| 2022 | Re orts &Accounts forthe Parochial Church | Re orts &Accounts forthe Parochial Church | Council of |
|---|---|---|---|
| the Parish Church ofSt Luke &StPeter | |||
| Page | |||
| Annual Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Accounting Policies |
|||
| Notes to the Accounts | |||
| Charitable Giving |
17 | ||
| Report ofthe Independent | Examiner | 18 |
| PCC members | who have | served at any time from 1 January 2022 until the date this report was approved |
|---|---|---|
| are: | ||
| Ex Officio members | ||
| Incumbent: | Reverend Annie IVlcCabe |
|
| Interim Associate Priest: | Reverend Wendy May Jacobs |
|
| Curate: | Reverend Bryan Stephenson (from 29/6/2019) |
|
| Reader: | Mrs Janice Fuller (from 25/g/201 7) | |
| Permission to Officiate: |
Rev Dom Jones (2017onwards) | |
| Churchwardens: | Mrs Paula Thomas (from 22/4/2018) |
|
| Mrs Lorraine Hepburn (from 24/3/2022) |
||
| Deanery Synod | Mrs Paula Thomas (24/04/2022) | |
| Representatives: | Ms Chdstine Redgrave (24/04/20220 | |
| Representatives: | Mrs Vicki Barnes (2020-2023) | |
| Miss Alexandra D'acth (2020-2023) |
||
| Mr Samuel Payne (2020-2023) | ||
| Ms Annie Bevis (2021-2024) | ||
| Mrs Jennifer Albuery (2022-2025) | ||
| Mr Paul Pope (2-22-2025) | ||
| PCC Secretary: | Nls Christine Redgrave (until May 2022) |
|
| Ms Jennifer Camirand (From May 2022) |
||
| PCC Treasurer | Reverend Annie McCabe and Mrs Paula Thomas (Jan to Apr 2022) |
|
| Dr Christina Boldwidt (co-opted from 24/04 2022) |
| W«ted«c d | Odd««CO | II | 2021 | T «I«td | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RNCL | 7 NO | ||||||||||||||
| OCR | I | 2 | 2 | ||||||||||||
| V IN Nl I 3 |
3«N | 10,720 49,203 |
04.«9 | 39,220 03,732 |
30.756 SZ,SSO |
||||||||||
| I t* V |
440 | N | ~It} | 1,071 | 1.071 | 4.959 | |||||||||
| OICC Vldltal« IOO |
Ill | F«133 | 41,559 1677D |
~3,S59 9092S |
34.510 ll 500 |
||||||||||
| TN« I COON |
NN | 96,975 | 511 | ICOZOZ | |||||||||||
| 5tt« Ndc ~ ~ «NOVNCCN |
g CN litt |
4~ | 593 75013 |
12,643 | ZZOAZS | 593 700.401 |
57 402,507 |
||||||||
| Ql I |
ONC | 4 | 2$0 | N 3S |
|||||||||||
| F 440 | TSZI91 | ZZACZ | 110ZIZS | ~54,002 | |||||||||||
| 0 Nht«CIO | CIN« | ||||||||||||||
| 4/TNO | NN | 4}l4ICN«4041«t~ | LOOOZ | SOSLS | 2304 | 49.151 | ~51721 | ||||||||
| T | |||||||||||||||
| 0 NFVC LICNIN«tt | C«dt« | ||||||||||||||
| 6 Fl ~ NNI47 |
~ | I | Nld-4F | ||||||||||||
| Ol Il } |
I | «Nc | CL | ||||||||||||
| 4 t«CNNCN«IVCN | 40 152 | %93«0 | |||||||||||||
| 0 « ~fOr |
4«ZNIF~ZDZZ | 6IL393 | 40.979 | 1«LSDT | SZOOFZ | ||||||||||
| 0«CONC«ON~ | 320 ~2022 | ZFO 50 | 54625 | 49,570 | 2«1017 |
| arochial Church council o | arochial Church council o | arochial Church council o | fSt Luke | &St Peter | |||
|---|---|---|---|---|---|---|---|
| Balance sheet asat31stDecember | 2022 | 2022 | 2021 | ||||
| 1 | E | ||||||
| Fixed assets | |||||||
| CCLASt.Pete r's 6aresford Fund 129001007F | 9,239 | 9,239 | |||||
| CCLASt Peter's River St Inst /Lower | Forbury St. | 27,347 | 27.347 | ||||
