| Page | |||
|---|---|---|---|
| Chairperson's Report |
I | to | 2 |
| Report ofthe Trustees | |||
| Independeut Examiner's Report |
|||
| Statemeut ofFinancial Activities | |||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 3 | to | l2 |
| Detailed Statement ofFinancial Activities | l3 | to | l4 |
| 31.3.23 | 31.3.22 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
124,156 | 115,989 | ||
| Other nading activities | 12,022 | 18,854 | ||
| Total | 136,178 | 134,843 | ||
| EXPENDITURE ON | ||||
| Raising funds | 139,549 | 136,025 | ||
| Other | 1,170 | |||
| Total | 140,719 | 136,025 | ||
| NKT INCOME/(EXPENDITURE) | (4,541) | (1,182) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward |
134,464 | 135,646 | ||
| TOTAL FUNDS CARRIED FORWARD | 129,923 | 134,464 |
| Balance Sheet 31March 2023 |
|||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| FIXED ASSETS | |||
| Tangible assets | 980 | 340 | |
| CURRENT ASSETS | |||
| Debtors | 293 | 500 | |
| Cash at bank | 130,3 10 | 135,246 | |
| 130,603 | 135,746 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,660) | (1,622) | |
| NKT CURRENT ASSETS | 128,943 | 134,124 | |
| TOTAL ASSETSLESS CURRENT | |||
| LIABILITIES | 129,923 | 134,464 | |
| NETASSETS | 129,923 | 134,464 | |
| FUND S | 10 | ||
| Um'estricted funds |
129,923 | 134,464 | |
| TOTAL FUNDS | 129,923 | 134,464 |
| 3. | RAISING FUNDS | |||
|---|---|---|---|---|
| Raising donations and |
legacies | |||
| 31.3.23 | 31.3.22 | |||
| f. | ||||
| Suppott costs | 139,549 | 136,025 | ||
| 4. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated aAer charging/(crediting): | |||
| 31.3.23 | 31.3.22 | |||
| f. | ||||
| Depreciation —owned assets |
536 | 340 | ||
| Other operating leases |
21,009 | 21,255 |
| COMPARATIVES F | OR THK ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Umestricted | |||
| fund | |||
| f | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
115,989 | ||
| Other trading activities |
18,854 | ||
| Total | 134,843 | ||
| EXPENDITURE ON | |||
| Raising funds | 136,025 | ||
| NKT INCOME/(EXPENDITURE) | (1,182) | ||
| RECONCILIATION | OI' FUNDS | ||
| Total funds brought forwaid |
135,646 | ||
| TOTAL FUNDS CARRIED FORWARD | 134,464 |
| 7. | TANGIBLE | FIXEDASSETS | |||
|---|---|---|---|---|---|
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| COST | |||||
| At 1 April 2022 | 1,020 | 1,020 | |||
| Additions | 1,176 | 1,176 | |||
| At 31March | 2023 | 1,020 | 1,176 | 2,196 | |
| DEPRECIA | PION | ||||
| At I April 2022 | 680 | 680 | |||
| Charge lnr year | 340 | 196 | 536 | ||
| At 31 March | 2023 | 1,020 | 196 | 1,216 | |
| NET BOOIf | VALUE | ||||
| At 31March | 2023 | 980 | 980 | ||
| At 31March | 2022 | 340 | 340 | ||
| DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||
| f. | |||||
| Trade debtom | 500 | ||||
| Prepayments | and acmued income | 293 | |||
| 293 | 500 | ||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||
| Other crtxtitors | 490 | 267 | |||
| Acctuals and | defened income | 1,170 | 1,355 | ||
| 1,660 | 1,622 | ||||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movemcnt | At | ||||
| At 1.4.22 | in funds | 31.3.23 | |||
| f. | |||||
| Um estricted | funds | ||||
| General fund | 134,464 | (4,541) | 129,923 | ||
| TOTAL FUNDS | 134,464 | (4,541) | 129,923 |
| incoming | Resources | Movement | |||||||
|---|---|---|---|---|---|---|---|---|---|
| I'CS OUI'CCS | expended | ul fUnds | |||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 136,178 | (140,719) | (4,541) | |||||
| TOTAL | FUNDS | 136,178 | (140,719) | (4,541) | |||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.21 | in funds | 31.3.22 | |||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 135,646 | (1,182) | 134,464 | |||||
| TOTAL | FUNDS | 135,646 | (1,182) | 134,4tl4 | |||||
| Comparative | net Inovement | io | funds, included | in the above are as follows; | |||||
| hlcounug | Resources | Movement | |||||||
| I'CSOUfCCS | expended | in funds | |||||||
| f | f | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 134,843 | (136,025) | (1,182) | |||||
| TOTALFUNDS | 134,843 | (136,025) | (1,182) | ||||||
| A culrent year 12months | and | prior year 12 months combined | position is as follows; | ||||||
| Net | |||||||||
| ulovcnicut | At | ||||||||
| At 1.4.21 | in funds | 31.3.23 | |||||||
| f. | |||||||||
| Unrestricted | funds | ||||||||
| General | fund | 135,646 | (5,723) | 129,923 | |||||
| TOTAL | FUNDS | 135,646 | (5,723) | 129,923 |
| hlconung | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 271,021 | (276,744) | (5,723) | |
| TOTAL FUNDS | 271,021 | (276,744) | (5,723) |
| for the Year End | ed 31March 2023 |
|---|---|
| 31.3.23 | |
| Governance costs |
|
| Brought forward | 4, 104 |
| Fixtures and fittiugs | 340 |
| Computer equipment |
196 |
| 4,640 | |
| Total resources expended | 140,719 |
| Net expeuditure | (4,541) |