REGISTERED COMPANY NUMBER: CE014109 (England and Wale5)
REGISTERED CHARITY NUMBER: 1178400
Financial Statements
for the Year Ended 31st Au
ust 2025
for
Henle
Rowln
Club
Buffery & Co Ltd
Chiltcrn Hou8c
45 Station Rd
Henley On Thame5
Oxfordshire
RG9 IAT

Henl
Club
Contents of the Finoncilll Staterne￿t
for tbevear Ended 31st Au
st 2ts2S
Page
Report of the Trustees
Independent Examiner's Report
ststement of Financial Activities
Balanee Sheet
C#5h Flow Statement
Notes to the Cash Flow Statement
Notes to the Finaneial Statements
8 to 13
Detsiled St#tcmcnt of Financial Aetiwities
14 to 15

Henl
Club
tster{￿ nlltnber.. CL0141119
Re
rl ofthe lrnsttes
for theYeHr Ended 31st Au
ust 2025
The tNstees who are also diTect015 of the charity for the putposes of the Companies Act 2006, present their report with
the financial statejnents of the charity for the year ended 3 1st Aiigiist 2025. The trustees have adopted the provisions of
Accounting and Reporting by Charities.. Statement of Recommended Praciice applicable to chariiies preparing iheir
acLountb in ￿cl(l￿danCe with the FiiiaiiLiiII Reporliiib Standard appliLJble in the UK and Republic of Ireland IFRS 102)
(cffcctivc l January 2019}.
OWECTIVES AND ACTIIIITIES
Objectiwes and aims
The Charity's ubjectii'es are..
The promotion of community participation in healthy recreation in particular by the provision facilities for rowing.
scullinuF and other sports (facilitie5 means laiid, buildin¥s, equipinent and OlbTani5illbF SPOrtin¥T activitie5).
Providing and assisting in providing facilities for SPLlrt, recreation or other leisure time occupation of such persons who
have need of such facilities by reason of their youth, age, infinnity or disablernent, poverty or Social and econo]nic
circumstanccs i)r for thc public at largc in the intcrc%ts nf social wclfarc and with thc nbjcct of improving the conditiorL8
of life.
STRATF.GIC RF.PORT
Aehiei'ements and performance
Charitable activities
Henley Rowin¥F Club IHRC) is one of the oldest rowinbF clubs in the country, havingF been founded in 1839. li became a
Charitablc Incorporatcd Organisation on Scptcmbcr 1,2018. HRC 1% a succc8sful, cammunity-focuscd club, to all,
based in Henley on Thames. The club's 450 members are aged from 13 to YO. with a wide range of ability and ambition.
The junior section of the club, including both boys aiid ¥irls, has been particularly successful over ieceiit yeats at local,
national and international levels (%ee Mw.henleyrowingclub.co.iikl.
Club facilities include a wide range of boat5 for all leve15 of ability and a well-equipped brym, enablinb year-round
training far all mcmbcrs. Inc[￿$ivity is at thc hcart of thc club's cthns and thc club offcrs Icarn-to-rnw courscs cvcry ycar
tor junior and adult begimiers. as well as facilirating rowing, sculling and land iraining tor several local schl￿)IS.
Recognising that for sotne people eost is a barrier to our sport, the Charity is comiiiitted to remol'ing or reducing such
barriers by generdting income via means other than subscripiions and fees and by offering support ihrough the Members,
Suppurt Fund H,hen appropriate.
HRC is an aciive supporter and member of British Rowing and is run eniirely by an enthusiastic team of volunteers.
Financial review
Financial position
Thc financial rK)sition of Hcnlcy Rowing Club ci)ntinuc% to bc ci)n%i8tcnt, with the club in full opcration in 2024-25.
Adult Meinbership growth is fuelling an inLrease in Membership fees. fundraising by the members. and the funds
Fenerated by tlie associated Trading Coinpany, continue to perfoiin well although events, COTpoiate opportunities and
visiting Crew income ¢ontinue to be cancelled by consistently wet weather. The ¢lub has invested in propety
improvement to increase ilie corporate proposition for future years io create a sustainable revenue streain.
Invcstmcnt continucd in the cnaching %quad to ￿rther support thc aim% of thc club acm.Es thc ￿11 mcmbcrship. This has
decreased the Club's net current assets. from £233,391 to £200,648 during the year, however. the remaining assets leaiie
the club with a firm fouiidation gFoiiigF forwai"d. Further inve5tmeiits were made in the fleet for a bTrowinbT Mastets squad
and to fulfil the ¢ompelitive aims of the Junior Squads. The Tn]stees look to the future with confiden¢e in the ability of
the club n)aintaii) its investment in the fleet, and make iniprovemenis to the property and laLilities over the medium terni.
Th¢ a¢tivitics nf our al£￿1￿ted trading enmpany.. Hcnlcy Rowing Club Trading Limitcd, g¢n¢rat¢d %uffJ¢i¢nt profit to
alltsiv a donation of £33.0(X) to be made to the Club in 2024-25.
Overall, the Club has seen the unrestricted funds increase by £20,083 during this year.
Page I

