| CONTENTS | |||
|---|---|---|---|
| Pages | |||
| 1 | Trustees report | 4-5 | |
| 2 | Independent Examiners |
Report | |
| 3 | Statement of Financial |
Activities | |
| 4 | Balance Sheet | ||
| 5 | Notes to the Accounts | 9-12 |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Funds | funds | ||||||
| 21-22 | 20-21 | ||||||||
| notes | f | f | E | ||||||
| Incoming Resources: | 2 | ||||||||
| Grants received | 2,667 | 0 | 2,667 | 21,001 | |||||
| Donations | and Legacies | 1,097 | 0 | 1,097 | 4,685 | ||||
| Investment | Income | 2 | 0 | 2 | 5 | ||||
| Charitable | Activities | 15,073 | 0 | 15,073 | 5,424 | ||||
| Other trading | activities | 0 | 0 | 0 | 0 | ||||
| Other | 1,515 | 0 | 1,515 | 0 | |||||
| 20,354 | 0 | 20,354 | 31,115 | ||||||
| Resources Expended: | |||||||||
| Raising Funds | 0 | 0 | |||||||
| Charitable | Activities | 19,091 | 19,091 | 14,679 | |||||
| Bad debts written | off | 1,257 | 1,257 | 0 | |||||
| Other | 77 | 77 | 356 | ||||||
| 20,425 | 20,425 | 15,035 | |||||||
| Net Incoming/Outgoing | Resources | ||||||||
| before transfers | -71 | -71 | 16,080 | ||||||
| Transfers | |||||||||
| Net Movement in funds |
-71 | -71 | 16,080 | ||||||
| Reconciliation offunds |
|||||||||
| Total funds | brought | f/w | 60892 | 0 | 60892 | 44812 | |||
| 60,821 | 0 | 60,821 | 60,892 |
| Restricted Funds | |||||||
|---|---|---|---|---|---|---|---|
| Funder | Bal 8/F | Income | Expenditure | Transfers | Bal C/f | ||
| Gateshead Council |
0 | 0 | 0 | 0 | 0 | ||
| Proctor &Gamble | 0 | 0 | 0 | ||||
| 0 | 0 | 0 | |||||
| Unrestricted Funds |
|||||||
| Funder | Bal B/F | Income | Expenditure | Transfers | Bal C/f | ||
| General Fund |
60,892 | 20,354 | -20,425 | 0 | 60,821 | ||
| 60,892 | 20,354 | -20,425 | 0 | 60,821 | |||
| TOTALFUNDS | 60,892 | 20,354 | -20,425 | 0 | 60,821 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021-22 | 2020-21 | |||
| Raising funds | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 0 | |||
| Charitable Activities |
||||||
| Wages | 5,691 | 5,691 | 5,591 | |||
| Cleaning &Waste |
disposal | 467 | 467 | 579 | ||
| Renewals | 203 | 203 | 72 | |||
| Minor Repairs | 80 | 80 | 21 | |||
| Major Repairs | 6,588 | 6,588 | 3,074 | |||
| Electricity | 2,304 | 2,304 | 1,430 | |||
| Gas | 1,554 | 1,554 | 756 | |||
| Water Rates | 291 | 291 | 385 | |||
| Admin, Postage & |
Stationery | 522 | 522 | 1,142 | ||
| Accountancy | 0 | 0 | 0 | |||
| Insurance | 903 | 903 | 882 | |||
| Telephone &Broadband |
488 | 488 | 746 | |||
| 19,091 | 19,091 | 14,679 | ||||
| Other | 77 | 77 | 356 | |||
| Bad debts written | off | 1,257 | 1257 | 0 | ||
| Total resources expended | 20,425 | 0 | 20,425 | 15,035 | ||
| Support Costs | ||||||
| Fundraising | Charitable | Governance | Total | |||
| Activity | Activity | Activity | cost | |||
| E | E | E | E | |||
| Wages | 5,691 | 5,691 | ||||
| Cleaning &Waste |
Disposal | 467 | 467 | |||
| Renewals | 203 | 203 | ||||
| Minor repairs | 80 | 80 | ||||
| Major repairs | 6,588 | 6,588 | ||||
| Electricity | 2,304 | 2,304 | ||||
| Gas | 1,554 | 1,554 | ||||
| Water Rates | 291 | 291 | ||||
| Admin, Postage & |
Stationery | 522 | 522 | |||
| Insurance | 903 | 903 | ||||
| Miscellaneous | 77 | 77 | ||||
| Telephone & Broadband |
488 | 488 | ||||
| 19,168 | 19,168 |
| 5 SAlARIES AND WAGES |
||||
|---|---|---|---|---|
| Total | Total | |||
| Unrestricted | Restricted | 2021-22 | 2020-21 | |
| f | f | f | f | |
| Wages and Salaries | 5,691 | 5,691 | 5,591 | |
| Staff Pension Contributions | 0 | 0 | 0 | |
| Other Costs | 0 | 0 | 0 | |
| 5,691 | 5,691 | 5,591 | ||
| 2021-22 | 2020-21 | |||
| Number | Number | |||
| 2 |
| 6 | DEBTORS | |||
|---|---|---|---|---|
| 2021-22 | 2020-21 | |||
| f | f | |||
| Trade debtors | 0 | 1,257 | ||
| Total | 0 | 1,257 | ||
| 7 | CREDITORS DUE WITHIN 1YEAR | |||
| 2021-22 | 2020-21 | |||
| f | f | |||
| Independent | examiners fee | 0 | 0 | |
| Trade Creditors | 0 | 0 | ||
| 0 |
| 8 | CASH AT BANK AND IN HAND | ||
|---|---|---|---|
| 2021-22 | 2020-21 | ||
| f | f | ||
| Deposit Account | 20435 | 20433 | |
| Current Account | 40344 | 39160 | |
| Petty Cash | 42 | 42 | |
| 60821 | 59635 |
| 9 | INDEPENDENT | EXAMINATION | FEE | |||
|---|---|---|---|---|---|---|
| 2021-22 | 2020-21 | |||||
| f | f | |||||
| Independent | Examination | fee | 0 | 0 | ||
| 0 | 0 |