Charity no. 1178384
Sight Support West of England Report and Unaudited Financial Statements
31 March 2023
Sight Support West of England
Reference and administrative details
For the year ended 31 March 2023
Charity number 1178384 Registered office St Lucy's Sight Centre and operational Browfort address Bath Road Devizes Wiltshire SN10 2AT Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:
Nicholas Grinham Chair Heather Armstrong Roger Bonner appointed 6 June 2022 Rachel Farr resigned 1 November 2022 Carl Hall Kayvan GhotbiRavandi appointed 6 June 2022 Simon Russell Amar Shah Lauren Williams Simon Williams resigned 1 June 2022 Chief executive officer Mike Silvey Bankers CAF Bank Ltd The Co-operative Bank Kings Hill - Business West Malling PO Box 250 Kent Skelmersdale ME19 4TA WN8 6WT
1
Sight Support West of England
Reference and administrative details
For the year ended 31 March 2023
Independent Godfrey Wilson Limited examiners Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
2
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
The trustees present their report and the financial statements for the year ended 31 March 2023 and also wish to express their sincere thanks to all staff and volunteers for their hard work over the past year.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Constitution and the Statement of Recommended - Practice Accounting and Reporting by Charities (effective from January 2019).
About Sight Support West of England
Every 6 minutes someone in the UK is told they are losing their sight, and over 2 million people in the UK are currently estimated to be living with sight loss.
Sight Support West of England was established in 2018 to provide services for people living with sight loss across Bristol, Bath and NorthEast Somerset, South Gloucestershire, and in Wiltshire and Swindon through our partner charity Wiltshire Sight.
There are now more than 8,000 people registered as sight impaired or severely sight impaired across our region, including more than 250 children. Each year, around 600 more people are registered as sight impaired.
3
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
There are many more people in the area that are not yet diagnosed, undergoing treatment, don’t meet the criteria for registration but have low vision, or have chosen not to be registered. If these people are included, current estimates are that across the region, over 53,000 - people are currently living with sight loss one in every 30 people[1] With an aging population, and the increasing incidence of conditions like diabetes (with strong links to sight loss), it is forecast that the number of people affected will increase by 25% by 2030.
There are many practical and emotional challenges experienced by visually impaired people, such as safety in the kitchen, a loss of independence, financial or employment worries, loss of confidence, and losing social activities and friendships.
Our services at Sight Support West of England are driven by the outcomes that people with sight loss have said are most important to them[2] . These are:
-
I understand my eye condition and the registration process
-
▪ I have someone to talk to
-
I can look after myself, my health, my home and my family
-
▪ I receive statutory benefits and information and support that I need
-
▪ I can make the best use of the sight I have
-
I can access information making the most of the advantages that technology brings
-
I can get out and about
-
I have the tools, skills and confidence to communicate
-
I have equal access to education and lifelong learning
-
▪ I can work and volunteer
1 https://www.rnib.org.uk/professionals/knowledge-and-research-hub/ key-information-and-statistics/sight-loss-data-tool
- 2 UK Vision Strategy ‘Seeing it My Way’ survey
4
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
The West of England region is diverse covering remote rural areas, coastal towns, deprived inner city areas and everything in between. The needs of people living in our region are affected greatly by this challenging geography. Before Sight Support was founded, services in Bristol, Bath and South Gloucestershire were inconsistent and disjointed. There are currently no Local Eye Heath Networks across the South West. This means the gap between health and social care is wider than in other areas and good practice here is not routinely shared or developed systematically.
Our challenge is to ensure that all people living with sight loss in the region have access to high quality, joined-up services that deliver the identified outcomes (above) and enable people with sight loss to lead independent and fulfilling lives.
Our strategy
Our aim is to ensure that everyone newly diagnosed or living with sight loss in the West of England, including children and young people, have equal and timely access to the support and services they need.
We will work with people affected by sight loss to help them navigate the often complex provision of services, joining up health, social care and community services.
We will work with others to provide the best possible support. These partners include professionals in the health, social care and education sectors. They include other charities and, critically, they include people living with sight loss.
Our strategy is defined by the views and needs of people with sight loss, and our services will reflect this.
5
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Our key strategic objectives are:
-
To ensure everyone living with sight loss in our region know where they can find relevant support
-
To improve the sight loss pathway so that everyone has equal, timely access to the services and support they need
-
To provide a range of good quality, high impact services guided by the views and needs of people living with sight loss
-
To increase awareness of the importance of eye health and the prevention of sight loss
-
To build a strong and sustainable organisation which adds real value, can demonstrate impact and has the confidence of the people and organisations we work with. An organisation resilient to external challenges, agile enough to exploit opportunities and able to adapt to the changing needs of our service users
Achievements and performance
“Sight Support West of England is one of the most progressive organisations of visual impairment working at a local level in the country. What they do is brilliant.”
Alun Davies, Chair of the Bristol Mayoral Disability Equality Commission.
The 22/23 year has been a very positive one for Sight Support West of England. Although we continue to see increasing demand for services, we have been expanding the team and the support that we are able to offer. We now have 31 hubs across the region where we offer services on a regular basis, and this year we increased our Community Sight Loss Advisor team, recruiting a new post to cover the Bath and NorthEast Somerset area.
6
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Our client reach has increased by 17% over the year, to 2,450. The Community Sight Loss Advisor team held 3,919 one-to-one sessions with clients, a 9% increase on 21/22. We also saw a 125% increase in the number of people attending social activities, with new volunteer-led groups opening alongside our community hubs.
Data collected through our Sight Loss Assessment process over the year shows that 88% of the clients we have been working with in 22/23 have already recorded significant improvement during the year in at least one outcome area as a result of our support. Many of these have made significant progress in several or all of the areas in which they were seeking support.
In our evaluation calls with clients, 100% of clients have rated our services good, with 89% rating it as excellent. 96% of clients have told us that they feel more able to cope with day-to-day life as a result of our support, and 88% say they are feeling less isolated.