Henl
Club
tster{￿ nlltnber.. CL0141119
Re
rl ofthe lrnsttes
for theYeHr Ended 31st Au
ust 2025
STRUCTURE, GOVERNANCE AND IIL4NAGEMENT
Governing doeument
The chariry is controlled by its governing dlxument, a deed of trusL and constitutes a limited company, limited by
ataThtee, a5 defined by the Coinpanies ALt 2006.
Organisational structure
Club (Tovemance
The club is a volunteer led organisation managed by a committee consisting of the trnstees elected by members and a
Captain Iiion- trt￿teel also elected by meihberb ii) aLcoidance with the constitution and club bye-laws. Co-opted roleg.
it]cluding Welfare, feed into the n￿nagIng cominittee together with other ad lioc posit10115 as reqiiired.
REFERENCE AND AD￿lINISTRATIvE DETAILS
Registered CompAny number
CE014109 (England and Wales)
Registered Charity number
1178400
Re£istered office
Henley Rowing Club
Wargrave Road
Henley-vn-Thamts
Oxfordshir¢
RG9 3JD
Trustee5
B Redinan
F D Goodwin {resigned 31.8.25)
H Tumell
M Hall
NECMead
L Clarke
R J Oldfield Gelling (resigned 31.8.25)
L Cave
NJLFriend
Company Secretary
M Hall
Independent Examiner
Mdik Buftery
Buffery & Co Ltd
C.hiltern House
45 Station Rd
Henley On Thames
Oxfordshi
RG9 IAT
Retx)rt of the trustees, in¢Lirporating a strategic report, approved by order of the board of trusrees, as the company
director5, on ............................................. and signed on the board's behalf by..
L Cave- Trustee
Page 2

