OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 57,405 57,405 59,943
Charitable activities
Health and Wellbeing 10,106 105,714 115,820 162,192
Total 67,511 105,714 173,225 222,135
EXPENDITURE ON
Charitable activities
Health and Wellbeing 10,154 154,682 164,836 120,728
NET INCOME/(EXPENDITURE) 57,357 (48,968) 8,389 101,407
RECONCILIATION OF FUNDS
Total funds brought forward 56,920 80,528 137,448 36,041
TOTAL FUNDS CARRIED FORWARD 114,277 31,560 145,837 137,448

Balance Sheet
30Se tember 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
FIXEDASSETS
Tangible assets 3,403 4,081 7,484 5,871
CURRENT ASSETS
Debtors 2,340 2,340 7,262
Cash at bank 111,673 27,479 139,152 131,413
114,013 27,479 141,492 138,675
CREDITORS
Amounts
falling due within one year
(3„139) (3,139) (7,098)
NET CURRENT ASSETS 110,874 27,479 138,353 131,577
TOTAL ASSETSLESSCURRENT
LIABILITIES 114,277 31,560 145,837 137,448
NET ASSETS 114,277 31,560 145,837 137,448
FUNDS
Unrestricted
funds
114,277 56,920
Restricted funds 31,560 80,528
TOTAL FUNDS 145,837 137,448

Health 0Wellbeing 2021
6
2020
6
No employees
received emoluments
in excess ofK60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
59,943 59,943
Charitable
activities
Health and Wellbeing 12,596 149,596 162,192
Total 72,539 149,596 222,135
EXPENDITURE ON
Charitable
activities
Health and Wellbeing 26,111 94,617 120,728
NET INCOME 46,428 54,979 101,407
RECONCILIATION OF FUNDS
Total funds brought forward 10,492 25,549 36,041
TOTAL FUNDS CARRIED FORWARD 56,920 80,528 137,448
Li ttle S routs Health and Wellbein
Notes to the Financial Statements
-continued
for the Year Ended 30Se tember 2021
Notes to the Financial Statements
-continued
for the Year Ended 30Se tember 2021
5. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1 October 2020 7,566
Additions 3,253
At 30 September 2021 10,819
DEPRECIATION
At 1 October 2020 1,695
Charge for year 1,640
At 30 September 2021 3,335
NET BOOK VALUE
At 30 September 2021 7,484
At 30 September 2020 5,871
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 2,340 4,003
Other debtors 3,259
2,340 7,262
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 1,357 5,721
Taxation and social security 1,282 877
Other creditors 500 500
3,139 7,098

MOVEMENT IN FUNDS
Net
At movement At
1/10/20 in funds 30/9/21
Unrestricted
funds
General fund 56,920 57,357 114,277
Restricted
funds
Community
Cooking
Hartisan Bread Project
The Hart Cafe
17,022
466
14,293
(2,261)
(175)
(13,218)
14,761
291
1,075
Yarm Community
Food Project
Covid 19Sustainability
Fund
5,000
5,000
(5,000)
(5,000)
Community
Hub Thornaby
2,640 4,693 7,333
Wellbeing
and Food Support Team
36,107 (36,107)
The National
Lottery Awards for All
Sustain Food Power for Generation
Covid
6,660
690
6,660
690
Sustain Eco Shops consultation and set up 750 750
80,528 (48,968) 31,560
TOTAL FUNDS 137,448 8,389 145,837
Net movement
in funds,
included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 67,511 (10,154) 57,357
Restricted funds
Community
Cooking
Hartisan Bread Project
The Hart Cafe
Yarm Community
Food Project
Covid 19Sustainability
Fund
Community
Hub Thornaby
50,945
990
14,900
(53,206)
(175)
(14,208)
(5,000)
(5,000)
(10,207)
(2,261)
(175)
(13,218)
(5,000)
(5,000)
4,693
Wellbeing
and Food Support Team
Teesside Charity - Food waste and
(36,107) (36,107)
distribution
hub
The National
Lottery Awards for All
Sustain Food Power for Generation
Covid
Sustain Eco Shops consultation
and set up
4,900
9,499
21,980
2,500
(4,900)
(2,839)
(21,290)
(1,750)
6,660
690
750
105,714 (154,682) (48,968)
TOTAL FUNDS 173,225 (164,836) 8,389

Net
At movement At
1/10/19 in funds 30/9/20
Unrestricted
funds
General fund 10,492 46,428 56,920
Restricted
funds
Community
Cooking
16,982 40 17,022
The Good Mood Food Cafe 4,920 (4,920)
Hartisan Bread Project 2,147 (1,681) 466
The Hart Cafe 14,293 14,293
The Fun, Food, Friendship Lunch Club 1,500 (1,500)
Yarm Community
Food Project
5,000 5,000
Covid 19Sustainability Fund 5,000 5,000
Community
Hub Thornaby
2,640 2,640
Wellbeing
and Food Support
Team 36,107 36,107
25,549 54,979 80,528
TOTAL FUNDS 36,041 101,407 137,448
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 72,539 (26,111) 46,428
Restricted
funds
Community
Cooking
66,227 (66,187) 40
The Good Mood Food Cafe
Hartisan Bread Project
The Hart Cafe
23,833 (4,920)
(1,681)
(9,540)
(4,920)
(1,681)
14,293
The Fun, Food, Friendship
Covid 19Response project
Lunch Club 9,832 (1,500)
(9,832)
(1,500)
Yarm Community
Food
Project 5,957 (957) 5,000
Covid 19Sustainability Fund 5,000 5,000
Community
Hub Thornaby
2,640 2,640
Wellbeing
and Food Support
Team 36,107 36,107
149,596 (94,617) 54,979
TOTAL FUNDS 222,135 (120,728) 101,407