In South Gloucestershire, we agreed a two-year contract extension with the council to run the visual impairment rehabilitation service, which will now run to October 2024.
In December we launched our first public awareness campaign, entitled ‘See It My Way’. The online campaign included videos, quotes and articles about living with sight loss, and was received very well by our client group, and shared widely.
Our fundraising team expanded this year too, with the recruitment of a new Community & Corporate Fundraiser to develop local events and partnership with local businesses. We have also trained our first cohort of volunteer speakers to go out into the community to deliver - awareness talks on our behalf several talks have been booked for early 23/24. In individual giving we now have 504 current active supporters, an increase of 36% over the year.
7
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Our annual staff and volunteer survey results were again very positive, showing an engaged and happy team. We have been successful at filling new and vacant posts, with 5 of our last 6 recruits coming from – our service user community we now have 25% of the staff team with lived experience of sight loss. The volunteer team has also increased this year, to an incredible 93 active volunteers, adding hugely to our capacity to deliver services. Over the year our volunteers contributed over 4,400 hours of their time. 28% of our volunteers are themselves living with sight loss. As always, we are incredibly grateful to all those who have given up their time and provided invaluable support over the year.
Some quotes from our recent volunteer survey include:
“SSW staff go the extra mile to ensure that I'm comfortable and confidant whilst carrying out my duties.”
“You are a lovely charity to volunteer for and I feel supported but not pressured.”
“The friendly staff and management group makes the whole aspect of being a volunteer special. Whilst carrying out my roles I feel that I'm very much a part of a team and a very valued part.”
8
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Specific progress against the key objectives we set ourselves for 22/23 is summarised below:
- Professionalisation of phone lines to ensure Community Sight Loss team freed up to provide more direct client support With funding from the Thomas Pocklington Trust’s Get Set Progress internship programme, we recruited a new customer service intern in June to act as the first point of contact for phone calls from clients and the general public. The post was ring-fenced to someone living with sight loss who was either looking for their first employment opportunity, or was long-term unemployed.
The post has had a big impact, both for the organisation and the individual recruited. Not being tied to the phones has enabled our Community Sight Loss advisors to be out in the community more and provide more support to clients. Our intern, Jordon, has settled into the team well and is really proving his worth. Funding allowing, we will aim to continue this post for the foreseeable future.
-
Two Eye Can exhibitions to be run in Bath and Salisbury
-
The Salisbury Eye Can exhibition was held in October. The event was hugely successful, with exhibitors from a wide range of commercial, pubic and voluntary organisations coming together to showcase opportunities and technology for people with sight loss. The exhibition attracted more than 150 people over the course of the day, including 55 new clients who had previously not accessed our services. 100% of those interviewed rated event very good or excellent.
Bath Eye Can has been slightly delayed and will be held in May 2023.
9
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
-
Develop a plan for engagement with harder-to-reach communities and increase awareness within these communities of sight loss and available support
-
Our outreach work to reach new communities is ongoing. Over the year we have developed new relationships with Afro-Caribbean ‘Bristol Elders’ groups, Dhek Bhal (South Asian community), the Chinese Welfare Society, and Nilhaari, a BAME community support group. As this work is progressing relatively slowly, we are currently in the process of seeking funding for an outreach post who can move this forward over the next year.
-
Raise awareness in communities through local campaigns We have had an increased focus on raising awareness within communities over the past year, with regular local news articles, a big increase in social media sharing and posting, and posters put in local GPs, opticians and community settings, advising people where to go if they are struggling with sight loss.
During our training week in March, we held a teambuilding ‘Paper the Region’ event, resulting in more than 60 posters being put up and leaflets left in nearly 50 different healthcare settings.
In February we conducted a mailing to care homes in the region, offering support for residents with sight loss and gauging interest in training for care home staff.
▪ Open at least two more local hubs in strategic locations, including charity shop and services space
- In October we opened our second charity shop, linked to our resource centre in Devizes. Situated in a prominent position in the Marketplace, the shop has significantly increased our visibility in the town, and we receive regular enquiries from shoppers about support for family, friends or neighbours with sight loss.
10
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
At the time of writing, we are negotiating the lease on a new hub location in Thornbury, South Gloucestershire, where we will be installing a resource centre and our third charity shop. We expect the hub to be open before the end of June 2023.
As with our first shop in Salisbury, the design of the Devizes shop and plans for Thornbury have accessibility at the core, particularly for – people with sight loss bright and airy, with wide pathways and spacing on the shop floor, high contrast colours for the till area and doorframes, and an accessible till system designed for use by visually-impaired volunteers. Over the next year we will be installing information points in the shops to provide the general public with more information about eye health, sight loss, and the support the charity can provide.
We are very grateful to our supporters for the huge number of high– quality donations received to stock the shops over the past 12 months we have received over 5,000 bags of donations from across the region.
▪ Increase lived experience on the Board of Trustees, and recruit a Client Advisory Board to inform strategy and planning of new services
Two new trustees were recruited in mid-2022, both of whom are registered blind. One of these is a retired actuary and has taken on role of Treasurer. We now have three of our eight trustees who are living with sight loss.
11
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Our Client Advisory Group was formed in June and is now meeting regularly. A diverse group of 8 people with differing eye conditions, the CAG acts as a sounding-board for Sight Support staff to discuss service development and new initiatives, helps to identify gaps in provision, and advises our staff on other areas such as accessibility of communication; fundraising messaging; outreach to harder-toreach groups and general awareness raising.