eThdtnl EA*miner's Re
ori io the Tru%lees of
HeDlei Ro￿1
Club
islered number.. CE0141O9
Independent examiner's report to the trustees of Henley Ro)vin% Club ('the Company,)
I rewrt to the charity t￿SteeS on my examination of the accounts of the Company for the yeaT ended 315t August 2025.
Responsibilities and basis of report
A.% thc charity's trustccs nf thc Cnmpany land al%0 its dircctors for thc purpo%c% of company la￿.) you arc rc%pon￿1blc for
the prepardtion of the acLounts in aLcordance with the requirements of the Companies Act 20116 ('the 2006 Aet'}.
Having satisfied myself that the accoiints of the Company are not required to be audited under Part 16 of the 2006 Act
and are eligible for independeni examination, I repori in respect of my examination ol-your charity's accounts as carried
out linder Section 145 of the Charitie5 Act 2011 ('the 2011 Act,). In catrying out my examit]ation I have followed the
Dircctinn8 givcn by thc Charity Commi8%ion undcr Scction 14515) Ibl of thc 2011 Act.
Independent examiner s Statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can ¢Linfim)
thdt I dTll quiililied to uiidertdke the ex<uninatioii becdust l a ineTnbet ol. the Institute ot Chilrteied Accouiitants in
Englalld and Wales, which is one of tlie listed bodies.
I have coinpleted Iny eX￿mInation. I confinn that no matter5 lthve come to my attention in connection with the
cxamination giving mc cau%c to ￿lieVc..
ccounting records were not kept in respect of the CoinpL￿Y a5 required by Section 386 of the 2006 Act,. or
the accounts do not accord with thos¢ records; or
the accounts do noi comply I￿1th the accounting requirements of Section 396 of the 2006 Act other ihan any
requirement that the account5 bFiVe a t￿e and fair view which is not a inatter considered a5 part of an independent
cxamination., or
the accounts have noi been prepared in accordance with the methods and principles Lif ihe Statemeni of
Recvmmended Practice for accountinbT and reporting by charities {applicdble tu cliatities piepating their accounts
in accordanc¢ with th¢ Financial R¢porting SLqndard appli¢abl¢ in thc UK and R¢pllbli¢ ofir¢land (FRS 1021)-
I have no concetn5 and have coine acros5 no other inatteTS Iti coiinection Hqtli tl)e examination to which attention should
drawn in thi% rcport in ordcr to cnablc a propcr undcT8tanding of thc accounts to bc rcachcd.
Mark Buff¢ry
Buffery & Co Ltd
C.hiltern House
45 S(ation Rd
Ilenley On Tharnes
Oxfordshirc
RG9 IAT
Date..
Page 3

Henl
Club
Statement of Tr'inancial Aetlvitles
for theYeHr Elld￿ 31st Au
Ust 2025
31.8.25
31.8.24
Unresirict
rund
Total
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
84,272
112,035
Other tradillg activities
Invcstmcnt income
Other incoine
243,844
1,158
189.645
2n6
697
Total
329.274
302,583
EXPENDrruRE ON
Raising funds
Other trading activities
185.652
161.750
185,652
161,750
Charitable activities
Administration
123,539
131,523
Total
309,191
293,273
NET INCOME
20,083
9.310
RECONCILIATION OF FUNDS
Total funds brought fornvard
1,120,355
1,111,045
TOTAL FUNDS CARRIED FORWARD
1,140,438
1,120,355
Th¢ form partvfth¢sL finanyial siai¢m¢nts
Pa¥e 4

Henl
Club
tster{￿ nlltnber.. CL0141119
BAlamee Sh(*l
315t A
115t 2025
31.8.25
31.¥.24
Unrestricted
(und
Total
rundg
Notes
FIXED ASSETS
Tangible assets
939,790
886,964
CURRENT ASSETS
DebiL)rs
Cash at bank
12
46,752
241,367
71,687
209.907
288.119
281,594
CRF.DITORS
Arnountb I￿111]rtg due within one yeai
13
(87,4711
{48,2031
NET CURRENT ASSETS
2(N),648
233.391
TOTAL ASSETS LESS CURRENT
LIABILJTJES
1.140,438
1.120.355
NET ASSETS
1,140,438
1,120,355
FUNDS
UnrestTiCted fi￿dS
14
1,140,438
1,120,355
TOTAL FUNDS
1,140,438
1,120,355
The charitable company is entit]ed to exeTnption froin audit under Section 477 of the Coinpanie5 Act 2006 for the year
¢nd¢d 31st Allgust 2025.
The inembers have not required the company to obtain an audit of its financial sthtements for the year ended
31st August 2025 in accordancc with Scction 476 of thc Companics Act 2(Kl6.
The ITUStees acknowledge their iEsponsibilities for
la)
cn5uring that th¢ ¢haritablc Company k¢cps awounting rccords that Comply with Scctions 386 and 387 of th¢
Companies Act 21X)6 and
preparin¥ financial stateinent5 wliich ¥iYe a true and fair i'iew of the state of affairs of the charitable conipany as
at thc ¢nd of eaeh financial ycar and of it% .%urplu% or dcficit for cach financial ycar in accordanc¢ with thc
requirements of Seciions 394 and 395 and which oilietivise coinply iN'iih the requirements of the Coinpanies Act
2(X)6 relating to financial statements, so far a5 applicable to the charitable company.
Ib)
The financial
statenients
were approved by the Board of Trllstees and authorised for issue
. and were signed on its behalf by..
on
L Cave- Trustee
ThL forni partvfth¢w finwial $iai¢m¢nts
Pa¥e 5

