OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Trustees Susan EKott
Rayraond Bengree
Margaret Bennett
Teresa Nunez
Peter Russeg
Christopher
Evans
Malcolm Gtedhd
Attson Knelt
Marian tuveil
Jane Berth
Alaslair Goodman
Pahicia Camem
Andrew
Fox-Hutchings
Charity number
address ihe Little Theahe
Gloucester Street
Cheshx
Cheshire
CH1 3HR
Independent exammer McLtntocks S4rtrj Limited
2Hikards Court
Chester Susiness Park
Chester
Cheshire
CH4SQP

1/nrashicted Unrestricte
funds funds
2923 2022
ttohm 5 2
income from:
Oonafions and legacies 3.077 7,499
Chantable
acbvities
39,881 33257
Other hading acgvhtes 13gu 11,152
In eshnents 819 20
Tohll rlrcmne
Expendihue on:
Raising funds 5.107
aharilabte
activihes
72,723
Total expenditure 77,830
tfetexpenrgture and movement in fumts
tteconcr~ cffunrhc
Fund balances at 1August 2022 1,017,197 1,043,108
Fund balances at31July 2923 1.017,197

2023 2022
ltoles E E
Rxed assebi
Tangible assets 12
Current assets
Stocks 13 1,182
Debtors 14 8,187 7,911
Cash at bank and in hand 192.0'19 205,918
214,725
Creditorsi amounfs faging due wghtn 15
one freer 1,187
Net cunent assets 213,538
Total assels hss cunent liabiliTies 1.017,197
The funds ofthe charittf
U restrict funds 1,017,197
1,017„197

Income from charitable acdviges
Unrestricted Unreslricted
funds funds
2823 2022
E E
Theatre producgons
Boxol8ce 38,607 32,474
Programmes 796 659
Sund~ income 478 124
3375T
12,052 10,35$
1,181 794
11,152
Income from investments
Umesbtcted Unresbicied
funds funds
2623 2022
E E
interest mceivabie
Raising funds
Raille expenses 107 95
Barpurchases 5,548 4,927
Reireshm eras 271 85
5,107

Pmduction Producbon
and running and nmning
costs cosbi
2023f 2022f
Dinsct cosie
Depecialion and impairment 31~
insurance
Light. heat 8
vrater 4,935
15~
5,521
i6,104
Telephone 497 473
Post, stationery &admh 1,013 fmt
Print &pub5city 3,671 4,3'l2
Production
expenses
8,539 6.873
Repairs &maintenance 16,798 10329
tfcences 416
Sunrby expensrm 619
Ind'ependent Examinefa fees 1,310 1,080
2023 2022
Number Number

12 Tangible tlxed assets Tangible tlxed assets
600,000 290,322 1,067 32,041
3.723 9,376 13,101
At31 July 2023 600,000 294,045 1,067 41,419 936,531
Depreciagon and bnpairment
At 1August 2022 108,934 510 10,328 119,770
Detsmiagon
ctvuged
in the year 27.720 84 3,492 31g96
594 13,818 151J166
Canying amount
At 31July 2023 600,000 157~1 473 27.601 785,465
At31July 2022 600,000 t81~ 557 2'l,715 803.659
13 Stoctm
Finished goods and goods for resale 1,182
14 Debtnrs
Amounts
falling due
within one year:
Prepayrnents
and accrued income
8,187 7.911
15 Creditors: amounts falgng due within one year
Defisrred income 1,905
Accruats 1,290
3,195 1,187
At 1August Incoming Resources At31July
2922 Iesourcss expeufed
9 5 8 9
1,017,197 57,010 {90,549) 983,65S
At 1August tncoming Resources Af31July
292f msosrose expended 2922
8 8 8
1,943,10S 51,919 f77J)30) 1,917,197
17 Anatysis ofnetassets between fimds
Unssticted Unrestricted
2923 2022
8
Fund balances at 31July 2023are represented by:
Tangglte assels
Current~Itiss)
213,538
983,458 1.017,197