Charity Registration No. 1178227
GWENT YOUNG FARMERS CLUBS CIO
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR FROM 1 AUGUST 2023 TO 31 JULY 2024
GWENT YOUNG FARMERS CLUBS CIO
REPORT AND FINANCIAL STATEMENTS 2024
| CONTENTS | |
|---|---|
| Page | |
| Officers and professional advisers | 1 |
| Trustees’ report | 2 |
| Independent examiner’s report | 4 |
| Statement of financial activities Balance sheet Notes to the financial statements |
DRAFT 5-6 7 8-9 |
GWENT YOUNG FARMERS CLUBS CIO
OFFICERS AND PROFESSIONAL ADVISERS
TRUSTEES
Glyn Davies (President) Alun Morgan Chris Lewis Laura Baker Helen Hinton Trevor Bowen Sophie Madsen Sophia Vassallo Katie Matthews Andrew Watkins Kelly Whistance Thomas Berry Elizabeth Berry Alyssia Thomas Emma Davies Rhys Whittingham Gareth Price Abbie Williams Laura Bowyer Laura Morgan Rhiannon Williams
Lowri Lougher Angharad Gwillim Lucy Phillips Amy Phillips (Chair) Dan Maggs Hayley Bull
REGISTERED OFFICE
YFC Office Coleg Gwent Usk Campus Usk Monmouthshire NP15 1XJ
BANKERS
Barlcays Bank Plc 57 Frogmore Street Abergavenny Monmouthshire NP7 5AT
SOLICITORS
The Robert Davies Partnership Wentwood House Langstone Business Village Langstone Newport South Wales NP18 2HJ
ACCOUNTANTS
Green & Co Chartered Certified Accountants and Registered Auditors Pembroke House Llantarnam Park Way Cwmbran NP44 3AU
1
GWENT YOUNG FARMERS CLUBS CIO
TRUSTEES’ REPORT
LEGAL STATUS AND ADMINISTRATION
Gwent Young Farmers Clubs is constituted by trust deed and is a registered charity, No 1178227. The address is The YFC Office, Coleg Gwent, Usk, Monmouthshire, NP15 1XJ. The Charity Trustees, all of whom make up the Executive Committee, during the year were:
Glyn Davies (President) Huw Beavan (Vice-President) Amy Phillips (Chair) Dan Jones (Vice-Chair) Mark Taylor (Treasurer) Laura Morgan (Comps. Chair) Laura Bowyer (Ex. Chair) Alastair Morgan Rhiannon Williams
Four members of Usk, Bedwas, Wentwood, Crucorney, Abergavenny
The Trustees are appointed by the affiliated clubs on an annual basis with the change over taking place at the Executive Committee AGM held around October of each year.
CHARITABLE OBJECTS
The objective of the charity is to provide educational and social benefit to young people aged between 10 and 26 years who predominantly live in the countryside, in the old county boundary of Gwent. Activities are biased towards agricultural and countryside subjects but also include many activities that are of general appeal to young people.
2
GWENT YOUNG FARMERS CLUBS CIO
TRUSTEES’ REPORT (continued)
Fundraising for the Federation is dependent on the members of the affiliated clubs to arrange activities and events, with the majority of the money raised coming from the members and their families.
This year has seen a surplus whereby income exceeded expenditure by a total of £490.
Donations and sponsorship have once again been gratefully received and our thanks go to all who have donated to the Federation over the past year.
The hard work and effort of the Members, County Officers and County Organiser have kept the Federation in a safe financial position this year during difficult times. I am sure this will remain the case for next year and wish the new officers every success.
The Charity will remain affiliated to The National Federation of Young Farmers’ Clubs, which oversees and coordinates activities nationwide.
ACCOUNTANTS
Green & Co have expressed their willingness to continue as the Trust’s accountants for the forthcoming year.
