OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and Administrative
Details ofthe Company,
Its Trustees and Advisers
Trustees' Report 2-4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-15

Reference and Administrative and Administrative Details ofthe Company, Details ofthe Company, its Trustees and Advisers
For the Year Ended 30June 2021
Trustees G M Ahba
S Lowry
SMcKeever
KA O' Neil
P Stagman
SJ Walsh
I W Bell (appointed 7 February 2021)
Company registered
number 10806814
Charity registered
number 1178155
Registered office 22 Malvern Road
West Bridgford
Nottingham
NG2 7DG
Accountants PKF Smith Cooper Limited
Chartered Accountants
2 Lace Market Square
Nottingham
NG1 1PB

Unrestricted Restricted Total Total
funds funds funds funds
Note 2021
f
2021
6
2021
6
2020
Income from:
Donations
and legacies
9,234 6,042 15,276 12,562
Other trading
activities
10,108 10,108 9,146
Total income 19,342 6,042 25,384 21,708
Expenditure
on:
Raising funds 5 1,513 3,842 5,355 6,577
Charitable
activities
18,557 18,557 15,976
Total expenditure 20,070 3,842 23,912 22,553
Net movement
in funds
(728) 2,200 1,472 (845)
Reconciliation offunds:
Total funds brought
forward
17,656 1,423 19,079 19,924
Net movement
in funds
(728) 2,200 1,472 (845)
Total funds carried forward 16,928 3,623 20,551 19,079

2021 2020
Note 5 5
Current assets
Stocks 10 3,616 1,589
Cash at bank and in hand 19,586 20,520
23,202 22,109
Creditors: amounts falling due within one
year (2,651) (3,030)
Net current assets 20,55'I 19,079
Total assets less current liabilities 20,551 19,079
Total net assets 20,551 19,079
Charity funds
Restricted funds:
Restricted
funds
12 3,623 1,423
Unrestricted
funds
12 16,828 17,555
Total funds 20,551 19,079

3. Income from Income from donations and and legacies
Unrestricted Restricted Total Total
funds funds funds funds
2021f 2021
6
2021f 2020
6
Donations 9,234 9,234 8,451
Grants 6,042 6,042 4,111
9,234 6,042 15,276 12,562
4. Income from other trading activities
Income from fundraising events
Unrestricted Total Total
funds funds funds
2021f 2021
6
2020
Fundraising events 190 190 5,692
Other income 7,735 7,735 940
7,925 7,925 6,632
Income from non charitable trading activities
Unrestricted Total Total
funds funds funds
2021 2021 2020
6 6 6
Merchandise sales 2,183 2,183 2,514

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 6
JustGiving, PayPal and bank charges 600 600 1,046
Advertising, marketing and websiie 3,842 3,842 3,099
600 3,842 4,442 4,145

Unrestricted Total Total
funds funds funds
2021
6
2021f 2020
6
Merchandise cost ofsales 913 913 2,432

Outbound
donations Support Total Total
made costs funds funds
2021
6
2021f 2021 2020f
Charitable activities 16,239 2,318 18,557 15,976


For the Year Ended

For the Year Ended

For the Year Ended

For the Year Ended

30June 2021
6. Analysis of expenditure by activities (continued)
Analysis of support costs
Total Total
funds funds
2021 2020
8
Accountancy fees 1,290 1,290
Printing,
postage and stationary
359 296
Other costs 478 98
Travel 191 25
2,318 1,709
7. Analysis
of
outbound
donations
made
2021
8
RRSA - De-Horning - Balule Reserve 4,659
RRSA - Wildlife rehab course 484
RRSA - De-Horning
Black rhino cow
2,525
RRSA - Covid19 support 2,504
Lucky Five de-horning
Mar-21
2,404
Anti-poaching guard dog purchase 3,663
16,239
8. Independent examiner's remuneration
2021 2020
8 8
Fees payable to the Company's independent examiner for the independent
examination ofthe Company's annual accounts 1,290 1,290
9. Trustees'
remuneration
and expenses

2021
6
2020f
Finished goods and goods for resale 3,616 1,589
11. Creditors: Amounts falling due within one year
2021 2020
6 8
Other creditors 2,651 3,030

Stateme nt offunds - current year
Balance at
Balance at 1 30June
July 2020 Income
f
Expenditure f 2021
f
Unrestricted
funds
General Funds - all funds 17,656 19,342 (20,070) 16,928
Restricted funds
Website construction and merchandise portal 1,423 6,042 (3,842) 3,623
Total of funds 19,079 25,384 (23,912) 20,551
Statement offunds - prior year
Balance at
Balance at 30June
7July 2019f Income
f
Expenditure f 2020f
Unrestricted
funds
General Funds - all funds 19,924 17,597 (19,865) 17,656
Restricted funds
Website construction and merchandise portal 4,111 (2,688) 1,423
Total of funds 19,924 21,708 (22,553) 19,079
General funds
Relates to unrestricted income which may be used towards meeting any of the charitable objectives of
the Charity at the discretion of the Trustees.

Analysis
Analysis

For the Year Ended 30
ofnet assets between funds
ofnet assets between funds - current year
June 2021
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
6 6 6
Current assets 19,579 3,623 23,202
Creditors due within one year (2,651) (2,651)
Total 16,928 3,623 20,551
Analysis of net assets between funds - prior year
Unrestricted Restricted Total
funds funds funds
2020f 2020 2020
6
Current assets 20,686 1,423 22,109
Creditors due within one year (3,030) (3,030)
Total 17,656 'i,423 19,079