Henl
Club
Cgsh Plow St*t*ment
for theYeHr Ended 31st Au
ust 2025
31.8.25
31.8.24
Notes
Cash flows from operatlng activitles
Casli generated froin operations
95,422
53,825
Net cash provided by operating aciiviues
95.422
53,825
Cash flows from investing aetivities
Purehasc of tangible fixcd assct
Sale of tangible fixed assets
Interest received
(110,292)
19.120
1,038
{22.1761
697
206
Net cash used in investing activities
190.134)
{21,2731
Cash floTrYs from finaneing activities
Trading Company
26,172
9,101
Net cash provided by financing activities
26,172
9,101
Chang¢ in cash and cash equivalents i
the reportin£ period
Cash And £a$h equii'Alents at the
beginning of the reporting period
31,460
41,653
209,907
168.254
Cash and cash cquivalcnts at the end of
the reporting period
241,367
2(X).907
Thc Th)ics form part of thcsc financial stateincnts
Page 6

Henl
Club
riotes lo the Cash blo￿ SIAtement
for theYeHr Ended 31st Au
Ust 2025
RECONCILIATION OF NET ILYCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.8.25
31.8.24
Net ineome for the reporting period (as per the Statement of Financial
Activities)
AdJust￿ents fur-
Dcprcciation chargcs
Profit on disposal ot fixed assets
Intetest Teceived
In¢rcas¢ in d¢btors
Increase in creditors
20,083
9,310
51,155
(12.809)
11.038)
11,237)
39.268
46,659
(6971
(2061
(5,6271
4.386
Net cash provided by operntions
95,422
53,825
ANALYSIS OF CILINGES IN NET FUNDS
Al 1.9.24
Cash flow
At 31.R.25
Net cash
C()sh at bank
209,907
31,460
241.367
209,907
31.460
241,367
Tot81
209,907
31,460
241,367
Thc Th)ics form part of thcsc financiAI stateincnts
Page 7

Henl
Club
otts to the ￿InanCIal Statements
for theYeHr Ended 31st Au
ust 2025
ACCOUNTING POLICIES
Basis ot'preparing the financial statements
The finanLial ststenieiits of the Lhdlitklble comp￿]Y, which is a public benefit entity under FRS 102, have been
prcparcd in accordancc with thc Charitics SORP IFRS 102) 'Acci)unting and Rcpnrting by Charitics.. Statcmcnt
ol- Recommended Praciice appliLable to Lharities preparing their accounis in acLordance with the FinanLial
Reportin¥ Staiidard applicable in tlie UK aiid Republic of Ireland IFRS 1021 (effective l J311uary 20191,,
Financial Reporting Standard 102 'The Firwieial Reporting Standard applicable in the UK and Republic of
Ireland, and the Companies Act 2(K)6. The financial siaternen(s have been prepared under the hisiorical cost
cunvention.
Ineomc
All incoine is re£ognised in the Statement of Financial Activities once the charity has entitlement to the funds, it
is probable that the incL)me will be received and the amount Can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or Lonstructive obligation committing the
charity to that expenditure, it is probable that a ttansfer of ecoT]oinic benefit5 will be required in settlement and
the amount of the obligation can be measured reliably. EX[Endi￿re is accounted for on an aecrnals hasis and has
beei) classified under headings thai aggregaie all cosi related to the category. Where cosis cannot be directly
atttibuted to particular headings they have been allocated to activities on a basis con515tent with the use of
r¢sour¢¢s.
Tangible fixed a55ets
Depreciation is provided at the following annual raies in order to wriie off each asset over its estimated useful
life.
Improvements 10 property
Rvivin¥s Equipment
Crym Equipmcnt
Nil rate of depn
Str￿1ght line over 14 yeaT5
200/0 on cost
Taxation
Thc charity is cxcmpt from corLX)ration tax on its charitablc activities.
Fund accounting
Unrestricted funds can be used in acLordanLe with the charitable objectives at the disLretion of the trnsiees.
Restrieted fi]nds can only be used for parti¢ular restrirted purposes within the objects of the ¢harity. Restrictions
arise when specified by the donor or when funds are raised for panicular restrictd purposes.
Furthcr cxplanation of the naturc and punx)qc nf cach fi]nd is includcd in the notc% to thc financial statcmcnt8.
Hire purchase and leasing commitmeThts
Rentals paid under operating leases are charged to the Stsiement L)f Financial Activities on a straight line basis
over the petiod of the le￿¢.
Page 8
continued...