Plans for the future
Our operational Plan for 23/24 was signed off by the board at their March meeting and contains key objectives, actions and indicators for the year. Our key development priorities for the year include:
-
Map the demographics of the region to identify key geographic areas where services are less accessible
-
Ensure all community hubs fully established and supported by local volunteers. Increase CSLA capacity to deliver hubs by making those with low attendance ‘on-demand’
-
Build relationships with key community organisations to support engagement with harder-to-reach communities
-
Increase provision of digital support across the region
-
Open a new hub in Thornbury, including charity shop, consultation space and resource centre. Identify and open at least one other hub in a strategic location
-
Grow awareness of our charity as the local charity of choice within our community through increased attendance at community events by staff or volunteers
12
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Financial review
With a big effort from the fundraising team, fundraising income for the year came in on budget. We are very grateful for all the support we receive from our valued donors and supporters. Retail income was below budget, due to the delay in opening our third shop which we had hoped would happen during the year. However, the corresponding savings in the retail expenditure budget meant that we finished the year with a small surplus of £47,803. The surplus will be carried forward and used to fund the opening of the Thornbury hub in June 2023.
Charitable funders and supporters
Sight Support West of England wishes again to thank our two principal funders, the Thomas Pocklington Trust and Wiltshire Sight for their continued support over the last year.
We would also like to thank the following funders and supporters for their generous support during the year:
Associated Optical The Co-op Local Community Fund Arnold Clarke Radstock Town Council Irwin Mitchell The Society of Merchant Jack Lane Charitable Trust Venturers Keynsham Town Council St. Monica Trust National Lottery The Sperring Charity Newmedica Eye Health Clinics Thornbury Town Council Optelec Will Charitable Trust Quartet Community Foundation Yate Town Council Bristol Masons
13
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Reserves policy
Sight Support West of England aims to maintain a level of free financial reserves that will enable the charity to meet future commitments and unforeseen expenses without a negative impact on our ability to deliver core services or develop the business in the manner planned.
As a relatively new organisation, receiving approximately 55% of our income from time-limited start-up grants, Sight Support is particularly vulnerable to sudden drops in funding. Whilst we are working to reduce our reliance on current core start-up funding contracts, the Board acknowledges that fundraising takes time to build, and has therefore set a reserves policy that helps to mitigate our risk exposure.
In consideration of the above, the board of trustees has concluded that the Charity should keep available as free reserves an amount that would cover the equivalent of three months operating cost, plus an additional amount to cover our potential fundraising deficit for the next year. In doing so, the board aims to ensure that the Charity is able to continue to provide our core services.
The agreed target level of free reserves has therefore been set at £130,000, which the board believes would provide them with the safeguards needed to be able to guarantee continuity of services for a period of at least twelve months regardless of funding uncertainty.
The trustees have also set aside the amount of £28,000 as a Designated Fund to cover the TUPE redundancy liability for staff delivering the South Gloucestershire Rehabilitation Service.
14
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
The trustees have agreed that any reserves accrued above the target amount will be used for the following purposes:
-
to fund working capital
-
▪ to fund unexpected but necessary expenditure
-
▪ to fund shortfalls in income, when income does not reach expected levels
As at 31 March 2023 our free reserves for the charity are £192,300, which is around the desired level set by the trustees as outlined above.
The board also commit to holding sufficient restricted reserves to cover the cost of our contractual commitments, as agreed with each contracting agency.
Structure, governance and management
The charity was registered as a Charitable Incorporated Organisation with the Charities Commission in England & Wales and Companies House on 15 May 2018. The original name of the charity was Vision South West, and it is governed by its Constitution.
The charity passed a special resolution on 29 March 2019 changing its name to Vision West of England. A further resolution was passed on 25 September 2020 to change the name to Sight Support West of England.
Sight Support West of England’s board of trustees is currently made up of 8 people, with a range of backgrounds, skills and professions. Currently we have three members of the board who are registered severely sight impaired.
15
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
The charity is staffed by a small team of dedicated staff, headed up by the Chief Executive and a small management team. Staff are based at either our Bristol, Devizes or Salisbury premises, or work remotely providing services across our geographic area of remit. Staff pay and benefits are reviewed annually by the trustees at their September meeting.
In the summer of 2021, the board conducted a review of its effectiveness to identify areas for strengthening. We also work through the Charity Commission and NCVO finance and governance checklists on an annual basis to identify areas of concern and to ensure our policies, procedures and systems were fit for purpose and of a high standard.
Risk management and delegation
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate systems and controls are in place in order to mitigate those risks and to provide reasonable assurance against fraud and error. During the year the trustees have considered the major risks and systems have been put in place to mitigate their impact. The risk analysis is discussed at every other Board meeting, and a full review takes place annually.
The charity has a Schedule of Delegation in place which defines which decisions are taken by the board of trustees and which are delegated to staff. The Schedule is reviewed annually and covers areas of strategy, risk management, legal obligations, organisational policies and procedures, variations to agreed budget and strategic use of reserves.
16
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
Public benefit
The board of trustees have given due consideration to Charity Commission published guidance on the operation of the public benefit requirement and confirm that these requirements are met by the charity.
Statement of responsibilities of the trustees
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
▪ observe the methods and principles in the Charities SORP
-
make judgements and accounting estimates that are reasonable and prudent
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
17
Sight Support West of England
Report of the trustees
For the year ended 31 March 2023
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity have no liability to contribute to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Independent examiners
Godfrey Wilson Limited were re-appointed as independent examiners to the group and parent charity during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 19 June 2023 and signed on their behalf
Nick Grinham - Chair
18
Independent examiner's report
To the trustees of
Sight Support West of England
I report to the charity trustees on my examination of the consolidated accounts of the Group comprising Sight Support West of England ('the Charity') and its subsidiary undertakings for the year ended 31 March 2023, which are set out on pages 22 to 50.
Responsibilities and basis of report
As the trustees of the Charity you are responsible for the preparation of the consolidated accounts of the Group in accordance with the requirements of the Charities Act 2011 ('the Act') and you have chosen to prepare consolidated accounts for the Group. You are satisfied that the accounts of both the Charity and the Group are not required by Charity law to be audited and have chosen instead to have an independent examination.
