| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 14 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 57,405 | 57,405 | 59,943 | |||
| Charitable | activities | ||||||
| Health and | Wellbeing | 10,106 | 105,714 | 115,820 | 162,192 | ||
| Total | 67,511 | 105,714 | 173,225 | 222,135 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Health and | Wellbeing | 10,154 | 154,682 | 164,836 | 120,728 | ||
| NET INCOME/(EXPENDITURE) | 57,357 | (48,968) | 8,389 | 101,407 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 56,920 | 80,528 | 137,448 | 36,041 | |
| TOTAL FUNDS CARRIED FORWARD | 114,277 | 31,560 | 145,837 | 137,448 |
| Balance Sheet | ||||
|---|---|---|---|---|
| 30Se tember 2021 | ||||
| 2021 | 2020 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 3,403 | 4,081 | 7,484 | 5,871 |
| CURRENT ASSETS | ||||
| Debtors | 2,340 | 2,340 | 7,262 | |
| Cash at bank | 111,673 | 27,479 | 139,152 | 131,413 |
| 114,013 | 27,479 | 141,492 | 138,675 | |
| CREDITORS | ||||
| Amounts falling due within one year |
(3„139) | (3,139) | (7,098) | |
| NET CURRENT ASSETS | 110,874 | 27,479 | 138,353 | 131,577 |
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 114,277 | 31,560 | 145,837 | 137,448 |
| NET ASSETS | 114,277 | 31,560 | 145,837 | 137,448 |
| FUNDS | ||||
| Unrestricted funds |
114,277 | 56,920 | ||
| Restricted funds | 31,560 | 80,528 | ||
| TOTAL FUNDS | 145,837 | 137,448 |
| Health 0Wellbeing | 2021 6 |
2020 6 |
|||
|---|---|---|---|---|---|
| No employees received emoluments |
in excess ofK60,000. | ||||
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
59,943 | 59,943 | |||
| Charitable activities |
|||||
| Health and Wellbeing | 12,596 | 149,596 | 162,192 | ||
| Total | 72,539 | 149,596 | 222,135 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Health and Wellbeing | 26,111 | 94,617 | 120,728 | ||
| NET INCOME | 46,428 | 54,979 | 101,407 | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 10,492 | 25,549 | 36,041 | |
| TOTAL FUNDS CARRIED FORWARD | 56,920 | 80,528 | 137,448 |
| Li | ttle S routs Health and Wellbein |
|---|---|
| Notes | to the Financial Statements -continued |
| for | the Year Ended 30Se tember 2021 |
| Notes to the Financial Statements -continued for the Year Ended 30Se tember 2021 |
|||
|---|---|---|---|
| 5. | TANGIBLE FIXEDASSETS | ||
| Fixtures | |||
| and | |||
| fittings | |||
| COST | |||
| At 1 October 2020 | 7,566 | ||
| Additions | 3,253 | ||
| At 30 September 2021 | 10,819 | ||
| DEPRECIATION | |||
| At 1 October 2020 | 1,695 | ||
| Charge for year | 1,640 | ||
| At 30 September 2021 | 3,335 | ||
| NET BOOK VALUE | |||
| At 30 September 2021 | 7,484 | ||
| At 30 September 2020 | 5,871 | ||
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| Trade debtors | 2,340 | 4,003 | |
| Other debtors | 3,259 | ||
| 2,340 | 7,262 | ||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| Trade creditors | 1,357 | 5,721 | |
| Taxation and social security | 1,282 | 877 | |
| Other creditors | 500 | 500 | |
| 3,139 | 7,098 |
| MOVEMENT IN FUNDS | |||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1/10/20 | in funds | 30/9/21 | |||||
| Unrestricted funds |
|||||||
| General fund | 56,920 | 57,357 | 114,277 | ||||
| Restricted funds |
|||||||
| Community Cooking Hartisan Bread Project The Hart Cafe |
17,022 466 14,293 |
(2,261) (175) (13,218) |
14,761 291 1,075 |
||||
| Yarm Community Food Project Covid 19Sustainability Fund |
5,000 5,000 |
(5,000) (5,000) |
|||||
| Community Hub Thornaby |
2,640 | 4,693 | 7,333 | ||||
| Wellbeing and Food Support Team |
36,107 | (36,107) | |||||
| The National Lottery Awards for All Sustain Food Power for Generation Covid |
6,660 690 |
6,660 690 |
|||||
| Sustain Eco Shops consultation | and | set up | 750 | 750 | |||
| 80,528 | (48,968) | 31,560 | |||||
| TOTAL FUNDS | 137,448 | 8,389 | 145,837 | ||||
| Net movement in funds, included |
in | the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund | 67,511 | (10,154) | 57,357 | ||||
| Restricted funds | |||||||
| Community Cooking Hartisan Bread Project The Hart Cafe Yarm Community Food Project Covid 19Sustainability Fund Community Hub Thornaby |
50,945 990 14,900 |
(53,206) (175) (14,208) (5,000) (5,000) (10,207) |
(2,261) (175) (13,218) (5,000) (5,000) 4,693 |
||||
| Wellbeing and Food Support Team Teesside Charity - Food waste and |
(36,107) | (36,107) | |||||
| distribution hub The National Lottery Awards for All Sustain Food Power for Generation Covid Sustain Eco Shops consultation and set up |
4,900 9,499 21,980 2,500 |
(4,900) (2,839) (21,290) (1,750) |
6,660 690 750 |
||||
| 105,714 | (154,682) | (48,968) | |||||
| TOTAL FUNDS | 173,225 | (164,836) | 8,389 |
| Net | ||||||
|---|---|---|---|---|---|---|
| At | movement | At | ||||
| 1/10/19 | in funds | 30/9/20 | ||||
| Unrestricted funds |
||||||
| General fund | 10,492 | 46,428 | 56,920 | |||
| Restricted funds |
||||||
| Community Cooking |
16,982 | 40 | 17,022 | |||
| The Good Mood Food | Cafe | 4,920 | (4,920) | |||
| Hartisan Bread Project | 2,147 | (1,681) | 466 | |||
| The Hart Cafe | 14,293 | 14,293 | ||||
| The Fun, Food, Friendship | Lunch Club | 1,500 | (1,500) | |||
| Yarm Community Food Project |
5,000 | 5,000 | ||||
| Covid 19Sustainability | Fund | 5,000 | 5,000 | |||
| Community Hub Thornaby |
2,640 | 2,640 | ||||
| Wellbeing and Food Support |
Team | 36,107 | 36,107 | |||
| 25,549 | 54,979 | 80,528 | ||||
| TOTAL FUNDS | 36,041 | 101,407 | 137,448 | |||
| Comparative net movement |
in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund | 72,539 | (26,111) | 46,428 | |||
| Restricted funds |
||||||
| Community Cooking |
66,227 | (66,187) | 40 | |||
| The Good Mood Food Cafe Hartisan Bread Project The Hart Cafe |
23,833 | (4,920) (1,681) (9,540) |
(4,920) (1,681) 14,293 |
|||
| The Fun, Food, Friendship Covid 19Response project |
Lunch Club | 9,832 | (1,500) (9,832) |
(1,500) | ||
| Yarm Community Food |
Project | 5,957 | (957) | 5,000 | ||
| Covid 19Sustainability | Fund | 5,000 | 5,000 | |||
| Community Hub Thornaby |
2,640 | 2,640 | ||||
| Wellbeing and Food Support |
Team | 36,107 | 36,107 | |||
| 149,596 | (94,617) | 54,979 | ||||
| TOTAL FUNDS | 222,135 | (120,728) | 101,407 |