Henl
Club
Notes to the Tr'inancial StAtements- eotttlmued
for theYeHr Ended 31st Au
Ust 2025
DONATIONS AND LEGACIES
31.8.25
31.8.24
Donation trom Tjading Company
Fundraising
Other HRC. Events
Donaied services and facilities
Masters Trailer Fee5
Scat Fccs
Tiailet Fees
Ot]ier Activities
Camps
33,000
4,591
2,095
6.9(K)
1,293
24,55R
5,333
5,504
998
59,396
1,389
6,177
5,742
745
28,659
5,235
4,692
84,272
112.035
OTHER TRADING ACTIVITIES
31.8.25
31.8.24
Mcmber8hip Fees
Rack Fees
Members Insurance
Kit Salc8
Camps and Coaching for members
Venue Income
114,640
35,000
1,296
7,627
70,029
15,252
105,097
-32,894
2,448
8,147
25,956
15,103
24.3.844
189.645
INVESTMENT INCOME
31.8.25
31.8.24
Ikposit dCCOUlIt iiiterest
S[￿dry In¢om¢
1.038
120
206
1,158
206
OTHER TIL4DING ACTIVITIES
Licensing
Bad debts
Bodt & Oai Maintenance
Ergo Maintenallce
Miscellaneous Rowing Items
Ledtn tv Rvw CoaLhing Costs
Hall Hire
Coaches Training and Courses
Menibers Coaching Costs
Trailer Maintenallce
Seal Fees IHRR Crews}
Kit Purchase
Launch Mait]tenance
Venue Expenditure
Boat hiie
2,890
494
15,330
4,737
15,457
1,610
68
20.524
4,165
2,172
58,29.3
4,251
32,561
7.046
3,657
16,139
4,625
2,309
57,436
4,626
35,556
7,810
392
20,377
400
Carried fonward
169.369
153,556
Page 9
continued...

Henl
Club
Notes to the Tr'inancial StAtements- eotttlmued
for theYeHr Ended 31st Au
ust 2025
OTHER TRADING ACTIVITIES- contlnucd
31.8.25
31.8.24
Brought fon¥ard
Fundraising Costs
Tra￿'e1
Licenses
Member Support Paynents
169.369
66
7,524
8,693
153.556
110
3,123
4,411
550
185,652
161.750
CHARITABLE ACTIVITIES COSTS
Support
osts (see
DTre£t
Costs
Tot915
Administration
58
123,481
123,539
SUPPORT COSTS
Finance
Administration
117,984
5,497
123,481
NET INCOME/(EXPENDITURE)
Net incomel{expenditure} is stated after charging(Lreditingl".
31.8.25
Depreciation- ON￿ed assets
Other operating leases
SuTplus 01) diswsal of fixed assets
51.155
9,ll2a
(12,809)
46,660
9,020
(6971
TRUSTEES, REMUNEIi4TION AND BENEFrrs
There were no rrnstees, remunerdtion or other benefits for ihe year ended 3 1st August 2025 nor for the year
ended 31st Aub￿st 2024.
Trustees, expenses
There were no tn)stees' expenses paid for the year ended 31st August 2025 nor for the year ended
3 Ibt Au¥u5t 2024.
Page 10
continued...

