This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-04-30-accounts
|
CONTENTS |
|
|
|
Pages |
| 1 |
Trustees report |
4.5 |
| 2 |
Independent Examiners Report |
|
| 3 |
Statement of Financial Activities |
|
| 4 |
Balance Sheet |
|
| 5 |
Notes tothe Accounts |
9-12 |
|
|
|
|
Unrestricted |
Restricted |
|
Total |
Total |
|
|
|
|
funds |
funds |
|
Funds |
funds |
|
|
|
|
|
|
|
22-23 |
21-22 |
|
|
|
notes |
f |
f |
|
|
f |
| Incoming Resoumas: |
|
|
|
|
|
|
|
|
| Grants received |
|
|
|
0 |
|
0 |
0 |
2,667 |
| Donations |
and Legacies |
|
|
1,476 |
|
0 |
1,476 |
1,097 |
| Investment |
Income |
|
|
87 |
|
0 |
87 |
2 |
| Charitable |
Activities |
|
|
19,471 |
|
0 |
19,471 |
15,073 |
| Other trading |
|
activities |
|
0 |
|
0 |
0 |
0 |
| Other |
|
|
|
1,145 |
|
0 |
1,145 |
1,515 |
|
|
|
|
22,179 |
|
|
22,179 |
20,354 |
| Resources Expended: |
|
|
|
|
|
|
|
|
| Raising Funds |
|
|
|
|
|
|
0 |
0 |
| Charitable |
Activities |
|
|
17,736 |
|
|
17,736 |
19,091 |
| Bad debts |
written off |
|
|
0 |
|
|
0 |
1,257 |
| Other |
|
|
|
763 |
|
|
763 |
77 |
|
|
|
|
18,499 |
|
|
18,499 |
20,425 |
| Net incoming/Outgoing |
|
Resources |
|
|
|
|
|
|
| before transfers |
|
|
|
3,680 |
|
|
3,680 |
-71 |
| Transfers |
|
|
|
|
|
|
|
|
Net Movement in funds |
|
|
|
3,680 |
|
|
3,680 |
-71 |
| Reconciliation offunds |
|
|
|
|
|
|
|
|
| Total funds |
brought |
|
f/w |
60821 |
|
0 |
60821 |
60892 |
|
|
|
|
64,501 |
|
0 |
64,501 |
60,$21 |
| Restricted Funds |
Restricted Funds |
Restricted Funds |
|
|
|
|
|
|
|
| Funder |
|
|
Bal 8/F |
Income |
Expenditure |
|
Transfers |
|
Bal C/f |
| Gateshead |
|
Council |
0 |
0 |
|
0 |
|
0 |
0 |
| Proctor |
&Gamble |
|
0 |
0 |
|
0 |
|
0 |
0 |
|
|
|
|
|
|
0 |
|
0 |
0 |
| Unrestricted |
|
Funds |
|
|
|
|
|
|
|
| Funder |
|
|
Bal 8/F |
Income |
ExpendRure |
|
Transfers |
|
Bal C/f |
| General |
Fund |
|
60,821 |
22 179 |
-18 |
499 |
|
|
64,501 |
|
|
|
60,821 |
22,179 |
-18,499 |
|
|
0 |
64,501 |
| TOTAL |
FUNDS |
|
60,821 |
22,179 |
-18,499 |
|
|
0 |
64,501 |
| 3 |
|
INVESTMENT |
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Total |
|
|
|
|
Unmstricted |
Restricted |
2022-23 |
2021-22 |
| Donations and Legacies |
|
|
|
|
|
|
|
|
Donations/Grants |
|
|
1,476 |
0 |
1,476 |
3,764 |
|
|
|
|
1,476 |
0 |
1,476 |
3,764 |
| Charitable |
Activides |
|
|
|
|
|
|
|
Hall Lettings |
|
|
19,471 |
0 |
19,471 |
15,073 |
|
Subscriptions |
|
|
0 |
0 |
0 |
0 |
|
Special Efforts |
|
|
0 |
0 |
0 |
0 |
|
|
|
|
19,471 |
0 |
19,471 |
15,073 |
| Other trading activity |
|
|
|
|
|