| CCIASt.Peter's Church | Graveyard | TSTRestricted | 2,258 | 2,258 | |||
| CCLASt.Peter's Church | Graveyard | TSTLInrest ricted | 1,060 | 1.060 | |||
| CCIAInvestment Shares 1290011D65 |
12691 | 12691 | |||||
| 52,594 | 52.594 | ||||||
| Cun ent Assets | |||||||
| Debtors and Prepayments | 7,7S2 | 5,455 | |||||
| Cash at Lloyds Bank and in | hand(St | Iuke'as St | Peter's} | 22,615 | 27,221 | ||
| Cash at Barclays Bank and in hand | (St.Luke' s) | ||||||
| Cash at Ba relays Community Bank |
and in hand | (StLuke's) | |||||
| The Host Bank | 9,879 | 3,119 | |||||
| Cashinhandandin Bank(SLPeter'sBeresford |
Fond) | 158276 | 170671 | ||||
| 19S.552 | 206A67 | ||||||
| Liabilitien Amounts Fatlln6 | Due Within One Year | ||||||
| AccountsPayable | 2,040 | 63,244 | |||||
| Charitable CrvinS |
11,059 | 6909 | |||||
| 13,099 | 70,153 | ||||||
| Net Asset surplus/ide6cic) | 238,047 | 1SS.907 | |||||
| Reserves | |||||||
| Excess/(delicit) todate | 49,140 | (351,736) | |||||
| StartinSbalance | 188,907 | 538,571 | |||||
| Other Sains/(losses) | 2 072 | ||||||
| 238,047 | 1S8,907 | ||||||
| Represented by Funds |
|||||||
| Unrestricted | 93,672 | 75,596 | |||||
| OesiRnated | 54,615 | ||||||
| Restricted | 37.534 | 61.,053 | |||||
| Endourrnent | 52 226 | 52 226 | |||||
| 238.047 | 18S90/ |
| lmlDNN F 0 |
lmlDNN F 0 |
IDZZ | 1021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | |||||||||||
| 1.1 | He«he«INN«a Pta Me* 3 C 0 I Jol Pl«hi |
0 | 11.211 5.04Z |
22,112 S.SC2 |
3,13 | ||||||
| Dt ~ I N dapp ohhd-Za*aet DZe ha 4ODH AIS |
4 | 3.99$ S,ZSI 307 |
4.49C 4.1$1 3ltl |
033 7,01c I 115 |
|||||||
| 1.2 | AN«ol f«9 ~CSNNH |
||||||||||
| H DP *hpa C ~ NI |
31,44S 15,211 |
31,640 15.111 |
15.755 11,91t |
||||||||
| S 4114tt |
IAI5D | 1,050 | |||||||||
| Vtedd' 5ca F ~ C lae 9«a«It« |
IF | 1,373 | NZZOI | 1,373 Nt,lol |
lot 21,930 |
||||||
| tech .49 | 0340 | 346 | 2031 | ||||||||
| 43 | I~ cl | ~9 | 02 50 |
||||||||
| C9alh «IN~ |
da | \ 071 IADI |
1071 ZAIJZ |
4959 | |||||||
| 2.4 | Dtltttlecehl 30NO |
||||||||||
| Moue oppoo |
«F | dgh | t* | ||||||||
| Dal .t 4 |
' | 4te | at | ||||||||
| olla old | |||||||||||
| 9~«tt | |||||||||||
| ee Zel cD Dt\ D |
7 I |
665016770 | lo Sl9 | 10.$5 | |||||||
| 04ZSS | 95,770 | 29 | IA.S94 | ||||||||
| 2.5 | DotttlNOPO«taaht PDSP ~ 43 FP |
tlao | C3 559 44050 |
3 559 AFDSF |
34 51D 510 |
||||||
| 7 II ~ath« |
N | 7S0 II | 141,161 |
| F | orthe year | orthe year | orthe year | e | nd | ed 31stDecem | ber 2D22 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 8 EMMdp |
I | 0 | dh»d | IMMHMN | ~c | NN | ||||||||
| E | 5 | E | 5 | E | 1 | ||||||||||
| 3.1 | Fdbd»l»M | ||||||||||||||
| EM»I MP MI»' | 593 | 57 | |||||||||||||
| 593 | 594 | ||||||||||||||
| 3. | Chy I MNS |
||||||||||||||
| +Hd Mc | 16.835 | 16.MS | 1L756 | ||||||||||||
| 0 C»CFMA |
4 | ||||||||||||||
| 0 I»2 btMM |
84 | If' | 81 | ||||||||||||
| P | 4.370 | 1550l | 3.ILO | l,lpE | |||||||||||
