Level Trust Trustees Report and Accounts September 2020 to August 2021 Because poverty shouldn’t stop a child from loving to learn
Level Trust registered charity 1178223
Contents
-
3 Charity Information
-
4 Chair’s Forward
5 Trustee’s Report
13 Partners and Funders
-
16 Accounts
-
19 Notes to the Accounts
Independent Examiners Report
24
3
Charity Information
As of 31st August 2021
Charity name: Level Trust Charity number: 1178223 (formally 1153936) Principal address: Level Trust The Uniform Exchange 2G The Mall Luton LU1 2TW Trustees: Mrs Claire Abji Mrs Bina Briggs Mr Christopher Curtis Mr Altaf Hussain Mr Mostaque Koyes Mrs Susanne Lousada DL Mr Sufian Sadiq Mrs Suzanne Spicer, Treasurer Mr Francis Steer, Chair
Bankers: Metro Bank 10-20 Castle Street Luton LU1 3AJ Independent examiner: Mr Jason Foxwell FCCA FCIE 39 Enfield Road Poole BH15 3LJ
4
Chair’s Forward
Level Trust was founded in April 2013 with me as a founding trustee. For me as Chair of Trustees, it is always a great pleasure to write the foreword to the Level Trust Annual Report and to look back over the year that has just passed. This was a year in which the Covid-19 pandemic was still having an impact on peoples' lives and on the way we had to operate the charity and interact with the very many families that we helped.
These past two years have made our services more essential than ever as families have had to adapt to the pandemic. As the national lockdown started to lift and our staff returned to work from furlough, we were able to open our Uniform Exchange in the Mall full time for families to visit. However, our online Uniform Exchange and Click & Collect’ uniform delivery services continues to pick up momentum and goes from strength to strength. I would like to thank all the new volunteers who came on board with Level Trust to help us deliver school uniforms during the national and regional lockdowns and to thank the staff and volunteers who have helped with all the changed ways of working over the past two years.
SMASH, our amazing summer scheme for aged children 8 -12, has been a huge success in past years with an increasing number of children taking part. Last year it had to be run remotely, but we were able to operate face-to-face again this year. I would like to thank the staff and volunteers who come together every summer to make SMASH the success it has become and to BBC Children In Need for funding SMASH.
During the year we welcomed new staff members: Tina Edwards as our Schools and Projects Lead and Kim Ansell as our Uniform Exchange Shift Supervisor to work with volunteers who keep the shop running. The charity also had three new trustees join our trustee board, Claire Abji, Susan Lousada and Sufian Sadiq. All have wide experience with numerous other charitable organisations and bring more strength to our governance and operation. I would like to thank both staff and trustees for joining the Level Trust family.
During the year, Level Trust took on the full responsibility for running Bedfordshire Learning Link providing laptops and iPads to families in Luton and across the county. As with the online Uniform Exchange, this is an innovation that came out of the Covid-19 pandemic but is so positive it is here to stay and hopefully grow. During the year we also started up the Learning Locker with the Hygiene Bank and Coat Exchange in two shop units in the Mall next to the Uniform Exchange. Thank you to the Luton Mall management for this opportunity and I want to point out how very supportive of Level Trust they have been over the years.
Level Trust continues to have a very close relationship with Luton schools and we launched Level Up - our training programme for schools during the year. We have always run our projects in collaboration with family support professionals in the schools and this Level Up project will help us to continue to tackle poverty together.
Finally, my thanks for the year to all the Level Trust volunteers, staff and trustees.
Francis Steer
Chair of Trustees
5
Trustees’ Report
1. Background
This year the Covid-19 pandemic continued to have a profound impact on our work and our families. More lock downs and changing restrictions resulted in more children missing school and learning. As a result, poorer children, who rely on school to help build their resilience, have been less able to participate in learning and less able to stay connected to social support. This has caused them to fall further behind in their learning and become more isolated compared with wealthier peers.
Our own evaluations demonstrate that the pandemic has caused greater hardship for our families. We helped children on 1000 more occasions than any other year and many of those families have told us they are experiencing more disadvantages than the year before.
