| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | |
| Trustees' report |
2-7 | ||
| Independent examiner's report |
|||
| Statement offinancial activities | |||
| Balance sheet | 10 | ||
| Notes to the financial statements | 11-18 |
| Trustees | Emma-Jane Willan (appointed |
Emma-Jane Willan (appointed |
13June 2022) | ||
|---|---|---|---|---|---|
| Sally Groves MBE | |||||
| Christine Kinsella |
|||||
| Jeongmin Kim |
|||||
| Peter David Spencer King, Chair | |||||
| Judith Scrota | |||||
| Andrew Kurowski |
|||||
| John Bierbusse (Resigned 13 | June 2022) | ||||
| Company | registered | ||||
| number | 08482425 | ||||
| Charity registered | |||||
| number | 1178276 | ||||
| Registered | office | 7 Windsor Square | |||
| Flat 107 | |||||
| London | |||||
| SE186XR | |||||
| Independent | Examiner | lan Saunderson | FCA | ||
| BKLAudit LLP | |||||
| 35 Ballards Lane | |||||
| London | |||||
| N3 1XW | |||||
| Bankers | Lloyds Bank | ||||
| 25 Gresham Street |
|||||
| London | |||||
| EC2V 7HN |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Note | f. | f. | |||
| Income from: | |||||
| Donations and legacies |
118,864 | 118,864 | 77,680 | ||
| Charitable activities |
119,536 | 119,536 | 86,474 | ||
| Total income | 238,400 | 238,400 | 164,154 | ||
| Expenditure on: |
|||||
| Charitable activities |
192,003 | 192,003 | 223,333 | ||
| Total expenditure | 192,003 | 192,003 | 223,333 | ||
| Net movement in funds |
46,397 | 46,397 | (59,179) | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | (3,036) | (3,036) | 56,143 | |
| Net movement in funds |
46,397 | 46,397 | (59,179) | ||
| Total funds carried forward | 43,361 | 43,361 | (3,036) |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | f. | ||||||
| Current assets | |||||||
| Debtors | 37,777 | 7,801 | |||||
| Cash at bank | and | in hand | 6,934 | 51,870 | |||
| 44,711 | 59,671 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 10 | (1,350) | (62,707) | ||||
| Total net assets | 43,361 | (3,036) | |||||
| Charity funds | |||||||
| Unrestricted | funds | 43,361 | (3,036) | ||||
| Total funds | 43,361 | (3,036) |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2023 | |||
| Donations | 82,937 | 82,937 | ||
| Orchestral | Tax | Relief | 35,927 | 35,927 |
| 118,864 | 118,864 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2022 | 2022 |
| 77,680 | 77,680 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2023 | |||||
| Advancing | the art of Music | 119,536 | 119,536 | |||
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2022 | 2022 | |||||
| Advancing | the art of Music | 86,474 | 86,474 | |||
| 5. | Analysis | ofexpenditure | on charitable | activities | ||
| Summary | by fund type |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | |||||
| 2023 | 2023 | |||||
| Advancing | the | art | of | Music | 192,003 | 192,003 |
| Unrestricted | ||||||
| funds | Total | |||||
| 2022 | 2022 | |||||
| Advancing | the | art | of | Music | 223,333 | 223,333 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total | ||
| directly | costs | funds | ||
| 2023 | 2023 | 2023 | ||
| Advancing | the art of Music | 174,469 | 17,534 | 192,003 |
| Activities | ||||
| undertaken | Support | Total | ||
| directly | costs | funds | ||
| 2022 | 2022 | 2022 | ||
| Advancing | the art of Music | 193,544 | 29,789 | 223,333 |
| Analysis | ofdirect costs | |||
| Advancing | ||||
| the art of | Total | |||
| Music | funds | |||
| 2023 | 2023 | |||
| Musician | fees | 111,859 | 111,859 | |
| Recording | costs | 293 | 293 | |
