which they are received.

(iii) capital grants

Capital grants are recognised as the corresponding expense is incurred.

(iv) other income

All other income is recognised in the period to which it relates.

Expenditure and irrecoverable VAT

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:

Tangible fixed assets

Fixed assets are stated in the balance sheet at cost less depreciation.

Depreciation is provided in order to write off the cost of fixed assets over their estimated useful lives in equal annual instalments, as follows :

Motor Vehicles 25% on cost
Computer equipment 25% on cost
Tools and equipment 25% on cost

Pension costs

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the statement of financial activities when due.

Page 8

Arts Factory Ltd

Notes to the financial statements (continued) for the year ended 31 December 2022

1 Accounting policies cont'd

Fund accounting

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity. Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor.

2 Legal status

The Arts Factory is a company limited by guarantee and has no share capital.

3 Donations and legacies

Cash Donations
4
Income from charitable activities
Sales income
Graphic design
Room rental
Book Factory
Other sundry income
Support from sponsors and local authorities:
Social Services Learning Disibility SLA
ICF renovation grant
Moondance renovation grant
Capital grant release
Pen y Cymoedd grants
WCVA Active Inclusion
RCT Coronavirus grants
Waterloo Foundation
Other grants received
_
see note 14_
5
Analysis of expenditure on charitable activities
On charitable activities:
Purchases and other direct costs
Employee costs
Premises costs
General office expenses
Interest paid
On governance costs:
Accountancy fees
Other professional costs
Restricted
£
-
-
Restricted
£
-
-
-
-
-
49,929
-
30,000
1,750
25,176
29,361
-
-
106,625
242,841
Restricted
£
83,495
112,025
4,050
8,077
-
207,647
-
-
207,647
Unrestricted
£
11,764
2022
£
11,764
2021
£
13,592
11,764 11,764 13,592
Unrestricted
£
200,536
14,925
13,383
1,493
2022
£
200,536
14,925
13,383
1,493
2021
£
199,119
9,134
16,689
329
230,337
-
-
-
-
-
-
6,000
-
90
230,337
49,929
-
30,000
1,750
25,176
29,361
6,000
-
106,715
225,271
49,929
54,792
-
6,750
14,647
24,304
18,750
10,000
68,076
236,427 479,268 472,519
Unrestricted
£
111,718
89,999
27,807
19,127
2,362
2022
£
195,213
202,024
31,857
27,204
2,362
2021
£
193,056
164,311
19,910
28,118
1,981
251,013
1,950
6,282
458,660
1,950
6,282
407,376
1,950
544
259,245 466,892 409,870

Page 9

Arts Factory Ltd

Notes to the financial statements (continued) for the year ended 31 December 2022

6 Net income for the year

The net income for the year is stated after charging:

Depreciation of tangible fixed assets:
owned by the charity
Accountancy fees
2022
£
3,296
1,950
2021
£
7,478
1,950
Staff costs
Wages and salaries
Social Security costs
Pension costs
2022
£
183,390
9,336
7,967
200,693
2021
£
125,817
2,965
4,191
132,973

During the year the average number of employees was 13 (2021: 11). No employee received employee benefits in excess of £60,000 (2021: Nil).

No remuneration was paid to any trustees during the year nor any expenses reimbursed (2021: £Nil).

8
Tangible fixed assets
COST
As at 1 January 2022
Additions
Disposals
At 31 December 2022
DEPRECIATION
As at 1 January 2022
Charge for period
On Disposals
At 31 December 2022
NET BOOK VALUE
At 31 December 2022
At 31 December 2021
Land &
buildings
£
371,153
-
-
371,153
121,153
-
-
121,153
250,000
250,000
Tools &
equipment
£
2,567
-
-
2,567
641
641
-
1,282
1,285
1,926
Motor
vehicles
£
7,350
-
-
7,350
5,513
1,837
-
7,350
-
1,837
Computer
equipment
£
105,819
3,270
-
109,089
105,816
818
-
106,634
2,455
3
Total
£
486,889
3,270
-
490,159
233,123
3,296
-
236,419
253,740
253,766

Page 10

Arts Factory Ltd

Notes to the financial statements (continued) for the year ended 31 December 2022