Level Trust started in 2013 with group of local volunteers who wanted to support children suffering the effects of poverty. In April that year Level Trust was born on the kitchen table of our founding CEO, Jane Malcolm. Our aim was to make sure that every child had what they needed to access learning. Early on our schools, local community and donors saw the difference we made to children and got behind our work.
Nine years on what we do is more important than ever. Despite the huge challenges that the pandemic has brought to us as a charity, we have been able to help children on 6001 occasions, 1007 more than the year before.
6001 children helped this year!
Image: Hanging out at SMASH
6
2. Our aims
The aims of Level Trust are to:
-
a) give children living in poverty what they need to thrive in their learning;
-
b) help schools provide quality support to poor children;
-
c) empower children, young people and parents to lead the changes they believe will make the greatest difference in alleviating poverty in the longer term.
3. Values
Our values are incredibly important to us. They underpin everything we do. At Level Trust, we...
-
…
-
…
-
are committed to true partnership working, believing it brings about the best results
-
treat all people, especially those affected by poverty, with the utmost dignity
-
… believe that all children deserve to be safe, happy and have fun , and try to have fun ourselves
-
… are generous and try to give other people the best of what we have to offer
-
… are passionate about Luton , celebrate its attributes and contribute towards making it even better.
4. The team
Level Trust is run day to day by a skilled and compassionate team of staff and volunteers, without whom we would not be able to fulfil our important aims. The pandemic has brought challenges to all of us with adapting to working with the public whilst keep people safe and working at home. Throughout all the uncertainty, the team have been highly resilient, flexible and committed. We are incredibly grateful for all that they have given and proud of what they have achieved under such difficult circumstances.
We are continually grateful to our funders and partners who have provided us with additional support over the pandemic, without whom we would not have been able to achieve much of our work.
We have been delighted this year to welcome two new staff to our team. Tina Edwards stepped down as trustee of the charity to join us instead as our new Youth and Schools Lead. After volunteering with us for many years, we were incredibly pleased to recruit Kim Ansell to our paid Shift Supervisor position.
Image: Our SMASH team
7
5. Governance
Level Trust is a charitable incorporated organization (CIO) registered 3[rd] May 2018 with registration number 1178223.
Our team is governed by our highly experienced Trustee Board. Our constitution provides for a minimum of three trustees but to ensure we have all areas covered we have nine serving trustees.
Their role includes, but is not limited too, overseeing the financial management of the charity, all policies including our safeguarding practice, managing and mitigating risk and setting our strategic direction.
We are pleased to have welcomed Claire Abji, Sufian Sadiq and Sue Lousada to the trustee board. We know their skills and experience will be of huge value to us over the next few years.
6. What we did
This year we provided:
-
free school shoes to 513 children,
-
free winter coats to 369 children,
-
free school uniform to 2451 children,
-
free learning resources including stationery, books and games to 155 children,
-
Christmas presents to 500 children,
-
a remote activity scheme to 386 children,
-
and worked in partnership to provide laptops to 1,566 young people.
We delivered this work through existing projects and through adapting or growing new projects. The existing projects we delivered were SMASH and the Uniform Exchange. The projects we grew or adapted were the Learning Locker and Bedfordshire Learning Link. The new project we started was Level Up.
SMASH is the name we give our summer holiday enrichment programme. The scheme provides a week of free educational activities, healthy hot meals and transport to venues for children aged 8 -12. This year, we were delighted to be able to run summer SMASH in person again after safety restrictions had required us to run it remotely over the previous school holidays. It was wonderful to work with the 386 children who took part. We had loads of fun taking part in sports, outdoor adventures, crafts, performing arts, trips to the Safari Park and more.
We are very grateful to the support of BBC Children in Need and Energise Luton for funding our SMASH programme and for their flexibility. We are also thankful to all our amazing project partners including the
8
University of Bedfordshire Access Partnership Team, Adventures Into, Next Generation Youth Theatre, Active Luton and our amazing seasonal staff and volunteer team who bring with them a wealth of experience and knowledge that gives our children a quality experience.
Special thanks this year also goes to Arriva who provided all our coach travel for free, enabling children who would have otherwise been excluded, the support they needed to get to the venues for each of our schemes.