I report in respect of my examination of the consolidated accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the accounts. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently I express no opinion as to whether the consolidated accounts present a 'true and fair' view and my report is limited to those specific matters set out in the independent examiner's statement.
Independent examiner’s statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
19
Independent examiner's report
To the trustees of
Sight Support West of England
Godfrey Wilson Limited also provides bookkeeping services to the Charity. I confirm that as a member of the ICAEW I am subject to the FRC’s Revised Ethical Standard 2016, which I have applied with respect to this engagement.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the Charity and the Group as required by section 130 of the 2011 Act and, with respect to the subsidiaries, as required by section 386 of the Companies Act 2006; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
20
Independent examiner's report
To the trustees of
Sight Support West of England
Date: 21 June 2023
Rob Wilson FCA Member of the ICAEW For and on behalf of: Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
21
Sight Support West of England
Consolidated statement of financial activities
For the year ended 31 March 2023
| Note Income from: 3 4 5 Investments Other income 22 Total income Expenditure on: Raising funds 7 12 8 Donations and legacies Charitable activities Other trading activities Charitable activities Net income / (expenditure) and net movement in funds Total expenditure Net gains / (losses) on investments |
The group 2023 2022 Restricted Unrestricted Total Total £ £ £ £ - 278,147 278,147 505,715 60,945 217,022 277,967 251,409 - 134,819 134,819 40,508 - 8,772 8,772 6,927 - - - 557,420 60,945 638,760 699,705 1,361,979 - 73,153 73,153 112,501 34,591 586,246 620,837 473,202 34,591 659,399 693,990 585,703 - (32,616) (32,616) 9,999 26,354 (53,255) (26,901) 786,275 The group |
|---|---|
22
Sight Support West of England
Consolidated statement of financial activities
For the year ended 31 March 2023
Net income / (expenditure) and net movement in funds (continued) 26,354 (53,255) (26,901) 786,275 Reconciliation of funds: Total funds brought forward 6,000 936,199 942,199 155,924 Total funds carried forward 32,354 882,944 915,298 942,199
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 19 to the accounts.
Prior period income has been reclassified to reflect the requirements of the Charities SORP (FRS 102) and to be comparable with the current year. The restatements are purely reclassifications of income and expenditure and do not affect net income.
23
Sight Support West of England
Charity only statement of financial activities
For the year ended 31 March 2023
| Note Income from: 3 4 5 Investments Total income Expenditure on: Raising funds Total expenditure 7 8 Donations and legacies Net income and net movement in funds Charitable activities Reconciliation of funds: Total funds brought forward Total funds carried forward Charitable activities Other trading activities |
The charity The charity 2023 2022 Restricted Unrestricted Total Total £ £ £ £ - 171,722 171,722 186,847 205,044 149,234 354,278 396,427 - 134,360 134,360 40,258 - 328 328 - 205,044 455,644 660,688 623,532 - 73,153 73,153 112,501 178,690 361,042 539,732 462,104 178,690 434,195 612,885 574,605 26,354 21,449 47,803 48,927 6,000 198,851 204,851 155,924 32,354 220,300 252,654 204,851 |
The charity The charity 2023 2022 Restricted Unrestricted Total Total £ £ £ £ - 171,722 171,722 186,847 205,044 149,234 354,278 396,427 - 134,360 134,360 40,258 - 328 328 - 205,044 455,644 660,688 623,532 - 73,153 73,153 112,501 178,690 361,042 539,732 462,104 178,690 434,195 612,885 574,605 26,354 21,449 47,803 48,927 6,000 198,851 204,851 155,924 32,354 220,300 252,654 204,851 |
|---|---|---|
| 623,532 | ||
| 112,501 462,104 |
||
| 574,605 | ||
| 48,927 155,924 |
||
| 204,851 |
24
Sight Support West of England
Charity only statement of financial activities
For the year ended 31 March 2023
Prior period income has been reclassified to reflect the requirements of the Charities SORP (FRS 102) and to be comparable with the current year. The restatements are purely reclassifications of income and expenditure and do not affect net income.
25
Sight Support West of England
Consolidated balance sheets
As at 31 March 2023
| The group 2023 Note £ Fixed assets Tangible assets 11 140,233 Investments 12 474,320 614,553 Current assets Stocks 15 3,559 Debtors 16 69,396 252,948 325,903 Liabilities 17 25,158 300,745 Net assets 18 915,298 Cash at bank and in hand Creditors: amounts falling due within 1 year Net current assets |
The group 2022 £ 144,732 499,273 644,005 3,817 32,536 280,929 317,282 19,088 298,194 942,199 |
The charity The charity 2023 2022 £ £ 1,752 993 - - 1,752 993 3,559 3,817 134,687 105,615 135,068 110,514 273,314 219,946 22,412 16,088 250,902 203,858 252,654 204,851 |
|---|---|---|
26
Sight Support West of England
Consolidated balance sheets
As at 31 March 2023
| Funds 19 Restricted funds Unrestricted funds General funds Total charity funds Designated funds |
32,354 466,482 416,462 915,298 |
6,000 471,740 464,459 942,199 |
32,354 28,000 192,300 252,654 |
6,000 28,000 170,851 |
|---|---|---|---|---|
| 204,851 |
Approved by the trustees on 19 June 2023 and signed on their behalf by
Nick Grinham - Chair
27
Sight Support West of England
Consolidated statement of cash flows
For the year ended 31 March 2023
| The group | The group | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Note | £ | £ | |
| Cash used in operating activities: | |||
| Net movement in funds | (26,901) | 786,275 | |
| Adjustments for: | |||
| Depreciation charges | 6,366 | 7,038 | |
| (Gains) / losses on investments | 32,616 | (9,999) | |
| Income from investments | (8,772) | (6,927) | |
| Decrease / (increase) in stock | 258 | (1,499) | |
| Decrease / (increase) in debtors | (36,860) | 83,711 | |
| Increase / (decrease) in creditors | 6,070 | (118,947) | |
| Acquisition of subsidiary | 22 | - | (557,420) |
| Net cash provided by / (used in) | |||
| operating activities | (27,223) | 182,232 | |
| Cash flows from investing activities: | |||
| Net cash acquired on acquisition of | |||
| subsidiary | - | 140,582 | |
| Purchase of tangible fixed assets | (1,867) | (614) | |
| Proceeds from the sale of investments | 19,192 | 15,243 | |
| Purchase of investments | (32,500) | (107,201) | |
| Movement in investment cash | 5,645 | (14,335) | |
| Income from investments | 8,772 | 6,927 | |
| Net cash provided by / (used in) | |||
| investing activities | (758) | 40,602 | |
| Increase / (decrease) in cash and | |||
| cash equivalents in the year | (27,981) | 222,834 |
28
Sight Support West of England
| Consolidated statement of cash flows For the year ended 31 March 2023 |
||
|---|---|---|
| Cash and cash equivalents at the end of the year Increase / (decrease) in cash and cash equivalents in the year (continued) Cash and cash equivalents at the beginning of the year |
(27,981) 280,929 252,948 |
222,834 58,095 |
| 280,929 |
29
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
1. Accounting policies a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Sight Support West of England meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
b) Group accounts
These financial statements consolidate the results of the charity and its wholly-owned (controlled) subsidiary on a line by line basis. Transactions and balances between the charity and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two charities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is presented in addition to that of the group by choice.
c) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. The group holds unrestricted, general reserves of £416,462 (charity only: £192,300). For this reason the trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.
d) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have been met, then the legacy is treated as a contingent asset and disclosed if material.
30
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
1. Accounting policies (continued)
e) Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
f) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
g) Funds accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particularly areas of the charity's work or for specific projects being undertaken by the charity.
h) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
i) Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities based on the proportion of staff time as follows:
| The group | The charity | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Raising funds | 9.7% | 15.5% | 10.4% | 16.7% |
| Charitable activities | 90.3% | 84.5% | 89.6% | 83.3% |
31
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
1. Accounting policies (continued)
j) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
For the parent: Computer equipment
3 years straight line
For the subsidiary: Long leasehold 50 years straight line Computer equipment 25% reducing balance Fixtures and fittings 15% reducing balance
Items of equipment are capitalised where the purchase price exceeds £500.
k) Investments
Investments held at the year end are valued at the current market value at that date. Investment income from dividends is included in incoming resources while realised and unrealised losses and gains on investments are shown separately on the statement of financial activities (SOFA). Realised gains and losses are calculated on investment disposals during the year as the difference between the opening market value and the proceeds received on sale. Unrealised gains and losses are calculated on investment holdings at the year end as the difference between the closing market value and the opening market value or purchase value during the year.
l) Stock
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
m) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
n) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
o) Creditors
Creditors and provisions are recognised where there is a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
32
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
1. Accounting policies (continued)
p) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
q) Pension costs
The charity operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.
r) Foreign currency transactions
Transactions in foreign currencies are translated at rates prevailing at the date of the transaction. Balances denominated in foreign currencies are translated at the rate of exchange prevailing at the year end.
s) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are depreciation as described in note 1j above.
33
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
2. Prior period comparatives: statement of financial activities
| Income from: Donations and legacies Charitable activities Other trading activities Investments Other income Total income Expenditure on: Raising funds Charitable activities Total expenditure Net gains on investments Net income and net movement in funds 3. Income from donations and legacies The group Donations Legacies Gifts in kind Coronavirus Job Retention Scheme Total income from donations and legacies |
Restricted £ - - - - - |
Restricted £ £ - 505,715 63,222 188,187 - 40,508 - 6,927 - 557,420 63,222 1,298,757 - 112,501 64,222 408,980 64,222 521,481 - 9,999 (1,000) 787,275 2023 Total £ £ 163,720 163,720 104,977 104,977 9,450 9,450 - - 278,147 278,147 Unrestricted Unrestricted |
The group 2022 Total £ 505,715 251,409 40,508 6,927 557,420 |
|---|---|---|---|
| 1,361,979 | |||
| 112,501 473,202 |
|||
| 585,703 | |||
| 9,999 | |||
| 786,275 | |||
| 2022 Total £ 172,846 316,147 9,450 7,272 |
|||
| 505,715 |
Gifts in kind comprise the provision of office space. All income from donations and legacies in the current and prior period was unrestricted.
34
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
| 3. Income from donations and legacies (continued) The charity Restricted £ Donations - Legacies - Gifts in kind - Coronavirus Job Retention Scheme - - 4. Income from charitable activities The group Grants Statutory Resource sales Total income from charitable activities The charity Grants Statutory Resource sales Total income from charitable activities Total income from donations and legacies |
2023 Total £ £ 142,272 142,272 20,000 20,000 9,450 9,450 - - 171,722 171,722 Restricted £ £ 60,945 99,168 - 109,900 - 7,954 60,945 217,022 Restricted £ £ 205,044 31,557 - 109,900 - 7,777 205,044 149,234 Unrestricted Unrestricted Unrestricted |
2022 Total £ 150,125 20,000 9,450 7,272 |
|---|---|---|
| 186,847 | ||
| The group 2023 Total £ 160,113 109,900 7,954 |
||
| 277,967 | ||
| The charity 2023 Total £ 236,601 109,900 7,777 |
||
| 354,278 |
35
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
| 4. Income from charitable activities (continued) Prior period comparative: The group Grants Statutory Resource sales Total income from charitable activities The charity Grants Statutory Resource sales Total income from charitable activities |
Restricted £ £ 63,222 69,889 - 109,900 - 8,398 63,222 188,187 Restricted £ £ 148,774 129,408 - 109,900 - 8,345 148,774 247,653 Unrestricted Unrestricted |
The group 2022 Total £ 133,111 109,900 8,398 |
|---|---|---|
| 251,409 | ||
| The charity 2022 Total £ 278,182 109,900 8,345 |
||
| 396,427 |
36
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
5. Income from other trading activities The group
| Income from other trading activities The group |
||||
|---|---|---|---|---|
| Shop sales Sponsorship and other trading Corporate fundraising |
Restricted £ - - - - |
£ 126,156 8,327 336 134,819 Unrestricted |
2023 Total £ 126,156 8,327 336 134,819 |
2022 Total £ 34,021 6,237 250 |
| 40,508 |
All income from other trading activities in the prior year was unrestricted.