Approved by the Trustees and signed on their behalf by:
....................................................................... Amy Phillips Trustee
....................................................................... Dated
3
INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF
GWENT YOUNG FARMERS CLUBS CIO
We report on the financial statements for the year ended 31 July 2024 set out on pages 5 to 9.
Respective responsibilities of trustees and Independent Examiners
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees must consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is our responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to our attention.
Basis of Independent Examiners Report
Our examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent Examiners Statement
In connection with our examination, no matter has come to our attention:
(1) which gives us reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
(2) to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
GREEN & CO
Chartered Certified Accountants and Registered Auditors Pembroke House Llantarnam Park Way Cwmbran NP44 3AU
4
GWENT YOUNG FARMERS CLUBS CIO
STATEMENT OF FINANCIAL ACTIVITIES Year ended 31 July 2024
| STATEMENT OF FINANCIAL ACTIVITIES Year ended 31 July 2024 |
|||
|---|---|---|---|
| Unrestricted funds | |||
| Note | 2024 | 2023 | |
| £ | £ | ||
| INCOMING RESOURCES | |||
| Fundraising | 2 | 25,066 | 37,124 |
| County levy | 2,523 | 3,055 | |
| National levy | 3,846 | 4,657 | |
| Insurance | 1,323 | 1,602 | |
| Donations and sponsorship | 4,036 | 9,399 | |
| Sundry income | 415 | 127 | |
| Grants | 3 | 13,327 | 6,935 |
| Yearbook | 14,670 | 8,220 | |
| _______ | _____ | ||
| Total incoming resources | 65,206 | 71,119 | |
| _______ | _____ | ||
| RESOURCES EXPENDED | |||
| Direct Charitable expenditure | |||
| Salaries and national insurance | 4 | 23,850 | 22,858 |
| Membership costs (National) | 1,736 | 2,920 | |
| Membership costs (Wales) | 1,736 | 2,920 | |
| Courses, training and competition expenses | 1,735 | 1,164 | |
| Insurance | 2,093 | 1,803 | |
| Charitable activities | 6 | 5,352 | 3,605 |
| Donations | 645 | 200 | |
| _______ | _____ | ||
| 37,146 | 35,470 | ||
| Other expenditure | |||
| Fundraising | 5 | 16,510 | 19,951 |
| Promotional merchandise | 761 | 695 | |
| Telephone | 257 | 323 | |
| Office | 6,082 | 5,516 | |
| Insurance | 30 | 29 | |
| Office repairs and decorations | 982 | 1,634 | |
| Advertising | 1,096 | 4,098 | |
| Sundry expenses | 577 | 112 | |
| Depreciation | 1,275 | 1,206 | |
| ______ | _____ | ||
| 27,570 | 33,564 | ||
| ______ | _____ | ||
| Total resources expended | 64,716 | 69,034 | |
| _______ | _____ |
5
GWENT YOUNG FARMERS CLUBS CIO
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) Year ended 31 July 2024
| INCOMING RESOURCES Fundraising, grants, etc RESOURCES EXPENDED Charitable activities and other expenditure NET INCOMING/(OUTGOING) RESOURCES RECONCILIATION OF FUNDS Total funds brought forward Transfer of funds Surplus/(deficit) for the year TOTAL FUNDS CARRIED FORWARD |
2024 2023 Unrestricted fund Designated fund Total funds Total Funds £ £ £ £ 65,206 - 65,206 71,119 64,716 - 64,716 69,034 490 - 490 2,085 25,000 (490) 77,878 490 102,878 100,793 490 490 2,085 |
|
|---|---|---|
| 25,000 78,368 103,368 102,878 |
6
GWENT YOUNG FARMERS CLUBS CIO
BALANCE SHEET At 31 July 2024
| Note FIXED ASSETS Tangible fixed assets 8 CURRENT ASSETS Barclays building/training fund – 2280 Barclays current account - 2348 Barclays premium account – 9989 Sundry debtors CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Sundry creditors NET CURRENT ASSETS TOTAL NET ASSETS Represented by: Unrestricted Funds Designated Funds TOTAL FUNDS _____ |
2024 £ 18,330 _ 4,159 49,337 30,692 850 __ 85,038 _ - __ 85,038 __ 103,368 __ 25,000 78,368 __ 103,368 _ |
2023 £ 18,985 __ 5,660 45,415 30,277 2,541 _ 83,893 __ - _ 83,893 __ 102,878 _ 25,000 77,878 __ 102,878 _ |
|
|---|---|---|---|
| __ |
|||
These financial statements were approved by the Trustees on
....................................................................... Amy Phillips Trustee
....................................................................... Dated
The notes on pages 8, 9 and 10 form part of these accounts
7
GWENT YOUNG FARMERS CLUBS CIO
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 July 2024
1. ACCOUNTING POLICIES
Accounting convention
The financial statements are prepared under the historical cost convention.
