OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

CONTENTS
Pages
1 Trustees report 4-5
2 Independent
Examiners
Report
3 Statement
of Financial
Activities
4 Balance Sheet
5 Notes to the Accounts 9-12

Unrestricted Restricted Total Total
funds funds Funds funds
21-22 20-21
notes f f E
Incoming Resources: 2
Grants received 2,667 0 2,667 21,001
Donations and Legacies 1,097 0 1,097 4,685
Investment Income 2 0 2 5
Charitable Activities 15,073 0 15,073 5,424
Other trading activities 0 0 0 0
Other 1,515 0 1,515 0
20,354 0 20,354 31,115
Resources Expended:
Raising Funds 0 0
Charitable Activities 19,091 19,091 14,679
Bad debts written off 1,257 1,257 0
Other 77 77 356
20,425 20,425 15,035
Net Incoming/Outgoing Resources
before transfers -71 -71 16,080
Transfers
Net Movement
in funds
-71 -71 16,080
Reconciliation
offunds
Total funds brought f/w 60892 0 60892 44812
60,821 0 60,821 60,892

Restricted Funds
Funder Bal 8/F Income Expenditure Transfers Bal C/f
Gateshead
Council
0 0 0 0 0
Proctor &Gamble 0 0 0
0 0 0
Unrestricted
Funds
Funder Bal B/F Income Expenditure Transfers Bal C/f
General
Fund
60,892 20,354 -20,425 0 60,821
60,892 20,354 -20,425 0 60,821
TOTALFUNDS 60,892 20,354 -20,425 0 60,821

Total Total
Unrestricted Restricted 2021-22 2020-21
Raising funds 0 0 0 0
0 0 0 0
Charitable
Activities
Wages 5,691 5,691 5,591
Cleaning
&Waste
disposal 467 467 579
Renewals 203 203 72
Minor Repairs 80 80 21
Major Repairs 6,588 6,588 3,074
Electricity 2,304 2,304 1,430
Gas 1,554 1,554 756
Water Rates 291 291 385
Admin,
Postage &
Stationery 522 522 1,142
Accountancy 0 0 0
Insurance 903 903 882
Telephone
&Broadband
488 488 746
19,091 19,091 14,679
Other 77 77 356
Bad debts written off 1,257 1257 0
Total resources expended 20,425 0 20,425 15,035
Support Costs
Fundraising Charitable Governance Total
Activity Activity Activity cost
E E E E
Wages 5,691 5,691
Cleaning
&Waste
Disposal 467 467
Renewals 203 203
Minor repairs 80 80
Major repairs 6,588 6,588
Electricity 2,304 2,304
Gas 1,554 1,554
Water Rates 291 291
Admin,
Postage &
Stationery 522 522
Insurance 903 903
Miscellaneous 77 77
Telephone
& Broadband
488 488
19,168 19,168
5
SAlARIES AND WAGES
Total Total
Unrestricted Restricted 2021-22 2020-21
f f f f
Wages and Salaries 5,691 5,691 5,591
Staff Pension Contributions 0 0 0
Other Costs 0 0 0
5,691 5,691 5,591
2021-22 2020-21
Number Number
2
6 DEBTORS
2021-22 2020-21
f f
Trade debtors 0 1,257
Total 0 1,257
7 CREDITORS DUE WITHIN 1YEAR
2021-22 2020-21
f f
Independent examiners fee 0 0
Trade Creditors 0 0
0
8 CASH AT BANK AND IN HAND
2021-22 2020-21
f f
Deposit Account 20435 20433
Current Account 40344 39160
Petty Cash 42 42
60821 59635
9 INDEPENDENT EXAMINATION FEE
2021-22 2020-21
f f
Independent Examination fee 0 0
0 0