The charity
| Shop sales Sponsorship and other trading |
Restricted £ - - - |
£ 126,033 8,327 134,360 Unrestricted |
2023 Total £ 126,033 8,327 134,360 |
2022 Total £ 34,021 6,237 |
|---|---|---|---|---|
| 40,258 |
6. Government grants
The group receives government funding of £109,900 (2022: £109,900) from South Gloucestershire Council to cover the contracted Visual Impairment Rehabilitation Service. These funds are not available to be used for the charity’s core activities of providing sight loss information, advice and guidance which are funded by fundraising, donations, legacies and grants. Other income recorded as government grants are discretionary awards made by local councils and administrations totaling £9,028 (2022: £14,791), and grants amounting to £20,000 (2022: £20,000) from the National Lottery Community Fund. There are no unfulfilled conditions or contingencies attached to any of these grants.
Income recorded as government grants are discretionary awards made by local councils and administrations.
37
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
7. Total expenditure The group
| Total expenditure The group |
||||
|---|---|---|---|---|
| Staff costs (note 9) Other staff costs Direct project costs Fundraising Bank charges Printing, postage and stationery Insurance Premises costs Communications Accountancy Legal fees Depreciation IT and computer costs Subscriptions Miscellaneous costs Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 39,760 - - 15,188 - - - - - - - - - - - 54,948 18,205 73,153 |
Charitable activities £ 408,355 - 32,264 - - 10,690 - - - - - - - - - 451,309 169,528 620,837 |
£ 60,290 4,737 - - 2,143 - 2,885 76,634 2,004 14,679 1,671 6,366 13,225 2,224 875 187,733 (187,733) - Support and governance costs |
2023 Total £ 508,405 4,737 32,264 15,188 2,143 10,690 2,885 76,634 2,004 14,679 1,671 6,366 13,225 2,224 875 |
| 693,990 - |
||||
| 693,990 |
Total governance costs were £4,620 (2022: £6,000).
38
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
7. Total expenditure (continued) The group Prior period comparative
| Prior period comparative Staff costs (note 9) Other staff costs Direct project costs Fundraising Bank charges Printing, postage and stationery Insurance Premises costs Communications Accountancy Legal fees Depreciation IT and computer costs Subscriptions Miscellaneous costs Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 61,281 - - 26,964 - - - - - - - - - - - 88,245 24,256 112,501 |
Charitable activities £ 306,287 - 27,250 - - 7,335 - - - - - - - - - 340,872 132,330 473,202 |
Support and governance costs £ 49,395 4,595 - - 1,035 - 2,816 43,297 18,923 13,979 3,065 7,038 9,834 1,478 1,131 156,586 (156,586) - |
2022 Total £ 416,963 4,595 27,250 26,964 1,035 7,335 2,816 43,297 18,923 13,979 3,065 7,038 9,834 1,478 1,131 |
|---|---|---|---|---|
| 585,703 - |
||||
| 585,703 |
39
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
7. Total expenditure (continued) The charity
| Total expenditure (continued) The charity |
||||
|---|---|---|---|---|
| Staff costs Other staff costs Direct project costs Fundraising Bank charges Printing, postage and stationery Insurance Premises costs Communications Accountancy Legal fees Depreciation IT and support costs Subscriptions Miscellaneous costs Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 39,760 - - 15,188 - - - - - - - - - - - 54,948 18,205 73,153 |
£ 340,760 - 32,264 - - 10,690 - - - - - - - - - 383,714 156,018 539,732 Charitable activities |
£ 60,290 4,737 - - 1,927 - 2,525 71,845 2,004 12,142 1,371 1,108 13,210 2,189 875 174,223 (174,223) - Support and governance costs |
2023 Total £ 440,810 4,737 32,264 15,188 1,927 10,690 2,525 71,845 2,004 12,142 1,371 1,108 13,210 2,189 875 |
| 612,885 - |
||||
| 612,885 |
40
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
| 7. Total expenditure (continued) The charity Prior period comparative Staff costs Other staff costs Direct project costs Fundraising Bank charges Printing, postage and stationery Insurance Premises costs Communications Accountancy Legal fees Depreciation IT and support costs Subscriptions Miscellaneous costs Sub-total Total expenditure Allocation of support and governance costs |
Raising funds £ 61,281 - - 26,964 - - - - - - - - - - - 88,245 24,256 112,501 |
£ 306,287 - 27,250 - - 7,335 - - - - - - - - - 340,872 121,232 462,104 Charitable activities |
£ 49,395 4,595 - - 846 - 2,529 42,766 18,299 10,709 2,765 1,093 9,932 1,428 1,131 145,488 (145,488) - Support and governance costs |
2022 Total £ 416,963 4,595 27,250 26,964 846 7,335 2,529 42,766 18,299 10,709 2,765 1,093 9,932 1,428 1,131 |
|---|---|---|---|---|
| 574,605 - |
||||
| 574,605 |
41
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
8. Net movement in funds
This is stated after charging:
| Net movement in funds This is stated after charging: |
||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Depreciation | 6,366 | 7,038 |
| Operating lease payments | 18,000 | 4,500 |
| Trustees' remuneration | Nil | Nil |
| Trustees' reimbursed expenses | Nil | Nil |
| Auditor's / independent examiner's remuneration: | ||
| ▪Statutory audit (including VAT) | - | 6,600 |
| ▪Independent examination (including VAT) | 2,400 | - |
| ▪Other services | 9,616 | 7,841 |
9. Staff costs and numbers
Staff costs were as follows:
| Salaries and wages Social security costs Pension costs |
2023 £ 454,333 32,462 21,610 508,405 |
2022 £ 370,142 26,993 19,828 |
|---|---|---|
| 416,963 |
One employee earned between £60,000 and £70,000 in the year, excluding employer's pension contributions (2022: 1 employee).