Uniform Exchange is a free second-hand uniform shop in Luton town centre. Families use the Exchange by swapping school uniform they have finished with for school uniform they need, all for free. Children with no uniform to swap can be referred by one of our partners to receive uniform without exchange.
This was the first year of a full year of delivery of our new online Uniform Exchange, enabling us to safely provide school uniform to children through a click and collect system. This system has proved invaluable over the year, allowing us to be much more flexible in responding to changing restrictions and help more families.
As a result, this year Over the year we provided 6286 items of school uniform to 2451 children. This is an increase of 501 children on the year before.
We are incredibly grateful to our funders, The National Lottery Community Fund and The Garfield Weston Foundation and 24 regular volunteers who have supported this project over the last year, helping us adapt to the demands of the pandemic.
The Learning Locker is a new shop in The Mall Luton that provides free school shoes, learning resources, winter coats and hygiene products.
Children who need support from the Learning Locker can be referred to us by our partners or through the Uniform Exchange.
We are incredibly grateful to the Hygiene bank, Coat Exchange and Luton Borough Council Education Welfare Image: Our new Learning Locker
9
Team who partnered with us to set up this new project and continue to work with us to provide resources and refer children who require support.
This project is an adaptaion of I Love Learning, giving us a more sustainable way to provide coats, shoes and learning resources to children who need them most.
Bedfordshire Learning Link was set up in partnership with the High Sheriff of Bedfordshire and Luton Mosques to provide computers to young people who couldn’t afford one to access online learning. In the reporting year we provided computers to 1,566 Luton young people.
It was agreed that the official partnership would come to an end and that Level Trust would take full responsibility for the project going forward.
Level Up is our new training centre providing training to schools on the inclusion of poorer pupils in learning. Launched at our online conference, we have provided a number of training days for schools, helping them explore what more they can do to support the most vulnerable children with their learning.
7. Fundraising and marketing
We are incredibly grateful to all our donors, funders and partners, without whom we would have been unable to support all our children and families this year. Their commitment to us, responsiveness and flexibility has helped get us through this difficult year. We raise funding through applications to grant making bodies, building relationships with individual donors, working with corporate partners and through community campaigns.
We are regularly featured in good news stories in the local and national press and this year took part in several TV pieces for local news channels. Our work was also advertised on local radio stations. Thanks to our amazing new communications expert, Amar Azam, who joined us this year, our growing presence on social media has resulted in more followers and we are expecting this to result in further income.
10
9. Financial review
The financial statements show a net surplus for the year of £3,922. The previous year we had a surplus of £122,266. During the year, the charity generated income of £449,536. Of this income, £415,994 was raised for specific programmes. Expenditure totalled £445,614 for the year, of which £445,353 was spent on specific programmes. Our income this year was £130,911 more than the year before. This is for three reasons:
-
As the accountable partner for Luton Learning Link we held all funds which amounted to £44,804.
-
The Luton community were particularly generous throughout the pandemic raising us an additional £39,599 that we had not projected.
-
Our fundraising strategy which we implemented in January 2019 to ensure we didn’t have another deficit in this financial year was successful.
Expenditure was less by £22,721 as we only re-recruited one member full time member of staff half way through the year to replace two full members of staff we had lost at the beginning of the year.
10. Reserves policy
The charity has unrestricted reserves at 31st August 2021 of £86,694. The reserves represent six months expenditure on charitable activities. It is the policy of the charity to hold no less than three months reserves, although our aim is to hold six.
Restricted funds are held by the charity for only as long as is necessary to organise the relevant programmes. Normally these funds are spent within twelve months of receipt.
11. Post balance sheet events
No matters or circumstances have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the charity, the results of these operations or the state of affairs of the Charity in the financial year subsequent to the financial period ended 31st August 2021.
12. Future plans
Despite the challenges the pandemic brought there were also many opportunities. These have allowed us to facilitate rapid growth in the charities activities over the last two years through the major adaptation of one project (the Learning Locker) and the establishment of two new projects from scratch - Level Up and Bedfordshire Learning Link. After fast change and development, we now need to consolidate and grow and each of our projects, ensuring they are sustainable for the long term. We plan to do this by:
-
Investing in a fundraiser to help us sustain our income.