The financial statements are prepared in accordance with applicable accounting standards and with the Charities SORP (FRS102) - Accounting and Reporting by Charities and comply with the Charities (Accounts and Reports) Regulations 2005 issued under the Charities Act 2011.
The particular accounting policies adopted by the Trustees are described below.
Tangible fixed assets
Depreciation if provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery – 15% on cost
Funds
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds whilst expendable at the discretion of the trustees are earmarked to be used towards the training and development of members.
Incoming resources
Income is accounted for as soon as the conditions for receipt have been met and there is reasonable assurance of receipt. Investment income is accounted for when receivable.
2.
3.
| FUNDRAISING EVENTS Field Day Entertainment County ball Stock Judging Harvest Supper Online Shop County Rally Calendars Misc GRANTS Monmouthshire County Council grant Wales YFC grants Welsh Language Grant Welsh Lamb Scheme GAVO Summer of Fun Grant Usk Town Council grant CF in Wales |
2024 £ 1,455 4,323 2,511 - 749 912 14,462 - 655 ___ 25,066 __ 2024 £ 3,858 - 1,444 - 1,750 275 6,000 _ 13,327 ____ |
2023 £ 1,518 8,007 - 2,169 - 5,176 15,209 4,532 513 ______ 37,124 |
|---|---|---|
| __ 2023 £ 4,061 1,000 1,144 730 - - - _ 6,935 ___ |
8
GWENT FEDERATION OF YOUNG FARMERS’ CLUBS
NOTES TO THE FINANCIAL STATEMENTS Year ended 31 July 2024
| 4. WAGES AND SALARIES County Organiser salary Other staff 5. FUNDRAISING EXPENDITURE County rally County ball Sports Day Public Speaking Stock Judging Field Day Miscellaneous 6. EXPENDITURE ON CHARITABLE ACTIVITIES Competition Expenses New Members Event Welly Walk Dolman Theatre Wales Charity event |
___ | 2024 £ 14,214 9,636 _ 23,850 _ 2024 £ 8,493 3,130 889 700 385 700 2,213 ___ 16,510 _ 2024 £ - 2,362 - 2,990 - _ 5,352 |
_ |
2023 £ 13,059 9,799 ____ 22,858 |
|
|---|---|---|---|---|---|
| _ 2023 £ 10,528 4,253 - 450 1,536 799 2,385 __ 19,951 |
|||||
| __ 2023 £ 3,477 - 68 - 60 __ 3,605 |
7. EMOLUMENTS OF TRUSTEES
No trustee received any remuneration or expenses during the period.
9
| 8. TANGIBLE FIXED ASSETS Cost At 1 August 2023 Additions At 31 July 2024 Depreciation At 1 August 2023 Charge for year At 31 July 2024 Net Book Value At 31 July 2024 At 31 July 2023 |
2024 £ 31,009 621 ____ 31,630 |
|---|---|
| _ 12,024 1,275 _ 13,299 |
|
| ____ 18,330 |
|
| ____ 18,985 |
10