The key management personnel of the charity comprise the Trustees and Chief Executive Officer. The total employee benefits of the key management personnel were £68,759 (2022: £65,812).
| Average number of employees | The group 2023 No. 18.00 |
The group and charity 2022 No. 17.00 |
|---|---|---|
10. Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
42
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
| 11. Tangible fixed assets Group Cost At 1 April 2022 Additions in year At 31 March 2023 Depreciation At 1 April 2022 Charge for the year At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 Charity Cost At 1 April 2022 Additions in year At 31 March 2023 Depreciation At 1 April 2022 Charge for the year At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Long leasehold £ 161,424 - 161,424 25,824 3,228 29,052 132,372 135,600 |
£ £ 38,404 34,070 1,867 - 40,271 34,070 32,907 30,435 2,235 903 35,142 31,338 5,129 2,732 5,497 3,635 £ 3,842 1,867 5,709 2,849 1,108 3,957 1,752 993 Fixtures and fittings Computer equipment Computer equipment |
Total £ 233,898 1,867 |
|---|---|---|---|
| 235,765 | |||
| 89,166 6,366 |
|||
| 95,532 | |||
| 140,233 | |||
| 144,732 | |||
| Total £ 3,842 1,867 |
|||
| 5,709 | |||
| 2,849 1,108 |
|||
| 3,957 | |||
| 1,752 | |||
| 993 |
43
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
12. Investments
| Investments | |||
|---|---|---|---|
| Market value at 1 April 2022 Additions Disposals proceeds Equalisations Realised gains / (losses) Unrealised gains / (losses) Movement in cash balances Market value at 31 March 2023 Represented by: Listed equities Cash Total |
2023 2022 £ £ 499,273 382,981 32,500 107,201 (19,192) (15,243) 146 - (206) 1,798 (32,556) 8,201 (5,645) 14,335 474,320 499,273 449,185 468,493 25,135 30,780 474,320 499,273 The group |
2023 2022 £ £ - - - - - - - - - - - - - - - - - - - - The charity |
|
| - | |||
| - - |
|||
| - |
Investments comprise listed investments held by the charity via Rathbones.
44
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
13. Subsidiary undertakings
Wiltshire Blind Association
Wiltshire Blind Association, CIO (number: 1119462), is a wholly controlled subsidiary of Sight Support West of England. It promotes the welfare of blind and partially sighted persons living in Wiltshire and Swindon.
| Income from: Donations and legacies Charitable activities Other trading activities Investments Total income Expenditure on: Charitable activities Total expenditure Net income before gains Net gains / (losses) on investments Net income and net movement in funds |
Restricted £ - 5,334 - - 5,334 5,334 5,334 - - - |
Unrestricted £ 106,426 67,787 459 8,445 183,117 225,205 225,205 (42,088) (32,616) (74,704) |
2023 Total £ 106,426 73,121 459 8,445 188,451 230,539 230,539 (42,088) (32,616) (74,704) |
2022 Total £ 318,868 63,447 250 6,927 |
|---|---|---|---|---|
| 389,492 | ||||
| 219,562 | ||||
| 219,562 | ||||
| 169,930 9,999 |
||||
| 179,929 |
The aggregate of the assets, liabilities and funds was:
| Assets Liabilities Funds |
2023 £ 785,149 (122,504) 662,645 |
2022 £ 814,621 (77,272) |
|---|---|---|
| 737,349 |
14. Parent charity
The parent charity's gross income and results for the year are disclosed in the charity only Statement of Financial Activities.