-
Recruiting more operational staff to deliver our existing projects.
-
Networking across Bedfordshire to establish our Bedfordshire connections.
11
13. Statement of trustees’ responsibilities
Charity law requires the trustees to prepare the financial statements for each financial year which show a true and fair view of the state of affairs of the charity and its financial activities for that year. In preparing those financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been
-
followed, subject to any departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
14. Independent examiner
We are very grateful to Jason Foxwell FCCA FCIE who has undertaken our Independent Examination this year.
15. Trustees report signed on behalf of the trustees:
Mr Francis Benedict Steer, Chair ……F Steer……………….. Date: …23 June 2022
12
Image: Crafting on SMASH
13
Partners and Funders
We want to extend a huge thank you to all our project partners, schools and funders without whom, our work would not be possible. We are very grateful for your time, money, venues, vehicles, skills and ideas.
16. School partners
Beech Hill Primary School Beechwood Primary School Bramingham Primary School Bushmead Primary School Cardinal Newman High School Chalk Hill Academy Challney High School for Boys Chantry Primary Academy Cheynes Infant School Crawley Green Infant School Dallow Primary School Denbigh High School Denbigh Primary School Downside Primary School Farley Junior School Ferrars Academy Ferrars Junior School Foxdell Infant School
Foxdell Junior School Grasmere Nursery Hillborough Infant School Hillborough Junior School Icknield High School Lea Manor High School Lealands High School Maidenhall Primary School Norton Road Primary School Pirton Hill Primary School Putteridge High School Putteridge Primary School Ramridge Primary School Riverbank Primary School Sacred Heart Primary School Someries Infant School Someries Junior School Southfield Primary School
St Joseph’s Primary School St Margarets Primary School St Matthews Primary School Stockwood Park Academy Stopsley Primary School Sundon Park Junior School Surrey Street Primary School Tennyson Road Primary School The Meads Primary School Warden Hill Infant School Warden Hill Junior School Waulud Primary School Wenlock C of E Junior School Whipperley Infant School Whitefield Primary School William Austin Infant School William Austin Junior School Queen Elizabeth School
17. Project partners
14
18. Corporate and community partners
19. Funders
15 Financial Report
16
ACCounts
20. Management accounts
Level Trust Detailed Statement of Financial Activities for the year ended 31 August 2021
| Income Unrestricted Income Grants and Trusts Fundraising Events Other Fundraising Regular Donors Gift Aid Bank Interest Corporate Partners Total |
Restricted Unrestricted |
2021 2020 6,292 14,950 266,662 211,891 - 423 145,300 64,716 9,521 8,040 3,322 1,816 89 333 18,350 16,456 449,536 318,625 |
|---|---|---|
| I Love Learning Learning Fund Uniform Overheads SMASH Exchange Luton Learning |
||
Link |
||
| - - - - - - 6,292 |
||
| 46,851 - 49,696 24,815 45,380 99,920 - |
||
| - - - - - - - |
||
| 395 - 2,038 80 3,702 123,962 15,123 |
||
| - 805 - - - - - - - - - - 9,521 2,517 |
||
| - - - - - - 89 |
||
| - - - - - 18,350 - |
||
| 48,051 - 51,734 24,895 49,082 242,232 33,542 |
||
| Expenditure Rent Rates and Utilities Learn at Home Packs School Uniform Laundry Equipment Project Costs Shoes Coats Wages and salaries Employer's NI Pensions Advertising & Marketing Audit & Accountancy fees and Networking Bank Fees Cleaning Premises Maintenance Postage, Freight & Courier Office Refreshments Management Meetings General Expenses Volunteer Expenses Insurance Printing & Stationery IT Software and Consumables Amortisation of Intangibles Volunteer Training Staff Training Governance Telephone & Internet Staff Travel Volunteer Travel Fundraising Expenses Total |