9 Debtors

Grants receivable
Trade debtors
Other debtors and prepayments
Creditors: amounts falling due within one year
Bank loans and overdrafts
Trade creditors
Taxes and social security
Other creditors
Accruals & deferred income
Creditors: amounts falling due after more than one year
Bank loans
Other creditors
2022
£
-
18,667
3,577
22,244
2022
£
7,200
11,124
3,056
591
31,066
53,037
2022
£
39,512
-
39,512
2021
£
18,466
34,826
-
53,292
2021
£
7,600
8,716
9,621
1,304
6,250
33,491
2021
£
46,332
-
46,332

10 Creditors: amounts falling due within one year

11 Creditors: amounts falling due after more than one year

12 Designated funds

Tangible Fixed Assets fund Balance at
New
beginning
designations
of year
£
£
252,016
3,270
Utilised/
released
£
(3,296)
Transfer t/f
capital grant
funds
£
1,750
Balance at
end of
year
£
253,740

The tangible fixed assets fund represents the net book value of the charity's unrestricted tangible fixed assets. The fund has been created to recognise the fact that the tangible fixed assets are required for the day to day operations of the charity and are not available for other purposes or for general reserves.

Page 11

Arts Factory Ltd

Notes to the financial statements (continued) for the year ended 31 December 2022

13 Restricted income funds

Social Services Learning Disability SLA
WCVA Active Inclusion Grant
ACE's grant
CFW Principality Youth Grant Fund
Coalfields Fund
Community Engagement Fund
ICF Dementia Grant Recovery & reconnect
Interlink Sydney Albert Fund
Interlink WG Volunteer Resilience Grant
Interlink Youth Grant
Interlink Kindness Grant
Interlink Winter Pressures Grant
Kickstart Grant
Lidl Food grant
Mabon Trust
Maerdy Wind Farm grants
Neighbourhood Network Grant
PCS Union
South Wales Police Youth Trust
Moondance Foundation
NRW Rhondda Fach Garden Project
Pen y Cymoedd Windfarm Revenue Grant
Pen y Cymoedd Windfarm Youth Grant
Peoples First Grant
RCT Neighbourhood Network
RCT Foodshare Fund
RCT Summer of Fun Grant
RCT Winter Hardship Grant
RCT Youth grant
RIF Dementia Grant
WCVA Volunteering Wales Grant
Waterloo Foundation
Capital Grant Release
Total funds
Balance at
beginning
of year
£
-
-
-
-
-
-
4,147
576
1,484
-
1,500
7,685
1,500
-
-
-
-
-
-
-
-
-
-
9,800
-
-
642
-
-
-
-
7,924
-
35,258
Income
in year
£
49,929
29,361
10,745
5,000
4,717
4,500
-
-
-
1,082
-
-
7,713
500
400
1,500
1,000
9,500
10,000
30,000
4,467
20,676
4,500
10,000
1,000
555
-
2,002
5,721
15,000
11,223
-
1,750
242,841
Expenditure
in year
£
49,929
32,372
10,745
1,320
4,717
4,500
4,273
584
1,484
1,082
1,500
7,686
9,213
500
400
1,643
1,091
5,093
-
14,874
4,467
22,487
23
2,259
1,041
557
642
716
5,721
2,583
4,471
7,924
1,750
207,647
Transfer t/f
unrestricted
funds
£
-
3,011
-
-
-
-
126
8
-
-
-
1
-
-
-
143
91
-
-
-
-
1,811
-
-
41
2
-
-
-
-
-
-
-
5,234
Balance at
end of
year
£
-
-
-
3,680
-
-
-
-
-
-
-
-
-
-
-
-
-
4,407
10,000
15,126
-
-
4,477
17,541
-
-
-
1,286
-
12,417
6,752
-
-
75,686
14 Capital grants funds
Balance at 1 January 2022
Income for the year
Expenditure for the year : release to income
Balance at 31 December 2022
Pen y Cymoedd
£
-
-
-
-
Coalfields
£
1,750
-
(1,750)
-
Total
£
1,750
-
(1,750)
-

15 Analysis of net assets between funds

Unrestricted funds
Designated funds
General income fund
Restricted income funds
Restricted capital grant funds
Total funds
Tangible
fixed assets
£
253,740
-
-
-
253,740
Net current
assets
£
-
123,722
75,686
-
199,408
Long term
liabilities
£
-
(39,512)
-
-
(39,512)
Total
£
253,740
84,210
75,686
-
413,636

Page 12