|
|
|
Fundraising |
Income |
|
0 |
0 |
|
|
|
|
|
|
0 |
0 |
|
|
| Investments |
|
|
|
|
|
|
|
|
Bank interest |
|
earned |
87 |
0 |
87 |
|
|
|
|
|
87 |
0 |
87 . |
|
| Other |
|
|
|
|
|
|
|
|
Miscellaneous |
|
Income |
1,145 |
0 |
1,145 |
1,515 |
|
|
|
|
1,145 |
0 |
1,145 |
1,515 |
TOTAL INCOMING RESOURCES |
|
|
|
22,179 |
0 |
22,179 |
20,354 |
| Resources Expended: |
|
|
|
|
|
|
|
|
|
Total |
Total |
|
Unrestricted |
Restricted |
|
2022-23 |
2021-22 |
| Raising funds |
0 |
0 |
|
0 |
0 |
|
0 |
0 |
|
0 |
0 |
Charitable Activities |
|
|
|
|
|
| Wages |
6,058 |
0 |
|
6,058 |
5,691 |
| Cleaning &Waste disposal |
678 |
0 |
|
678 |
467 |
| Renewals |
390 |
0 |
|
390 |
203 |
| Minor Repairs |
1,657 |
0 |
|
1,657 |
80 |
| Major Repairs |
970 |
0 |
|
970 |
6,588 |
| Electricity |
3,081 |
0 |
|
3,081 |
2,304 |
| Gas |
1,622 |
0 |
|
1,622 |
1,554 |
| Water Rates |
584 |
0 |
|
584 |
291 |
| Admin, Postage &Stationery |
1,089 |
0 |
|
1,089 |
522 |
| Accountancy |
0 |
0 |
|
0 |
0 |
| Insurance |
959 |
0 |
|
959 |
903 |
Telephone &Broadband |
647 |
0 |
|
647 |
488 |
|
17,735 |
0 |
|
17,735 |
19,091 |
| Other |
763 |
|
|
763 |
77 |
| Bad debts written off |
0 |
|
|
0 |
1,257 |
| Total resources expended |
18,498 |
0 |
|
18,498 |
20,425 |
| Support Costs |
|
|
|
|
|
|
Fundraising |
Charitable |
Governance |
|
Total |
|
Activity |
Activity |
Activity |
|
cost |
|
E |
|
E |
|
E |
| Wages |
|
6,058 |
|
|
6,058 |
| Cleaning &Waste Disposal |
|
678 |
|
|
678 |
| Renewals |
|
390 |
|
|
390 |
| Minor repairs |
|
1,657 |
|
|
1,657 |
| Major repairs |
|
970 |
|
|
970 |
| Electricity |
|
3,081 |
|
|
3,081 |
| Gas |
|
1,622 |
|
|
1,622 |
| Water Rates |
|
584 |
|
|
584 |
| Admin, Postage 8 Stationery |
|
1,089 |
|
|
1,089 |
| Insurance |
|
959 |
|
|
959 |
| Miscellaneous |
|
763 |
|
|
763 |
Telephone &Broadband |
|
647 |
|
|
647 |
|
|
18,498 |
|
|
18,498 |
| 6 |
DEBTORS |
|
|
|
|
|
2022-23 |
|
2021-22 |
|
|
f |
|
f |
| Trade debtors |
|
|
0 |
0 |
| Total |
|
|
0 |
0 |
|
CREDITORS DUE WITHIN 1YEAR |
|
|
|
|
|
2022-23 |
|
2021-22 |
|
|
f |
|
f |
| Independent |
examiners fee |
|
0 |
0 |
| Trade Creditors |
|
|
0 |
0 |
|
|
|
0 |
0 |
| 8 |
CASH AT BANK |
AND IN HAND |
|
|
|
|
|
|
|
2022-23 |
2021-22 |
|
|
|
|
f |
f |
| Deposit Account |
|
|
|
45,521 |
20,435 |
| Current Account |
|
|
|
18,883 |
40,344 |
| Petty Cash |
|
|
|
97 |
42 |
|
|
|
|
64,501 |
60,821 |
| 9 |
INDEPENDENT |
EXAMINATION |
FEE |
|
|
|
|
|
|
2022-23 |
2021-22 |
|
|
|
|
f |
f |
| Independent |
Examination |
fee |
|
0 |
0 |
|
|
|
|
0 |
0 |