| lw»cd | 2.717 | 2.717 | 2.459 | ||||||||||||
| 1.052 | 1.052 | 989 | |||||||||||||
| N3 | 513 | NS | |||||||||||||
| I'I M Cc |
EN | NO | 379 | ||||||||||||
| M M 414* |
5.464 | 5,4MI | 4,283 | ||||||||||||
| '0 0 |
L279 | 3,2'I9 | 1,584 | ||||||||||||
| 5444I~Ihlhhl»l | ~AM | 4.0N | .050 | 10.073 | |||||||||||
| MM3N | 'ly | M | FS | 1,479 | L479 | 509 | |||||||||
| Op M td |
I | Iy I | |||||||||||||
| CI lp ~ |
|||||||||||||||
| h ~ I' »cp Vhl 4Ctc pl |
St | 4 | 1.5N IION) |
2558 !7.000 |
1.324 | ||||||||||
| C 3bitbt |
6.094 | S.OM | 35 | ||||||||||||
| Cl *9 |
55& | 558 | ~94 | ||||||||||||
| M Mcfi |
UI4I | CFICI | 5,135 | 5,130 | 3,P I | ||||||||||
| 9 | 9 | ||||||||||||||
| M»M | Mp | 199 | 199 | 524 | |||||||||||
| 0 M I\Ch |
hcl | L312 | 1,312 | ||||||||||||
| ~d 75 | 613 | 513 | N5 | ||||||||||||
| IAIMI Cl h |
2SS | 195 | |||||||||||||
| NN 0 HM |
Pl | fMOO) | |||||||||||||
| 33 | 53 | ||||||||||||||
| 74 344 0* |
INhy | 20 | 10 | 2N | |||||||||||
| Clbd» SIP |
34| | 7 MF | L079 | I.P79 | 527 | ||||||||||
| Chpdtc 6 | 8,919 | 4.9L4 | 5.N9 | ||||||||||||
| H4144II IVCPili | l,l'»3 | I.693 | 763 | ||||||||||||
| I chl444 ~ |
c4 | Olllh | 15.525I | 15,50lf | |||||||||||
| P 'Ih 4d |
SEMI I. 26 |
S,l»I ' 3CO |
,979 7,572 |
||||||||||||
| c»bb»»IE»ccc | ppdpc | 1.322 | L511 | l,4 | |||||||||||
| lp IIMtIVIM | t,c25 | I»15 | ),001 | ||||||||||||
| I't b | 3 8 | 3 4 | |||||||||||||
| P bl 0/Ad |
213 | 226 | |||||||||||||
| I ~2021 |
|||||||||||||||
| 0 pc Ip C Mhgt tkt~ |
57 3 5 |
Nl 115 |
|||||||||||||
| lv dd' cfc |
bit | Ol | il | ||||||||||||
| 112 | 111 | ||||||||||||||
| I I pt» OP4*9 ~SC |
I | 10 | F50 | ||||||||||||
| tAtlF | |||||||||||||||
| Occ»4 ~ pc»l | » | 5 S | 625 | ||||||||||||
| 7» | IES | ~55 | |||||||||||||
| Cl k*4 4 |
~ | lt* | |||||||||||||
| 75 | 675 | ||||||||||||||
| bi \0 |
|||||||||||||||
| 4 M«EMW»k |
|||||||||||||||
| 8 dc IP |
f«t | 43,855 | 3.856 | il,i~I | |||||||||||
| CP'IVV Ph |
t | 23.532 | 25.5N | 2LcN | |||||||||||
| 0 . P | ch | Etl | 180 | IN | 150 | ||||||||||
| Old P pl |
IA | Id» | 193 | 193 | 4 | ||||||||||
| 0 I hl |
I | Mk | ll 643 | N | 173 | 5 516 | 362 773 | ||||||||
| Mt.013 | Il»43 | »pais | ~02»07 |
| 5 | Fixed Assets | 2022 | 2021 |
|---|---|---|---|
| E | 6 | ||
| 5.2 | investments | ||
| CCLASt.Peter'r Beresford Fund 129002007F | 9.239 | 9,239 | |
| CCLASt.Peter's River St.inst./Lower Foraury St. | 21,347 | 27,347 | |
| CCLASt. Peter's Church GraveyardTST-Restricted | 2,258 | 2,258 | |
| CCLASt.Peter's Church GraveyardTST-Unrestricted | 1,060 | 1,060 | |
| CCLAInvestment Shares 1290011065 |
12691 | 12691 | |
| 52.594 | 52 594 | ||
| 5.3 | Cusrentassets | ||
| Cash atbank and in hand lSt.Peter's Bar esford Fund) | 158,276 | 1J0,671 | |
| Cash at Lloyds Bank and in hand lst.Luke's &St.Peter's Joint Account) | 22,615 | 21,221 | |
| Cash at Ba relays Bank and in hand lgt Luke's Account) |
|||
| Cash at Lloyds Bank and in hand The Host | 9,819 | 3,119 | |
| Accounts Receivable | 7,182 | 5,456 | |