Henl
Club
Notes to the Tr'inancial StAtements- eotttlmued
for theYeHr Ended 31st Au
Ust 2025
io.
COMPAIL4TIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donaiions and legacies
112.035
Other trading actiN'itie8
Investment income
Other income
189,fv15
206
697
Total
302.583
EXPENDITURE ON
Raising funds
Other trddin¥ dLtivitits
161.750
161,750
Charitable a¢tiTritie$
Administration
131.523
Total
293,273
NET INCOME
9,310
RECONCILIATION OF FUNDS
Total funds brought forward
1,111,045
TOTAL FUNDS CARRIED FORWARD
1,120,355
ii.
TANGIBLE FIXED ASSETS
Improvements
ti?
Gym
Equipmcllt
property
Tota15
COST
At 1st Septetnber 2024
Addition
DisLX)sals
578.003
10,299
1,206,123
97,721
170,750)
69.582
2,272
1,853,708
110.292
(70,7501
At 31 st August 2025
588,302
1,233,094
71,854
1,893,250
DEPRECIATION
At I st September 2024
Charge lor year
Eliminated on disposal
911,8(M
47.053
164,439}
54,940
4,102
966,744
51,155
(￿.439)
At 31st August 2025
894,418
59.042
953.460
I¥ET BOOK VALUE
At 31 st August 2025
588.302
338,676
12,812
939,790
At 31 st Augusi 2024
578,003
294,319
14.642
886,964
Pagell
continued...

Henl
Club
Notes to the Tr'inancial StAtements- eotttlmued
for theYeHr Ended 31st Au
Ust 2025
12.
DEBTORS: AMOUNTS FALLING DUE M'ITHIN ONE YEAR
31.8.25
31.8.24
Trade debtors
Amounts owed by group undertakings
Prepayments
3,729
39,888
3,135
3,447
66,060
2,180
46,752
71,687
ij.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25
31.8.24
Trade creditors
Deferred Income
AcciWal￿prOVIsiOnS
Dcfcrrcd Dnnation I￿￿tricted fund for Thamcsficld and Steward's Trust)
414
56,966
23.624
6,467
2,710
29,586
7.170
8,737
87,471
48,203
14.
MOVEMENT IN FUNDS
Ncl
movemeDI
At
31.8.25
At 19.24
irt fvnd4
UDrestrieted futLd5
Gcncral fijnd
1,120,355
20,083
1,140,438
TOTAL FUNDS
1,120.355
20.083
1,140,438
Net movement in funds. included in the aix)ve are as follows-.
Inei)ming
Tesouice5
Res¢)ureL%
expended
In tuThds
Unrestricted fund5
General tund
329,274
(309.191)
20,083
TOTAL FUNDS
329,274
(309,191)
20.083
Comparatives for movement in funds
Nct
vemenl
Al
31.8.?4
At 1.9.23
In funds
Unrestricted funds
GeneTal fulld
1,111,045
9,310
1,120,355
TOTAL FUNDS
I,111,(145
9,310
1,120,355
Page 12
continued...

Henl
Club
Notes to the Tr'inancial StAtements- eotttlmued
for theYeHr Ended 31st Au
ust 2025
14.
MO￿TmENT IN FUNDS- contlnucd
Cornparativc nct mov¢m¢nt in funds, includ¢d in thc abovc ar¢ as follows..
Incoming
Tisvurvv
Resource
Movet]Jent
pindvd
in fund¥
Unrestricted funds
General fund
302,585
(293,273)
9,310
TOTAL FUNDS
302,583
(293,273)
9,310
A current year 12 months ai)d prior year 12 months Combined position ib as follows..
ovemeiii
At
31.8.25
At 1923
irt funds
UDrestrieted funds
Gcncral fund
I,111,(M5
29,393
1,140,438
TOTAL FUNDS
I,I11.(145
29.393
1,140,438
A current year 12 months and prior year 12 months combined net movement in funds, included in the aknve are
as follo￿.&..
Tncornin¥
regiurces
Resources
expended
Movement
Unrestrlcted funds
General fund
631,857
(602,464)
29,393
TOTAL FUNDS
631,857
(602,464)
29,393
15.
RELATED PARTY DISCLOSURES
During the year, charitable donations amounting to £33,0(M) were received from Henley Rowing Club Trading
Ltd.
Page13

