OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

RECEIPTS AND PAYMENTS ACCOUNT RECEIPTS AND PAYMENTS ACCOUNT RECEIPTS AND PAYMENTS ACCOUNT
Unrestricted Funds Restricted TOTAL TOTAL
General
Designated
Funds 2022 2021
E F F
Note
RECEIPTS
Voluntary
Income
5 74,543 0 0 74,543 20,306
General Funds 6 7,501 261 0 7,763 4,775
Other Income 7 311 0 0 311 63
Total Receipts 82,355 261 0 82,616 25,144
PAYMENTS
Charitable
Activities
URC Ministry
&Mission Fund
8 16,002 0 0 16,002 17,494
Ministerial costs 9 2440 0 0 2,440 2,300
Costs ofchurch activities 10 24,086 0 0 24,086 17,216
Support ofoutside causes 11 0 0 (38) (38) (101)
Cost of generating funds & 12 600 0 0 600 600
governance
Capital Projects 14 0 4588 0 4,588 9,325
Total Payments 43,128 4,588 38 47,679 46,834
Net receipts/payments before transfers 39,226 (4,327) 38 34,937 (21,690)
Transfers
between
funds 0 0 0
Balance b/fwd
1 January
2021 (29,426) 70,162 1,001 41,737 63,427
Balance c/fwd 31 December 2022 9,800 65,835 1,039 76,674 41,737

STATEMENT OF ASSETS AND LI ABILITIES
Unrestricted Funds Restricted TOTAL TOTAL
General
f
Designated Funds
f
2022
f
2021
f
Note
ASSETS
BANK AND CASH BALANCES 3 9,800 65,835 1,039 76,674 20,047
OTHER MONETARY ASSETS
Gift Aid 'Tax recoverable 0 0
0 5819
FIXEDASSETS
LIABILITIES
Independent Examiner 600 600 600
600 0 600 600

National Westminster
Bank
Westminster
Bank
Church Business Reserve account
Church Current Account 46,182
add amount
not
credited 0
less outstanding cheques 7,485
38,668
Communion
Fund Account
1,371
Leek United - Development 7,712
Leek United - General 8,582
Churches
Mutual Credit
Union 20,305
76,674

Unrestricted Unrestricted Funds Restricted Restricted TOTAL TOTAL
5.VOLUNTARY
INCOME
General Designated
f
Funds 2022 2021
f
Planned
Giving
Loose offertories
Special Offerings,
donations
and 10,067
7,286
57,190
10,067
7,286
57,190
19,490
517
300
gifts in memory
74,543 0 74,543 20,307
6.GENERATED FUNDS
Contributions
from Church Organists
0 0 0
Wedding
and Funeral Fees
Donations
for use of Church
Sale offurniture
premises 4,368
2,188
946
4,368
2,188
946
2,715
1,512
0
Lunch Club 0 0 433
Fund raising events 261 261 115
7,501 261 0 7,763 4,775
7.OTHER INCOME
Bank and Building Society income 50 50 63
From Charitable
activity
261 261 0
311 3 1 63
8. MINISTRY AND MISSION FUND
The Church contributes
to the central URC costs oftraining
and providing ministers (including the
centralised
payment
ofstipends,
pension
the denomination
and the wider mission
contributions
ofthe national
and other benefits
church.
for ministers), running
9.MINISTERIAL COSTS
Manse Expenses
Ministers Expenses
1,667
773
1,667
773
1,652
648
2,440 0 2,440 2,300

Unrestricted Funds Restricted TOTAL TOTAL
10.COST OF CHURCH ACTIVITIES General
Designated
Funds 2022 2021
Church costs:
Cleaning
and waste
disposal 5,646 5,646 3,008
Gas and electricity 4,715 4,715 1,985
Insurance
and water
8,102 8,102 7,297
Church
and organ maintenance
1,971 1,971 1,455
Organists,
copyright
and hymn stw 347 347 757
Funeral and wedding costs 1,830 1,830 1,379
22,609 0 22,609 15,881
Programme
activity costs:
Junior Church Activities 123 123 338
Outreach
and advertising
0 0 0
123 123 338
Other expenses:
Stationery,
postage,
etc. 0 0 0
Telephone
and travel
735 735 655
Subscriptions 433 433 219
Sundries 185 185 123
1,353 0 1,353 997
Totals 24,086 0 24,086 17,216
11.SUPPORT OF OUTSIDE CAUSES
Commitment
for Life
(30) (30) (80)
The Leprosy Mission (8) (8) (21)
Christian
Aid
0 0 0
Others 0 0 0
0 38 38 101
12.COSTS OF GENERATING FUNDS AND GOVERNANCE
Cost ofgovernance 0 0
independent
Examiner
600 600 600
600 600 600

Fabric Fellowship Development Development Community TOTAL TOTAL
Fund Fund Fund Fund 2022 2021
B E 8 B
Balance b/fwd 1 January 2022 20,770 256 48,084 1,052 70,162 79,372
Offerings,
donation
& gifts 0 0 0
Other fundraising 261 261 115
Grants 0 0 0
Program
activity costs
0 0 0
Cost ofgovernance 0 0 0
Capital projects (4,588) (4,588) (9,325)
20,770 256 43,757 1,052 65,835 70,162
Transfer from general fund
20,770 256 43,757 1,052 65,835 70,162
Unrestricted Funds Restricted TOTAL TOTAL
General Designated Funds 2022 2021
6 6 F F F.
14.CAPITAL PROJECTS
Architects fees 4,588 4,588 0
AV System 0 2616
projection system 0 4560
Mic and mixing desk 0 2,149
0 4,588 0 4,588 9,325

Commitment Comm/Disorel Small Resvd TOTAL TOTAL
For Life Fund Amounts 2022 2021
E E E E E
Balance b/fwd 1 January 2020 343 452 206 1,001 901
Planned giving 0 0
Special offertories &donations 30 38 100
Specific gifts passed on
373 452 214 1,039 1,001
Transfer to general fund 0 0
373 452 214 1,039 1,001