| PettyCash | |||
| 298B52 | 206,467 | ||
| 6 | LiabilitieuAmounts Falling Due Within One Year |
||
| Accounts Payable | 2,040 | 63,244 | |
| Charitable Giving |
11,059 | 6,909 | |
| Agency collections | |||
| 13.099 | 70,153 | ||
| Net Assets | 238,047 | 188,9D7 | |
| Reserves | |||
| E cess/(deficit) todate | 49,14D | i351,736) | |
| Startir gbalarice | 188,907 | 538,571 | |
| Other gainallosses) | 2072 | ||
| 238.047 | 188,9D7 |
| Unrestricted | |
|---|---|
| MDG iDeslgnated) | |
| General Fund |
93,671 |
| Quinquennial | 54,615 |
| 148,286 | |
| Restricted | |
| Beresford Fund | 6,681 |
| MDG | 14,285 |
| Tots in Tow | 1,100 |
| 8ridgeway | 497 |
| Bddgeway Stlarnes | (34) |
| CILS - CILS | 6,77D |
| Babs donation | |
| QuinquenniarR | |
| RDT | |
| The Host | 1,434 |
| HostR | 6,679 |
| Foyer | 120 |
| 37,532 | |
| Endowment | |
| Beresford | 9,037 |
| CCLA 129001106 | 10,139 |
| CCLA 1290D1027F | 201 |
| CCLA 1290010495 | 2,552 |
| St Peter's River Street | 28,130 |
| St Peter's Graveyard | 1,474 |
| St Peter's Graveyard | 692 |
| 52,225 | |
| Funds ofSt Luke' s | 238,047 |
| 8 | Amd Summery | RMMM Forlus rd |
Incomfng | Olngolnd | ~f leumsls |
~MMM | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sa estard | 9.661 | f,681 | |||||||||
| 0 'dganay | 43,559 | 43,593 | (34) | ||||||||
| SrldgeweySL Iemrs | 380 | 283 | 497 | ||||||||
| CCLA 1ZSM1026F | |||||||||||
| CCLA 129001027F | Zrm | 201 | |||||||||
| CCLA 129M10491 | 2,552 | 2552 | |||||||||
| COA 129tmttgg | 10.139 | ,139 | |||||||||
| CCLA G eterd | 9,037 | 94!37 | |||||||||
| cc(A5t pmu"s | raver | street | 28.130 | 19.130 | |||||||
| OLS- CSS | 6,770 | 6,770 | |||||||||
| 6at»d tl |
|||||||||||
| FOVf0.Foyer | 120 | 120 | |||||||||
| HOIIR. HoslR | 2,51I | 4,349 | 180 | 6079 | |||||||
| MUG | 50AM | !U,IUU | 46,173 | 14.285 | |||||||
| MOG | |||||||||||
| lmnsV ~Messy |
Church | ||||||||||
| MO F ~ Mime n | Onnortur | tttas | |||||||||
| Girl u omUI |
66,15S | II,GG | 54H15 | ||||||||
| (MnuueneGIR | |||||||||||
| $07Redevdamnent | |||||||||||
| P I |
|||||||||||
| Pmes G | mard | R | 1,474 | IA74 | |||||||
| St Peter's Gravayanf | U | 692 | MZ | ||||||||
| IRelent | 30,101 | 23,667 | trl34 | ||||||||
| rate 7 Lv |
560 | (559) | 1,1CO | ||||||||
| General Fung |
75.394 | Ss.ves | rs.sor | 93.671 | |||||||
| 18 9IG | 259,516 | 109 | M | ||||||||
| 52.225 | |||||||||||
| 37,331 | R | ||||||||||
| 149.2M | U | ||||||||||
| 238,017 |
| 2022 | 2021 | ||
|---|---|---|---|
| Local | |||
| Street Pastors | 1062.50 | 860 | |
| Southern Domestic Abuse |
1062.50 | 860 | |
| The Roberts Centre | 1062.50 | 865 | |
| Citizens Advice (Immigration | Service) | 865 | |
| Portsmouth Mediation |
1082.50 | ||
| 4250 | 3450 | ||
| National &international |
|||
| Bible Society | 865 | ||
| Tearfund | 1062,50 | 865 | |
| Mary's Meals | 1062.50 | 865 | |
| Save tha Children | 865 | ||
| Shelter UK | 1062.50 | ||
| Christians Against Poverty |
1062.50 | ||
| 4250 | 3460 | ||
| Total | 8500 | 6910 |