Henl
Club
for theYeHr Ended 31st Au
Ust 2025
31.8.25
31.8.24
INCOME AND ENDOWMENTS
Donations and legacies
Donation from Trading Company
Fundrai5in¥
Other HRC Events
Donated services and facilities
Masters Tr￿]er Fees
Scat Fcc
Trailer Fees
Other Activitie5
Camps
33,0(XJ
4,591
2,095
6.900
1,293
24,558
5.333
5,504
998
59.396
1,389
6,177
5,742
745
28,659
5,235
4,692
84,272
112,035
Other trading #etivitits
Member%hip Fe
Rack Fees
Meinbers Jnsurance
Kit Sales
c.amps and c.oaching for members
Venue InLoine
I14,￿0
35,0(X)
1,296
7,627
70,029
15,252
105,097
32.894
2.448
8,147
25.950
15,103
243,844
1¥9,()45
Investment income
Depusit acLuunt interest
Sundry Income
1.038
120
206
206
Other Income
G￿]n on sale of tanbTible fLxed assets
697
Total ineomin% resourecs
329.274
302,583
EXPENDITURE
Other trading #¢tivitits
Licensit]g
Bad debts
Boat & Oar Maintenance
Ergo Maintenance
Miscellaneous Rowing Ttems
Learn to Row Coachin¥1 Costs
Hall Hirc
Coaches Training and Courses
Meinbers Codchin¥ C.ostb'
Trailer Maintenance
Seat Fees {HRR C'.rewsl
Ca￿]ed forW￿d
2,890
494
15.330
4,737
15,457
1,610
68
20,524
4,165
2.172
58,293
4,251
32,561
142.527
4,625
2,309
57.436
4,626
35.556
124,577
ThiSpagcik￿S not form part of the sthwtory financi£LI statcmcnts
Page 14

Henl
Club
for theYeHr Ended 31st Au
Ust 2025
31.8.25
31.8.24
Other tradI￿g activities
Brought forward
Kit Puichase
Lai￿ch Maintenance
Venue Expendittwe
Boat hire
Fundraising Costs
Travcl
Licenses
Member Support Paynents
142,527
7.1146
3.657
16,139
124,577
7,810
392
20,377
400
110
3,123
4.411
550
66
7,524
8,693
185,652
161,750
Cljaritable actiiryties
Postage and Stationery
58
68
Support costs
r*lanagement
Oiher operating leases
Rate5 and water
Insurancc
Light and heat
Telephone & Broadband
W&ste Disposal
Smiicing
cle￿IllI8 & Hygiene
Rcpairs & Maint¢nancc
Generdl Administsation Costs
Accollntanc}' Fees
Other Professional Fees
IT Sollware and c.onsumables
Rowing Equipment Depreciation
Gym Eqiiipment Dcpreciation
Loss ijn bale of t￿gible tixed assets
9.020
3,783
27,586
9.860
864
4,481
2.458
11,221
6,832
240
2,040
1,253
9,020
2,094
26,247
8,673
761
7,477
746
11,092
8,754
612
1,920
785
2,628
41,953
4,706
47,053
4,1()2
{12.8091
117,984
127,468
Finance
Bank charges l Barclaycard fee
5.497
3,987
Total rcqourccs cxpcndcd
309,191
293,273
Net 1￿CoMe
20,083
9,310
ThiSpagcik￿S not form part of the sthwtory financi£LI statcmcnts
Page15