OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Chairman's
Rcport
l to 2
Report ofthc Trustees
independent
Examiner's
Report
Statement ofFinancial Activities
Bnlance Sheet 6 to 7
Notes to the Financial Staterncnts 8 to 12
Detailed Statement ofFinancial Activities 13 to 14

Period
2.4.19
Year Ended to
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
147,589 125,303
Other trading activities 958 35,050
Investment
income
3
Total 148,547 160,356
EXPENDITURE ON
Raising funds 130,474 141,521
Other 9,482
Total 130,474 151,003
NET INCOME 18,073 9,353
RECONCILIATION OF I UNDS
Total funds brought forward 117,573 108,220
TOTAL FUNDS CARRIED FORWARD 135,646 117,573
31.3.2 I 31.3.20
Unrestricted Total
fund funds
Notes f
I'IXED ASSE'fS
Tangible assets 680 1,020
CURRENT ASSFTS
Debtors 57 957
Cash at bank 153,049 115,596
153,106 116,553
CREDITORS
Amounts
falling duc within onc year
10 (18,140)
NET CURRENT ASSETS 134,966 116,553
TOTAL ASSETSLESSCIIRRENT
LIABILITIES 135,646 117,573
NET ASSETS 135,646 117,573
FUNDS
Unrestricted
funds
135,646 117,573
TOTAL FUNDS 135,646 117,573

Notes to thc Financinl Statements —continued
for the Year Ernded 31 March 2021
2. OTHER TRADINC ACI IVITIES
Period
2.4,
19
Year Ended to
31.3.2 1 31.3.20
f. f
Fundraising events 95B 35,050
3. INVESTMENT INCOME
Period
2.4.19
Year Ended to
31.3.21 31.3.20
f. f.
Bmtk interest received 3
4. RAISING FUNDS
Raising donations and legacies
Period
2.4.19
Year Ended to
31.3.21 31.3.20
f. f.
Support costs 130,474 141,521
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
Period
2.4.19
Year Ended to
31.3.21 31.3.20
f.
Depreciation - owned assets 340
Hire ofplant and machinery 462
Other operating leasm 19,532 17,460

There
lvere
no
trustees'
expenses
paid
for
the
year
ended
31
March
2021
nor

31March 2020,
There
lvere
no
trustees'
expenses
paid
for
the
year
ended
31
March
2021
nor

31March 2020,
There
lvere
no
trustees'
expenses
paid
for
the
year
ended
31
March
2021
nor

31March 2020,
for
the
period
ende
COMPARATIVKS FOR THK STATKMENT OF FINANCIAL ACTIVITIES
Unrestncted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
125,303
Other trading activities 35,050
Itlvcstnlcnt
tncotuc
3
Total 160,356
EXPENDITURE ON
Raising fitnds 141,521
Other 9,482
Total 151,003
NET INCOME 9,353
RECONCILIATION OF I UNDS
Total fnnds brought forward 108,220
TOTAL FUNDS CARRIED FORWARD 117,573

8. TANGIBLK F IXED AS SETS
Fixtures
and
fittings
COST
At I April 2020 and 31 March 2021 1,020
DEPRECIATION
Charge for year 340
NKT BOOK VALIJE
At31 March 2021 680
At 31March 2020 1,020
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
31.3.21 31.3.20
Other debtors 57
Prepayrncnts and accrued incxnne 957
57 957
lb. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
f
Accruals and deferred income 18,140
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.2 1
8 f f
Unrestricted funds
General
fund
117,573 18,073 135,646
TOTAL FUNDS 117,573 18,073 135,646
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f,
Unrestricted funds
General fund 148,547 (130,474) 18,073
TOTAL FUNDS 148,547 (130,474) 18,073

Net
movement At
At 2vb19 in funds 31.3.20
8 f.
Unrestricted funds
General limd 108,220 9,353 117,573
TOTAL FUNDS 108,220 9,353 117,573
Comparative net movement in funds, included in the above are as follows:
incolnlug Resources Movement
fesolll'ces expended in funds
f. f. f
Unrestricted funds
General fimd 160,356 (151,003) 9,353
TOTAL FUNDS 160,356 (151,003) 9,353

for tbc Year Ended 31 M arch 2021
Period
2.4.19
Year Ended to
31.3.21 31.3.20
f
INCOME AND ENDOVt'MENTS
Donations
and legacies
Donations 133,723 117,330
Membership
fees
560 1,545
Other incoming
rmources
6,428
Job Retention
Scheme
13,306
147,589 125,303
Other trading
activities
Fundraising
events
958 35,050
Invcstmcnt
income
Bank interest received
Tutal incoming resources 148,547 160,356
EXPENDITURE
Support costs
Management
Staffing costs 92,785 82,160
Ilire ofplant aad machinery 462
Premises expenses 19,532 17,460
Staff and volunteer
expenses
910 3,454
Event expenses
Legal expenses
710
ill
16,573
3,129
Affiliations
and subscriptions
500 902
Print, stationery
mid computer
expmises 8,935 14,483
Marketing
and proniotions
916 5,869
Sundries 108 82
Kitchen and cleaning expenses 294 1,254
Communications
inc, postage
1,691 1,731
126,954 147,097
Finance
Bank charges 377 293
Governnnce
costs
Accountancy
and payroll
1,194 800
independent
examination
fees 1,140 300
Professional
services
469 2,441
Carried forward 2,803 3,541

for the Year End ed 31 March 2021
Period
2.4.19
Year Ended to
31.3.21 31.3.20
f f
Governance costs
Brought foixvard 2,803 3,541
AGM expenses 72
Fixtures and fittings 340
3,143 3,613
Total resources expended 130,474 151,003
Net income 18,073 9,353