| Artistic director | 12,000 | 12,000 | ||
| Travel costs | 29,257 | 29,257 | ||
| Venues | 3,483 | 3,483 | ||
| Composer | commissions | 11,856 | 11,856 | |
| Equipment | hire | 5,721 | 5,721 | |
| 174,469 | 174,469 |
| Analysis Analysis |
ofexpenditure by activities (continued) ofdirect costs (continued) |
||
|---|---|---|---|
| Advancing | |||
| the art of | Total | ||
| Music | funds | ||
| 2022 | 2022 | ||
| Musician fees | 106,736 | 106,736 | |
| Recording | costs | 19,734 | 19,734 |
| Artistic director | 12,000 | 12,000 | |
| Travel costs | 22,128 | 22,128 | |
| Venues | 15,716 | 15,716 | |
| Equipment | hire | 17,230 | 17,230 |
| 193,544 | 193,544 | ||
| Analysis | ofsupport costs | ||
| Advancing | |||
| the art of | Total | ||
| Music | funds | ||
| 2023 | 2023 | ||
| Marketing | 874 | 874 | |
| Accounting | 2,446 | 2,446 | |
| Freelance | Support | 12,350 | 12,350 |
| Overheads | 1,545 | 1,545 | |
| Sundry | 319 | 319 | |
| 17,534 | 17,534 |
| Analysis of | support cos | ts | (continued) | |||||
|---|---|---|---|---|---|---|---|---|
| Advancing | ||||||||
| the art of | Total | |||||||
| Music | funds | |||||||
| 2022 | 2022 | |||||||
| Freelance support | 22,300 | 22,300 | ||||||
| Marketing | 3,146 | 3,146 | ||||||
| Accounting | 1,254 | 1,254 | ||||||
| Sundry | 3,089 | 3,089 | ||||||
| 29,789 | 29,789 | |||||||
| Independent | examiner's | remuneration | ||||||
| 2023 | 2022 | |||||||
| Fees payable | to the Charity's | independent | examiner for the preparation | and | ||||
| independent | examination | of | the Charity's | annual | accounts | 1,850 | 1,254 |
| 2023 | 2022 | ||
|---|---|---|---|
| f. | |||
| Due within one year | |||
| Trade debtors | 1,850 | ||
| Prepayments | and accrued income | 7,801 | |
| Tax recoverable | 35,927 | ||
| 37,777 | 7,801 |
| 2023 | 2022 | ||
|---|---|---|---|
| Trade creditors | 720 | ||
| Accruals and deferred | income | 630 | 62,707 |
| 1,350 | 62,707 |
| Stateme | nt o | f | funds - current year | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at 1 | 30April | |||||||
| May 2022 | Income | Expenditure | 2023 | |||||
| f. | f. | f. | f. | |||||
| Unrestricted | funds | |||||||
| General | Funds | - all funds | (3,036) | 238,400 | (192,003) | 43,361 | ||
| Statement of | funds - prior year | |||||||
| Balance at | Balance at | |||||||
| 1 May 2021f | Income f |
Expenditure | f | 30April 2022 f |
||||
| Unrestricted | funds | |||||||
| General | Funds | - all funds | 56,143 | 164,154 | (223,333) | (3,036) |
| Summary | offunds - current yea | r | |||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 30April | ||||||
| May 2022 | Income | Expenditure | 2023 | ||||
| General funds | (3,036) | 238,400 | (192,003) | 43,361 | |||
| Summary | offunds - prior year | ||||||
| Balance at | Balance at | ||||||
| 1 May 2021 | Income | Expenditure | 30April 2022 | ||||
| General funds | 56,143 | 164,154 | (223,333) | (3,036) | |||
| 13. | Analysis | of net assets between | funds | ||||
| Analysis | of net assets between | funds | - current year |
| Analysis Analysis |
of net assets between funds of net assets between funds - current year |
||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2023 | 2023 | ||
| Current | assets | 44,711 | 44,711 |
| Creditors | due within one year | (1,350) | (1,350) |
| Total | 43,361 | 43,361 | |
| Analysis | ofnet assets between funds - prior year | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| Current | assets | 59,671 | 59,671 |
| Creditors | due within one year | (62,707) | (62,707) |
| Ttl | (3,036) | (3,036) |