OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chairperson's
Report
I to 2
Report ofthe Trustees
Independeut
Examiner's
Report
Statemeut ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 3 to l2
Detailed Statement ofFinancial Activities l3 to l4

31.3.23 31.3.22
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
124,156 115,989
Other nading activities 12,022 18,854
Total 136,178 134,843
EXPENDITURE ON
Raising funds 139,549 136,025
Other 1,170
Total 140,719 136,025
NKT INCOME/(EXPENDITURE) (4,541) (1,182)
RECONCILIATION OF FUNDS
Total funds brought
forward
134,464 135,646
TOTAL FUNDS CARRIED FORWARD 129,923 134,464
Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes 8
FIXED ASSETS
Tangible assets 980 340
CURRENT ASSETS
Debtors 293 500
Cash at bank 130,3 10 135,246
130,603 135,746
CREDITORS
Amounts
falling due within one year
(1,660) (1,622)
NKT CURRENT ASSETS 128,943 134,124
TOTAL ASSETSLESS CURRENT
LIABILITIES 129,923 134,464
NETASSETS 129,923 134,464
FUND S 10
Um'estricted
funds
129,923 134,464
TOTAL FUNDS 129,923 134,464

3. RAISING FUNDS
Raising donations
and
legacies
31.3.23 31.3.22
f.
Suppott costs 139,549 136,025
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aAer charging/(crediting):
31.3.23 31.3.22
f.
Depreciation
—owned assets
536 340
Other operating
leases
21,009 21,255

COMPARATIVES F OR THK ST ATEMENT OF FINANCIAL ACT IVITIES
Umestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
115,989
Other trading
activities
18,854
Total 134,843
EXPENDITURE ON
Raising funds 136,025
NKT INCOME/(EXPENDITURE) (1,182)
RECONCILIATION OI' FUNDS
Total funds brought
forwaid
135,646
TOTAL FUNDS CARRIED FORWARD 134,464
7. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At 1 April 2022 1,020 1,020
Additions 1,176 1,176
At 31March 2023 1,020 1,176 2,196
DEPRECIA PION
At I April 2022 680 680
Charge lnr year 340 196 536
At 31 March 2023 1,020 196 1,216
NET BOOIf VALUE
At 31March 2023 980 980
At 31March 2022 340 340
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
f.
Trade debtom 500
Prepayments and acmued income 293
293 500
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Other crtxtitors 490 267
Acctuals and defened income 1,170 1,355
1,660 1,622
10. MOVEMENT IN FUNDS
Net
movemcnt At
At 1.4.22 in funds 31.3.23
f.
Um estricted funds
General fund 134,464 (4,541) 129,923
TOTAL FUNDS 134,464 (4,541) 129,923

incoming Resources Movement
I'CS OUI'CCS expended ul fUnds
f.
Unrestricted funds
General fund 136,178 (140,719) (4,541)
TOTAL FUNDS 136,178 (140,719) (4,541)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
f.
Unrestricted funds
General fund 135,646 (1,182) 134,464
TOTAL FUNDS 135,646 (1,182) 134,4tl4
Comparative net Inovement io funds, included in the above are as follows;
hlcounug Resources Movement
I'CSOUfCCS expended in funds
f f
Unrestricted funds
General fund 134,843 (136,025) (1,182)
TOTALFUNDS 134,843 (136,025) (1,182)
A culrent year 12months and prior year 12 months combined position is as follows;
Net
ulovcnicut At
At 1.4.21 in funds 31.3.23
f.
Unrestricted funds
General fund 135,646 (5,723) 129,923
TOTAL FUNDS 135,646 (5,723) 129,923

hlconung Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 271,021 (276,744) (5,723)
TOTAL FUNDS 271,021 (276,744) (5,723)

for the Year End ed 31March 2023
31.3.23
Governance
costs
Brought forward 4, 104
Fixtures and fittiugs 340
Computer
equipment
196
4,640
Total resources expended 140,719
Net expeuditure (4,541)