| REFERE | NCE AND | AD | MINISTRATIVE IN |
FORMATION | |
|---|---|---|---|---|---|
| Name of | Charity | Madinatul Uioorn West Bromwich |
(Muwb) Limited | ||
| Charity mgistratlon | number | 1178334 | |||
| Company | registration | number | 09998859 | ||
| Principal | address | 1 Moor Street | |||
| West Bromwich | |||||
| West Midlands | |||||
| B70TAU |
| Notes | Unrestricted | 2021 | |||
|---|---|---|---|---|---|
| funds | |||||
| f | |||||
| income and | endowments | from: | |||
| Donations | and legacies | 46,816 | 16,008 | ||
| Charitable | activiles | ||||
| Educational services |
58,808 | 54,304 | |||
| Total | 105,624 | 70,312 | |||
| Expenditure | on: | ||||
| Charitable | activities | 4/5 | |||
| Educational services |
(74,184) | (72,733) | |||
| Total | (74,184) | (72,733) | |||
| Net income/expenditure | 31,440 | (2,421) | |||
| Reconciaatlon offunds | |||||
| Total funds | brought forward |
17,701 | 20,122 | ||
| Total funds | carried forward | 49,141 | 17,701 |
| Notes | 2022 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets | |||||||||||||
| Debtors | 150 | 1,142 | |||||||||||
| Cash at bank and in | hand | 49,876 | 17,963 | ||||||||||
| 50,026 | 1$,105 | ||||||||||||
| Creditors: amounts falling due |
wkhin one | year | 10 | (885) | (1,404) | ||||||||
| Net current assets | 49,141 | 17,701 | |||||||||||
| Total assets less current liabilities | 49,141 | 17,701 | |||||||||||
| Net assets | 49,141 | 17,701 | |||||||||||
| The funds ofthe charity | |||||||||||||
| Unrestricted income |
funds | 49,141 | 17,701 | ||||||||||
| Total funds | 49,141 | 17,701 | |||||||||||
| For the year ended |
31March | 2022the | company | was | entitled | to | exemption | from | audit | under | section | 477of the | Companies |
| Act 2006 relating to small companies. |
| 3.Income from | charitable | charitable | activities | activities | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| Educadonalservlces | ||||||||
| Student Fees | 58,808 | 54,304 | ||||||
| 4.Costs of charitable | activities | by fund type | ||||||
| 2022 | 2021 | |||||||
| 6 | ||||||||
| Unrestricted | funds | |||||||
| Educational | services | 51,467 | 50,803 | |||||
| Support costs | 22,717 | 21,930 | ||||||
| 74,184 | 72,733 | |||||||
| 5.Costs ofcharitable | activities | by activity type | ||||||
| Activities | Support | 2022 | 2021 | |||||
| undertaken | costs | |||||||
| directly | ||||||||
| 2 | ||||||||
| Support costs | ||||||||
| Educational | services | 51,467 | 22,717 | 74,184 | 72,733 | |||
| 8.Analysis ofsupport |
costs | |||||||
| 2022 | 2021 | |||||||
| Educational | services | |||||||
| Adrnin and |
22,063 | 20,640 | ||||||
| Management | ||||||||
| Governance | costs | 1,290 | ||||||
| 22,717 | 21,030 |
| 7.Stet income/(expenditure) for the year |
7.Stet income/(expenditure) for the year |
7.Stet income/(expenditure) for the year |
7.Stet income/(expenditure) for the year |
||
|---|---|---|---|---|---|
| This is stated | after charging/(crediting): | ||||
| 2022 | 2021 | ||||
| 5 | |||||
| Accountancy | fees | 840 | |||
| 8.Staff costs and emoluments | |||||
| Total staff costs for | the year ended 31 March 2022 were: | ||||
| 2022 | 2021 | ||||
| 5 | f | ||||
| Salaries and wages | 11,048 | 13,802 | |||
| 11,048 | 13,802 | ||||
| 2022 | 2021 | ||||
| Average number of |
staf | ||||
| 9.Debtors | |||||
| 2022 | 2021 | ||||
| 5 | f | ||||
| Amounts due |
within | one year: | |||
| Prepayrnents | and accrued income | 1,142 | |||
| Other debtors | 150 | ||||
| 150 | 1,142 | ||||
| 10.Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | ||||
| 5 | |||||
| Trade creditors | 414 | ||||
| Other creditors | 93 | ||||
| Accruals and deferred | income | 792 | 990 | ||
| 885 |
| Unrestricted | Unrestricted | Funds | |||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance st | ||||
| 01/04/2021 | resources | resources | 31/03/2022 | ||||
| f | f | f | |||||
| General | |||||||
| Ordinary | Fund | 17,701 | 105,624 | (74,184) | 49,141 | ||
| 17,701 | 105,624 | (74,184) | 49,141 | ||||
| Unrestricted | Funds - Previous year | ||||||
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/04/2020 | resources | resources | 31/03/2021 | ||||
| f | f | ||||||
| General | |||||||
| Ordinary | Fund | 20,122 | 70,312 | (72,733) | 17,701 | ||
| 20,122 | 70,312 | (72,733) | 17.701 | ||||
| 12.Analysis | of | net assets between funds | |||||
| Net current | Net Assets | ||||||
| assets | I | ||||||
| (gabllltles) | |||||||
| f | |||||||
| Unrestricted | funds | ||||||
| General | |||||||
| Ordinary | Fund | 49,14'i | 49,141 | ||||
| 49,141 | 49,141 | ||||||
| Previous | year | ||||||
| Net cunent | Net Assets | ||||||
| assetsl | |||||||
| (liabilities)f | |||||||
| Unrestricted | funds | ||||||
| General | |||||||
| Ordinary | Fund | 17,701 | 17,701 | ||||
| 17,701 | 17,701 |