| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Company, |
Its Trustees and Advisers | ||
| Trustees' Report | 2-4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8-15 |
| Reference | and Administrative | and Administrative | Details ofthe Company, | Details ofthe Company, | its Trustees and Advisers | |
|---|---|---|---|---|---|---|
| For the | Year Ended 30June 2021 | |||||
| Trustees | G M Ahba | |||||
| S Lowry | ||||||
| SMcKeever | ||||||
| KA O' Neil | ||||||
| P Stagman | ||||||
| SJ Walsh | ||||||
| I W Bell (appointed | 7 February 2021) | |||||
| Company | registered | |||||
| number | 10806814 | |||||
| Charity registered | ||||||
| number | 1178155 | |||||
| Registered | office | 22 Malvern | Road | |||
| West Bridgford | ||||||
| Nottingham | ||||||
| NG2 7DG | ||||||
| Accountants | PKF Smith | Cooper | Limited | |||
| Chartered | Accountants | |||||
| 2 Lace Market Square | ||||||
| Nottingham | ||||||
| NG1 1PB |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| Note | 2021 f |
2021 6 |
2021 6 |
2020 | |
| Income from: | |||||
| Donations and legacies |
9,234 | 6,042 | 15,276 | 12,562 | |
| Other trading activities |
10,108 | 10,108 | 9,146 | ||
| Total income | 19,342 | 6,042 | 25,384 | 21,708 | |
| Expenditure on: |
|||||
| Raising funds | 5 | 1,513 | 3,842 | 5,355 | 6,577 |
| Charitable activities |
18,557 | 18,557 | 15,976 | ||
| Total expenditure | 20,070 | 3,842 | 23,912 | 22,553 | |
| Net movement in funds |
(728) | 2,200 | 1,472 | (845) | |
| Reconciliation offunds: | |||||
| Total funds brought forward |
17,656 | 1,423 | 19,079 | 19,924 | |
| Net movement in funds |
(728) | 2,200 | 1,472 | (845) | |
| Total funds carried forward | 16,928 | 3,623 | 20,551 | 19,079 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 5 | 5 | |||||
| Current assets | |||||||
| Stocks | 10 | 3,616 | 1,589 | ||||
| Cash at bank and in hand | 19,586 | 20,520 | |||||
| 23,202 | 22,109 | ||||||
| Creditors: amounts | falling | due within one | |||||
| year | (2,651) | (3,030) | |||||
| Net current assets | 20,55'I | 19,079 | |||||
| Total assets less current | liabilities | 20,551 | 19,079 | ||||
| Total net assets | 20,551 | 19,079 | |||||
| Charity funds | |||||||
| Restricted funds: | |||||||
| Restricted funds |
12 | 3,623 | 1,423 | ||||
| Unrestricted funds |
12 | 16,828 | 17,555 | ||||
| Total funds | 20,551 | 19,079 |
| 3. | Income from | Income from | donations | and | and | legacies | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||||
| funds | funds | funds | funds | ||||||||
| 2021f | 2021 6 |
2021f | 2020 6 |
||||||||
| Donations | 9,234 | 9,234 | 8,451 | ||||||||
| Grants | 6,042 | 6,042 | 4,111 | ||||||||
| 9,234 | 6,042 | 15,276 | 12,562 | ||||||||
| 4. | Income from | other trading | activities | ||||||||
| Income from | fundraising | events | |||||||||
| Unrestricted | Total | Total | |||||||||
| funds | funds | funds | |||||||||
| 2021f | 2021 6 |
2020 | |||||||||
| Fundraising | events | 190 | 190 | 5,692 | |||||||
| Other income | 7,735 | 7,735 | 940 | ||||||||
| 7,925 | 7,925 | 6,632 | |||||||||
| Income from | non charitable | trading | activities | ||||||||
| Unrestricted | Total | Total | |||||||||
| funds | funds | funds | |||||||||
| 2021 | 2021 | 2020 | |||||||||
| 6 | 6 | 6 | |||||||||
| Merchandise | sales | 2,183 | 2,183 | 2,514 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| 6 | 6 | |||||
| JustGiving, | PayPal and | bank charges | 600 | 600 | 1,046 | |
| Advertising, | marketing | and websiie | 3,842 | 3,842 | 3,099 | |
| 600 | 3,842 | 4,442 | 4,145 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 6 |
