| Page | ||
|---|---|---|
| Company | information | |
| Directors' | report | |
| Profit and loss account | ||
| Balance sheet | ||
| Notes to | the accounts |
| 2022 | ||
|---|---|---|
| Turnover | 59,449 | |
| Administrative | expenses | (58,450) |
| Operating profit |
999 | |
| Profit before | taxation | 999 |
| Tax on profit | (189) | |
| Profit for the | financial year | 810 |
| Notes | 2022 | |||
|---|---|---|---|---|
| Fixed assets | ||||
| Tangible assets | 12,382 | |||
| Current assets | ||||
| Cash at bank and in |
hand | 13,411 | ||
| Creditors: amounts | falling due | |||
| within one year | (439) | |||
| Net current assets | 12,972 | |||
| Net assets | 25,354 | |||
| Capital and reserves | ||||
| Profit and loss account | 25,354 | |||
| Shareholders' funds |
25,354 |
| Plant and | |||||
|---|---|---|---|---|---|
| machinery | Motor | ||||
| etc | vehicles | Total | |||
| Cost | |||||
| At 1 March 2021 Additions At 28 February 2022 |
5,641 6,234 11,875 |
2,351 2,351 |
7,992 6,234 14,226 |
||
| Depreciation | |||||
| At 1 March 2021 At 28 February 2022 |
1,431 1,431 |
413 413 |
1,844 1,844 |
||
| Net book value | |||||
| At 28 February 2022 | 10,444 | 1,938 | 12,382 | ||
| At 28 February 2021 | 4,210 | 1,938 | 6,148 | ||
| 3 | Creditors: amounts | falling due within one year | 2022 | ||
| Taxation and social security costs | 189 |
| 2022 | ||
|---|---|---|
| Sales | 59,449 | |
| Administrative | expenses | (58,450) |
| Operating profit |
999 | |
| Profit before | tax | 999 |
| 2022 | ||
|---|---|---|
| Sales | E | |
| Sales | 59,449 | |
| Administrative expenses |
||
| Employee costs: | ||
| Wages and salaries Temporary staff and recruitment Travel and subsistence |
18,000 3,900 |
|
| Motor expenses | ||
| Premises costs: | 23,344 | |
| Rent Rates |
17,750 699 |
|
| Light and heat | 3,291 | |
| General administrative | expenses: | 21,740 |
| Telephone and fax Postage |
2,057 | |
| Stationery and printing |
49 | |
| Insurance | 4,344 | |
| Equipment expensed |
475 | |
| Repairs and maintenance | 1,487 | |
| Alarm &security |
1,924 | |
| Sundry expenses | 1,822 | |
| 12,959 | ||
| Legal and professional | costs: | |
| Accountancy fees |
250 | |
| 407 | ||
| 58,450 |