OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-7
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-18
Trustees Emma-Jane
Willan (appointed
Emma-Jane
Willan (appointed
13June 2022)
Sally Groves MBE
Christine
Kinsella
Jeongmin
Kim
Peter David Spencer King, Chair
Judith Scrota
Andrew
Kurowski
John Bierbusse (Resigned 13 June 2022)
Company registered
number 08482425
Charity registered
number 1178276
Registered office 7 Windsor Square
Flat 107
London
SE186XR
Independent Examiner lan Saunderson FCA
BKLAudit LLP
35 Ballards Lane
London
N3 1XW
Bankers Lloyds Bank
25 Gresham
Street
London
EC2V 7HN

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note f. f.
Income from:
Donations
and legacies
118,864 118,864 77,680
Charitable
activities
119,536 119,536 86,474
Total income 238,400 238,400 164,154
Expenditure
on:
Charitable
activities
192,003 192,003 223,333
Total expenditure 192,003 192,003 223,333
Net movement
in funds
46,397 46,397 (59,179)
Reconciliation
offunds:
Total funds brought forward (3,036) (3,036) 56,143
Net movement
in funds
46,397 46,397 (59,179)
Total funds carried forward 43,361 43,361 (3,036)

2023 2022
Note f.
Current assets
Debtors 37,777 7,801
Cash at bank and in hand 6,934 51,870
44,711 59,671
Creditors: amounts falling due within one
year 10 (1,350) (62,707)
Total net assets 43,361 (3,036)
Charity funds
Unrestricted funds 43,361 (3,036)
Total funds 43,361 (3,036)

Unrestricted Total
funds funds
2023 2023
Donations 82,937 82,937
Orchestral Tax Relief 35,927 35,927
118,864 118,864
Unrestricted Total
funds funds
2022 2022
77,680 77,680

Unrestricted Total
funds funds
2023 2023
Advancing the art of Music 119,536 119,536
Unrestricted Total
funds funds
2022 2022
Advancing the art of Music 86,474 86,474
5. Analysis ofexpenditure on charitable activities
Summary by fund type
Unrestricted
funds Total
2023 2023
Advancing the art of Music 192,003 192,003
Unrestricted
funds Total
2022 2022
Advancing the art of Music 223,333 223,333

Activities
undertaken Support Total
directly costs funds
2023 2023 2023
Advancing the art of Music 174,469 17,534 192,003
Activities
undertaken Support Total
directly costs funds
2022 2022 2022
Advancing the art of Music 193,544 29,789 223,333
Analysis ofdirect costs
Advancing
the art of Total
Music funds
2023 2023
Musician fees 111,859 111,859
Recording costs 293 293
Artistic director 12,000 12,000
Travel costs 29,257 29,257
Venues 3,483 3,483
Composer commissions 11,856 11,856
Equipment hire 5,721 5,721
174,469 174,469

Analysis
Analysis
ofexpenditure
by activities (continued)
ofdirect costs (continued)
Advancing
the art of Total
Music funds
2022 2022
Musician fees 106,736 106,736
Recording costs 19,734 19,734
Artistic director 12,000 12,000
Travel costs 22,128 22,128
Venues 15,716 15,716
Equipment hire 17,230 17,230
193,544 193,544
Analysis ofsupport costs
Advancing
the art of Total
Music funds
2023 2023
Marketing 874 874
Accounting 2,446 2,446
Freelance Support 12,350 12,350
Overheads 1,545 1,545
Sundry 319 319
17,534 17,534

Analysis of support cos ts (continued)
Advancing
the art of Total
Music funds
2022 2022
Freelance support 22,300 22,300
Marketing 3,146 3,146
Accounting 1,254 1,254
Sundry 3,089 3,089
29,789 29,789
Independent examiner's remuneration
2023 2022
Fees payable to the Charity's independent examiner for the preparation and
independent examination of the Charity's annual accounts 1,850 1,254

2023 2022
f.
Due within one year
Trade debtors 1,850
Prepayments and accrued income 7,801
Tax recoverable 35,927
37,777 7,801

2023 2022
Trade creditors 720
Accruals and deferred income 630 62,707
1,350 62,707

Stateme nt o f funds - current year
Balance at
Balance at 1 30April
May 2022 Income Expenditure 2023
f. f. f. f.
Unrestricted funds
General Funds - all funds (3,036) 238,400 (192,003) 43,361
Statement of funds - prior year
Balance at Balance at
1 May 2021f Income
f
Expenditure f 30April 2022
f
Unrestricted funds
General Funds - all funds 56,143 164,154 (223,333) (3,036)

Summary offunds - current yea r
Balance at
Balance at 1 30April
May 2022 Income Expenditure 2023
General funds (3,036) 238,400 (192,003) 43,361
Summary offunds - prior year
Balance at Balance at
1 May 2021 Income Expenditure 30April 2022
General funds 56,143 164,154 (223,333) (3,036)
13. Analysis of net assets between funds
Analysis of net assets between funds - current year
Analysis
Analysis
of net assets between
funds
of net assets between funds - current year
Unrestricted Total
funds funds
2023 2023
Current assets 44,711 44,711
Creditors due within one year (1,350) (1,350)
Total 43,361 43,361
Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2022 2022
Current assets 59,671 59,671
Creditors due within one year (62,707) (62,707)
Ttl (3,036) (3,036)