15,649 12,596 7,190 1,586 - 17,029 3,642 1,495 - 2,070 155,164 3,141 101,754 61,057 12,260 10,162 8,014 3,018 88,569 67,613 21,260 2,107 3,156 1,010 12,728 860 2,109 708 - 100 110 124 732 557 901 1,553 586 1,742 11 23 26 48 207 21 - 45 247 1,185 2,180 2,349 1,978 636 3,781 - 98 79 805 695 638 241 1,283 677 244 916 94 562 198 354 445,614 196,359 |
|
| - - - 7,340 - 8,309 - |
||
| - - - - 2,233 - 4,957 - - - - - - - |
||
| - - - - 3,642 - |
||
| - - - - - - - |
||
| - 786 - 2,300 1,164 1,134 149,780 |
||
| 48 2,617 8,806 325 15,905 120 73,933 |
||
| - 12,260 - - - - - |
||
| - 8,014 - - - - - |
||
| - 6,760 710 28,183 30,657 22,259 - |
||
| - 2,728 479 7,113 5,680 5,260 - |
||
| - - 315 92 1,189 727 833 - 4,050 - 7,995 300 383 - |
||
| - - - 2,109 - - - |
||
| - - - - - |
||
| - - - 110 - - - |
||
| - - - 177 - 555 - |
||
| - 19 - 761 - 122 - |
||
| - 20 - 68 496 2 - |
||
| - - - 11 - - - |
||
| - - - - - 26 - |
||
| 200 - - - - - 7 - - - - - - |
||
| - - - 94 - 153 - |
||
| - 943 - 267 56 914 - |
||
| - - 83 - 552 - 1,343 - - - - - 3,781 - |
||
| - - - 98 - - - |
||
| - - - 495 244 66 - |
||
| 13 - - 141 484 - - |
||
| - 168 - 753 - 362 - |
||
| - 56 - - 108 79 - |
||
| - - - - 35 59 - |
||
| - - - 198 - - - |
||
| 261 38,819 10,087 62,512 55,856 54,366 223,713 |
||
| Surplus/(Deficit) of Income over Expenditure |
9,232 (10,087) (10,778) (30,961) (5,284) 18,519 33,281 |
3,922 122,266 |
| Fund balance b/f | 19790 26223 12964 28621 42036 17734 83413 230781 108515 |
|
| Balance before transfer | 29022 16136 2186 -2340 36752 36253 116694 234703 230781 |
|
| Transfer from Unassigned | - - 30,000 - - - (30,000) - - |
|
| Balance after transfer | 29,022 16,136 32,186 (2,340) 36,752 36,253 86,694 234,703 230,781 |
|
| Percentage Spend | 8.71% 2.26% 14.03% 12.53% 12.20% 50.20% - 100.00% - |
17
21. Statement of financial activities
| Income Unrestricted Income Grants and Trusts Fundraising Events Other Fundraising Regular Donors Gift Aid Bank Interest Corporate Partners Total |
2021 2020 Total Prior year funds funds £ £ 6,292 14,950 266,662 211,891 - 423 145,300 64,716 9,521 8,040 3,322 1,816 89 333 18,350 16,456 449,536 318,625 |
|
|---|---|---|
| Unrestricted Restricted |
||
| funds funds |
||
| £ £ |
||
| 6,292 - |
||
| - 266,662 |
||
| - - 15,123 130,177 |
||
| 9,521 - |
||
| 2,517 805 |
||
| 89 - - 18,350 |
||
| 33,542 415,994 |
||
| Expenditure Rent Rates and Utilities Learn at Home Packs Conference Costs School Uniform Laundry Equipment Project Costs Shoes Coats Wages and salaries Employer's NI Pensions Advertising & Marketing Audit & Accountancy fees and website Networking Bank Fees Cleaning Premises Maintenance Postage, Freight & Courier Office Refreshments Management Meetings General Expenses Volunteer Expenses Insurance Printing & Stationery IT Software and Consumables Amortisation of Intangibles Volunteer Training Staff Training Governance Telephone & Internet Staff Travel Volunteer Travel Fundraising Expenses Total |
15,649 12,596 7,190 1,586 - 17,029 - - 3,642 1,495 - 2,070 155,164 3,141 101,754 61,057 12,260 10,162 8,014 3,018 88,569 67,613 21,260 2,107 3,156 1,010 12,728 860 2,109 708 - 100 110 124 732 557 901 1,553 586 1,742 11 23 26 48 207 21 - 45 247 1,185 2,180 2,349 1,978 636 3,781 - 98 79 805 695 638 241 1,283 677 244 916 94 562 198 354 445,614 196,359 |
|
| - 15,649 |
||