2021f | 2020 6 |
|||
| Merchandise | cost | ofsales | 913 | 913 | 2,432 |
| Outbound | |||||
|---|---|---|---|---|---|
| donations | Support | Total | Total | ||
| made | costs | funds | funds | ||
| 2021 6 |
2021f | 2021 | 2020f | ||
| Charitable | activities | 16,239 | 2,318 | 18,557 | 15,976 |
For the Year Ended |
For the Year Ended |
For the Year Ended |
For the Year Ended |
30June 2021 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| 6. | Analysis of | expenditure | by activities (continued) | ||||||
| Analysis of | support costs | ||||||||
| Total | Total | ||||||||
| funds | funds | ||||||||
| 2021 | 2020 | ||||||||
| 8 | |||||||||
| Accountancy | fees | 1,290 | 1,290 | ||||||
| Printing, postage and stationary |
359 | 296 | |||||||
| Other costs | 478 | 98 | |||||||
| Travel | 191 | 25 | |||||||
| 2,318 | 1,709 | ||||||||
| 7. | Analysis of |
outbound donations |
made | ||||||
| 2021 | |||||||||
| 8 | |||||||||
| RRSA - De-Horning - Balule Reserve | 4,659 | ||||||||
| RRSA - Wildlife rehab course | 484 | ||||||||
| RRSA - De-Horning Black rhino cow |
2,525 | ||||||||
| RRSA - Covid19 support | 2,504 | ||||||||
| Lucky Five de-horning Mar-21 |
2,404 | ||||||||
| Anti-poaching | guard dog | purchase | 3,663 | ||||||
| 16,239 | |||||||||
| 8. | Independent | examiner's | remuneration | ||||||
| 2021 | 2020 | ||||||||
| 8 | 8 | ||||||||
| Fees payable | to the Company's | independent | examiner | for the independent | |||||
| examination | ofthe Company's | annual accounts | 1,290 | 1,290 | |||||
| 9. | Trustees' remuneration |
and expenses |
| 2021 6 |
2020f | |||
|---|---|---|---|---|
| Finished goods and | goods for resale | 3,616 | 1,589 | |
| 11. | Creditors: Amounts | falling due within one year | ||
| 2021 | 2020 | |||
| 6 | 8 | |||
| Other creditors | 2,651 | 3,030 |
| Stateme | nt offunds | - current | year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||||
| Balance at 1 | 30June | |||||||||
| July 2020 | Income f |
Expenditure | f | 2021 f |
||||||
| Unrestricted funds |
||||||||||
| General | Funds - all funds | 17,656 | 19,342 | (20,070) | 16,928 | |||||
| Restricted funds | ||||||||||
| Website | construction | and merchandise | portal | 1,423 | 6,042 | (3,842) | 3,623 | |||
| Total of | funds | 19,079 | 25,384 | (23,912) | 20,551 | |||||
| Statement offunds - prior year | ||||||||||
| Balance at | ||||||||||
| Balance at | 30June | |||||||||
| 7July 2019f | Income f |
Expenditure | f | 2020f | ||||||
| Unrestricted funds |
||||||||||
| General | Funds - all funds | 19,924 | 17,597 | (19,865) | 17,656 | |||||
| Restricted funds | ||||||||||
| Website | construction | and merchandise | portal | 4,111 | (2,688) | 1,423 | ||||
| Total of | funds | 19,924 | 21,708 | (22,553) | 19,079 | |||||
| General | funds | |||||||||
| Relates | to unrestricted | income | which | may be | used towards | meeting | any of | the charitable | objectives of | |
| the Charity at the discretion of | the Trustees. |
| Analysis Analysis |
For the Year Ended 30 ofnet assets between funds ofnet assets between funds - current year |
June 2021 | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| 6 | 6 | 6 | ||
| Current | assets | 19,579 | 3,623 | 23,202 |
| Creditors | due within one year | (2,651) | (2,651) | |
| Total | 16,928 | 3,623 | 20,551 | |
| Analysis | of net assets between funds - prior year | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 2020f | 2020 | 2020 6 |
||
| Current | assets | 20,686 | 1,423 | 22,109 |
| Creditors | due within one year | (3,030) | (3,030) | |
| Total | 17,656 | 'i,423 | 19,079 |