45
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
15. Stock
| Finished goods 16. Debtors Trade debtors Prepayments and accrued income Intercharity loan (Wiltshire Blind Association) Other debtors VAT 17. Creditors : amounts due within 1 year Trade creditors Accruals Other taxation and social security Other creditors |
2023 2022 £ £ 3,559 3,817 2023 2022 £ £ 5,701 3,794 61,775 26,803 - - 11 1,005 1,909 934 69,396 32,536 2023 2022 £ £ 7,892 4,899 5,820 6,000 9,657 8,189 1,789 - 25,158 19,088 The group The group The group |
2023 2022 £ £ 3,559 3,817 2023 2022 £ £ 5,309 2,601 7,700 26,803 119,758 74,272 11 1,005 1,909 934 134,687 105,615 2023 2022 £ £ 7,366 4,899 3,600 3,000 9,657 8,189 1,789 - 22,412 16,088 The charity The charity The charity |
2023 2022 £ £ 3,559 3,817 2023 2022 £ £ 5,309 2,601 7,700 26,803 119,758 74,272 11 1,005 1,909 934 134,687 105,615 2023 2022 £ £ 7,366 4,899 3,600 3,000 9,657 8,189 1,789 - 22,412 16,088 The charity The charity The charity |
|---|---|---|---|
| 16,088 |
46
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
| 18. Analysis of group net assets between funds £ Tangible fixed assets - Investments - Current assets 32,354 Current liabilities - Net assets at 31 March 2023 32,354 Prior year comparative £ Tangible fixed assets - Investments - Current assets 6,000 Current liabilities - Net assets at 31 March 2022 6,000 Restricted funds Restricted funds |
£ 138,482 - 328,000 - 466,482 £ 143,740 - 328,000 - 471,740 Designated funds Designated funds |
£ 1,751 474,320 (34,451) (25,158) 416,462 £ 992 499,273 (16,718) (19,088) 464,459 General funds General funds |
Total Funds £ 140,233 474,320 325,903 (25,158) |
|---|---|---|---|
| 915,298 | |||
| Total Funds £ 144,732 499,273 317,282 (19,088) |
|||
| 942,199 |
47
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
19. Movements in funds
| Movements in funds | ||||
|---|---|---|---|---|
| Restricted funds Society of Merchant Ventures Get Set Progress Internship Ralph & Irma Sperring Trust Sight loss advice services Digital inclusion Quartet Age UK Total restricted funds Designated funds: TUPE redundancy liability Development fund Fixed Asset fund Total designated funds General funds Total unrestricted funds Total funds Wiltshire Community Sight Loss Service Unrestricted funds |
At 1 April 2022 £ - - - - - - 6,000 - 6,000 28,000 300,000 143,740 471,740 464,459 936,199 942,199 |
Income £ 4,900 11,117 1,500 3,094 30,000 5,000 - 5,334 60,945 - - - - 638,760 638,760 699,705 |
£ £ (4,900) - (8,763) - (1,500) - (3,094) - - - (5,000) - (6,000) - (5,334) - (34,591) - - - - - (5,258) - (5,258) - (654,141) (32,616) (659,399) (32,616) (693,990) (32,616) Transfers between funds and gains / (losses) Expenditure |
£ - 2,354 - - 30,000 - - - At 31 March 2023 |
| 32,354 | ||||
| 28,000 300,000 138,482 |
||||
| 466,482 416,462 |
||||
| 882,944 | ||||
| 915,298 |
Purposes of restricted funds
Society of Merchant Ventures To provide community sight loss services in Bath and North-East Somerset.
Get Set Progress Internship To fund an intern post specifically for someone with sight loss who is struggling to access work.
Ralph & Irma Sperring Trust To provide community sight loss services in Midsomer Norton.
Sight loss advice services To provide sight loss advice and support in specific towns and parishes across Wiltshire
Digital inclusion To provide technology support for older people with sight loss in Bristol, Bath and South Gloucestershire.
48
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
19. Movements in funds (continued) Purposes of restricted funds (continued)
Quartet To deliver community sight loss advice services in South Gloucestershire.
Age UK To deliver our part of a 6 month collaboration project to provide mental health support to elderly people.
Wiltshire Community Sight Loss Service Funding towards the cost of a Community Sight Loss Advisor in Wiltshire.
Purpose of designated funds
TUPE redundancy liability
To cover the TUPE redundancy liability for staff delivering the South Gloucestershire Rehabilitation Service.
Development fund
Funding set aside by Wiltshire Blind Association to fund SSWE to provide sight loss advice and guidance services across Wiltshire and Swindon.
Fixed Asset fund The net book value of fixed assets held in Wiltshire Blind Association.
| Prior year comparative Restricted funds Postcode Local Trust Quartet Sobell Foundation Age UK Wiltshire Community Salisbury Resource Centre Total restricted funds Designated funds: TUPE redundancy liability Development fund Fixed Asset fund Total designated funds General funds Total unrestricted funds Total funds Unrestricted funds |
At 1 April 2021 £ - - 7,000 - - - 7,000 28,000 - - 28,000 120,924 148,924 155,924 |
Income £ 6,874 9,400 - 12,500 29,448 5,000 63,222 - - - - 1,298,757 1,298,757 1,361,979 |
£ £ (6,874) - (9,400) - (7,000) - (6,500) - (29,448) - (5,000) - (64,222) - - - - 300,000 (5,945) 149,685 (5,945) 449,685 (515,536) (439,686) (521,481) 9,999 (585,703) 9,999 Expenditure Transfers between funds and gains / (losses) |
£ - - - 6,000 - - At 31 March 2022 |
|---|---|---|---|---|
| 6,000 | ||||
| 28,000 300,000 143,740 |
||||
| 471,740 464,459 |
||||
| 936,199 | ||||
| 942,199 |
49
Sight Support West of England
Notes to the financial statements
For the year ended 31 March 2023
20. Financial instruments at fair value
| Financial assets measured at fair value | 2023 2022 £ £ 474,320 499,273 The group |
2023 2022 £ £ - - The charity |
|---|---|---|
Financial assets measured at fair value comprise listed investments.
21. Related party transactions
Wiltshire Blind Association (WBA), a CIO (number. 1119462) is a wholly controlled subsidiary of Sight Support West of England (SSWE). At 31 March 2023, WBA owed SSWE £119,758 (2022: £74,272).
Nick Grinham, Carl Hall and Kayvan Ghotbi-Ravandi, trustees of Sight Support West of England (SSWE), are also trustees of Wiltshire Blind Association (WBA). During the year ended 31 March 2023, WBA collected monies on behalf of SSWE and granted £149,434 (2022: £208,464).
22. Recognition of control of net assets of subsidiary
| Net assets acquired on acquisition Tangible assets Investments Debtors Cash at bank and in hand Creditors: amounts falling due within 1 year |
2023 £ - - - - - - |
2022 £ 149,685 382,981 10 140,582 (115,838) |
|---|---|---|
| 557,420 |
Due to the nature of the acquisition the net assets acquired have been recorded in the statement of financial activities as other income.
22. Operating lease commitments
The charity had operating leases at the year end with total future minimum lease payments as follows:
| Amount falling due: Within 1 year Within 1 - 5 years |
2023 2022 £ £ 18,000 18,000 54,000 72,000 72,000 90,000 The group |
2023 2022 £ £ 18,000 18,000 54,000 72,000 72,000 90,000 The charity |
2023 2022 £ £ 18,000 18,000 54,000 72,000 72,000 90,000 The charity |
|---|---|---|---|
| 90,000 |
50