| - - - - - - 48 - - - - - - - 7,190 - - 3,642 - 155,164 101,706 12,260 8,014 88,569 21,260 3,156 12,728 2,109 |
||
| - - |
||
| - - 110 732 |
||
| - 901 |
||
| - 586 |
||
| - 11 |
||
| - 200 26 7 |
||
| - - |
||
| - 247 |
||
| - 2,180 |
||
| - 1,978 |
||
| - 3,781 |
||
| - 98 |
||
| - 805 |
||
| 13 625 |
||
| - 1,283 |
||
| - 244 |
||
| - 94 |
||
| - 198 |
||
| 261 445,353 |
||
| Surplus/(Deficit) of Income over Expenditure |
33,281 (29,359) |
3,922 122,266 |
| Fund balance b/f | 83,413 147,368 |
230,781 108,515 |
| Balance before transfer | 116,694 118,009 |
234,703 230,781 |
| Transfer from Unrestricted | 30,000 (30,000) |
- - |
| Balance after transfer | 86,694 148,009 |
234,703 230,781 |
18
22. Balance sheet
| Fixed assets Intangible assets Current assets Debtors Cash at bank and in hand Creditors: amounts falling due within one year Net current assets Net assets U |
s restricted fun £ 10,799 - 82,369 (6,474) 105,895 86,694 |
Restricted funds £ - - 148,009 - 148,009 148,009 |
2021 2020 Total Total £ £ 10,799 9,030 - 3,529 230,378 225,666 (6,474) (7,444) 223,904 221,751 234,703 230,781 |
|---|---|---|---|
| Funds of the Charity Restricted funds Unrestricted funds Total Funds |
- 86,694 86,694 |
148,009 - 148,009 |
148,009 86,694 147,368 83,413 234,703 230,781 |
23. Signed on behalf of the trustees
F Steer
Mr Francis Benedict Steer, Chair ……………….......……..……………..
Date: …23 June 2022
19
Notes to the ACCOUNTS
24. Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014, The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and with the Charities Act 2011.
There have been no changes of accounting policy, changes to accounting estimates or material prior year errors.
Recognition of income
Income is included in the Statement of Financial Activities (SoFA) when
-
the charity becomes entitled to the resources;
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Grants and donations are only included in the SoFA when the general income recognition criteria are met.
In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Interest Income
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance and support costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
20
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. These are capitalised if they can be used for more than one year, and cost at least £1,000.
Website development costs are amortised over three years.
Debtors
Debtors (including trade debtors, prepayments and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
25. Employee costs
| 2021 | 2020 | |
|---|---|---|
| Salaries and wages |
88,569 | 67,613 |
| Social secu- ritycosts |
21,260 | 2,107 |
| Pension costs |
3,156 | 1,010 |
| Total | 112,985 | 70,730 |
No employees received employee benefits for the reporting period of more than £60,000.
Pension contributions are allocated to activities or overheads, on the basis of which activity the employee works on.
This year our salary costs represented 26% of our expenditure compared with 36% the year before. We had an average of seven staff working on charitable activities compared with four the year before.
26. Intangible fixed assets
| 6. Intangible fixed assets | |
|---|---|
| Intangible fixed assets | £ |
| Website development costs: | |
| Cost | |
| At 1 September 2020 | 9,030 |
| Additions | 5,550 |
| Disposals | - |
| At 31 August 2021 | 14,580 |
| Amortisation | |
| At 1 September 2020 | - |
| Provided during the year | 3,781 |
| On disposals | - |
| At 31 August 2021 | 3,781 |
Net book value At 31 August 2021 10,799 At 31 August 2020 9,030
21
Website development costs are being written off in equal annual instalments over its estimated economic life of 3 years.
27. Debtors
2021 2020
28. Creditors
----- Start of picture text -----
||||
|---|---|---|
|Creditors: amounts falling due within one year|2021|2020|
|6,474|
----- End of picture text -----
29. Charity funds
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|b/f 01/09/2020|Income|Expenditure|Transfers|c/f 31/08/2021|
|Fund Name|
|£|£|
|£|£|£|
|-|
|I Love Learning|19,790|48,051|(38,819)|29,022|
|-|-|
|Learning fund|26,223|(10,087)|16,136|
|Overheads|12,964|51,734|(62,512)|30,000|32,186|
|SMASH|28,621|24,895|(55,856)|-|(2,340)|
|-|
|Uniform Exchange|42,036|49,082|(54,366)|36,752|
|-|
|Luton Learning Link|17,734|242,232|(223,713)|36,253|
|Unrestricted|83,413|33,542|(261)|(30,000)|86,694|
|Total|230,781|449,536|(445,614)|-|234,703|
|Fund Name|Type|Purpose|
|I Love Learning|Restricted|Learn at Home Packs, Coats and Shoes|
|Learning fund|Restricted|Learning resources, equipment, clothing and opportunities|
|Overheards|Restricted|Overheads|
|SMASH|Restricted|School Holiday Learning Programmes|
|Uniform Exchange|Restricted|Providing Uniforms|
|Luton Learning Link|Restricted|Laptops and Computers for Learning|
|Unrestricted|Unrestricted|No Restrictions|
----- End of picture text -----
Transfers from unrestricted funds to restricted funds are made to fund specific projects where restricted funds raised are not sufficient to cover the project costs.
22
30. Analysis of overhead costs to project cost balance
This year our overhead costs represented 14% of our expenditure compared with 18% the year before.
31. Income analysis
Unrestricted Income Grants and Trusts Fundraising Events Other Fundraising Regular Donors Gift Aid Bank Interest Corporate Partners
23
32. Income from grants and trusts
| 32.Income from grants and trusts | ||
|---|---|---|
| Funding Body | Restricted to | Amount |
| BBC Children In Need | SMASH | £24,815.25 |
| BBC Children In Need Emergency Fund | Administration | £2,448 |
| Bedford Educational Association | Bedfordshire Learning Link | £8,320 |
| Bedfordshire and Luton Community Foundation Surviving Winter Fund |
Surviving Winter | £4,400 |
| Bedfordshire and Luton Community Foundation | Bedfordshire Learning Link | £7,500 |
| Crimebeat Bedfordshire | Bedfordshire Learning Link | £36,760 |
| Gale Family Charity Trust | Bedfordshire Learning Link | £30,000 |
| Garfield Weston Foundation | Uniform Exchange | £20,000 |
| Leighton Buzzard Town Lands Trust | Bedfordshire Learning Link | £5,359 |
| London Luton Airport Ltd Community Investment Fund Bedfordshire and Luton Community Foundation |
Core Costs | £40,258 |
| The Educational Fund | Bedfordshire Learning Link | £179 |
| The John Richards Charity | Bedfordshire Learning Link | £200 |
| The National Lottery Community Fund | Uniform Exchange | £28,470 |
| The National Lottery Awards for All | Learning Locker Partnership | £8.503 |
| Rowney Foundation | Bedfordshire Learning Link | £5,000 |
| St John’s Hospital Trust | Bedfordshire Learning Link | £5,625 |
| The Steel Charitable Trust | Uniform Exchange | £17,826 |
| The Swire Charitable Trust | I Love Learning | £19,772 |
| UK Kolti Foundation | Bedfordshire Learning Link | £440 |
24
33. Accounts approved by the board of trustees and signed on its behalf by:
Mr Francis Benedict Steer, Chair
F Steer
……………….......……..……………..
Date: …23 June 2022
Independent Examiner’s Report
Year ended 31st August 2021
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF LEVEL TRUST
I report to the trustees on my examination of the accounts of Level Trust (the charity) for the year ended 31 August 2021.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ACCA and ACIE, both of which are listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with my examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr J P Foxwell FCCA FCIE independent-examiner.net
39 Enfield Road, Poole, BH15 3LJ
Date: 28 June 2022
level trust Level Trust registered charity 1178223