South Liverpool Voluntary Inclusion Programme Ltd
Unaudited Accounts
31 August 2025
Charity Number 1178141
## **South Liverpool Voluntary Inclusion Programme Limited Contents**
||**Page**|
|---|---|
|Trustees Report|1|
|Independent Examiner's Report|3|
|Statement of Financial Activities|4|
|Income & Expenditure Account|5|
|Balance Sheet|6|
|Notes to the accounts|7|
**South Liverpool Voluntary Inclusion Programme Ltd Charity Number: 1178141 Trustees Annual Report for the year ended 31st August 2025**
The trustees present their report and unaudited financial statements for the year ended 31st August 2025.
## **Reference and Administrative Information**
Charity Name: South Liverpool Voluntary Inclusion Programme Charity registration number: 01178141 Company registration number: 10338145 Registered Office: Garston Business Centre, 2-12 St Marys Road, Garston, L19 2RY Operational address: Garston Business Centre, 2-12 St Marys Road, Garston, L19 2RY
## **Trustees**
Jean Maddrell (resigned 26 June 2025) Karen Dolphin Leo Neilon Victoria Holmes
## **Accountants**
Sinclair Accounting Co Ltd, 300 St Mary’s Road, Garston, Liverpool, L19 0NQ
## **Bankers**
Co-operative Bank, Parker Street, L1 1DJ
## **Structure, Governance and Management**
## **Governing Document**
Memorandum and articles incorporated 19th August 2017 as amended by sepcial resolution resistered at companies house on 23rd April 2018.
## **Risk Management**
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Signed
V Holmes 14 May 2026
1
**South Liverpool Voluntary Inclusion Programme Ltd Charity Number: 1178141 Trustees Annual Report for the year ended 31st August 2025**
## **Objectives and activities**
## **Objectives and Aims**
The objects of the charity are to promote social inclusion for the public benefit by preventing people from becoming socially excluded. The charity work to combat loneliness and isolation in our older generation by offering services such as respite breaks, confidential listening services and healthy living initiatives.
## **Volunteers**
Our charity relies heavily on the input and hard work of our volunteers and we thank them for their continued support.
## **Charitable activities**
The drop-in continues to provide a source of income to enable the charity to continue to provide a meeting place for the elderly.
## **Fundraising activities**
Our Charity is always looking for new and exciting ways to raise additional funds, we rely on voluntary donations, support from local businesses and our own in-house fundraising efforts, which would include table sales, raffles, sponsorship, promotional events and coffee mornings. We also have a drop-in centre which continues to provide a valuable source of income to enable the charity to continue to provide a meeting place for the elderly.
## **Financial Review**
The charity has operated at a deficit of £321 for the year. Continuing it's recovery post-covid, the charity was able to operate unrestriced again for the year. Despite grant and other funding decreasing during the year, respite and drop-in income increased to compensate and ensure the charity operated at a surplus.
## **Principal Funding Sources**
The charity operates a drop-in and relies heavily on fundraising and support from the local community.
## **Investment Policy**
The charity holds any excess funds in non interest bearing bank accounts.
## **Reserves Policy**
It is the policy of the charity to retain sufficient reserves to enable it to function on a day to day basis.
## **Plans for Future Periods**
To develop a weekend service with the focus on providing meaningful activities with a prepared lunch, building new relationships and further developing our befriending service and volunteer base.
2
**South Liverpool Voluntary Inclusion Programme Ltd Charity Number: 01178141 Independent examiners report for the year ending 31st August 2025**
## **Independent Examiner**
Graeme O'Callaghan ACA 300 St Mary's Road, Garston, Liverpool L19 0NQ
## **Respective responsibilities of trustees and examiner**
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
Examine the accounts under section 145 of the Charities Act
## **Basis of independent examiner’s report**
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
## **Independent examiner’s statement**
In connection with my examination, no matter has come to my attention: which gives me reasonable cause to believe that in, any material respect, the 1 requirements: - To keep accounting records in accordance with section 130 of the Charities Act; - To prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or to which, in my opinion, attention should be drawn in order to enable a proper understanding of 2 the accounts to be reached
Signed
## **Graeme O'Callaghan**
Graeme O'Callaghan Chartered Accountant 300 St Mary's Road, Garston, Liverpool L19 0NQ
14 May 2026
3
## **South Liverpool Voluntary Inclusion Programme Ltd Charity Number: 1178141**
**Statement of Financial Activities for the year ended 31 August 2025**
|**Notes**
**INCOME**
Voluntary income
2
Investment income
4
3
**Total Incoming Resources**
**EXPENDITURE**
**Total Outgoing Resources**
5
Balance brought forward
**Total Funds Carried Forward**
Other incoming resources
Net Incoming (Outgoing) resources for the
year|**2025**
**2024**
**£**
10,835
14,965
-
-
21,835
19,284
**32,670**
**34,249**
(32,991)
(33,347)
**(32,991)**
**(33,347)**
(321)
902
23,941
23,039
**23,620**
**23,941**
**Unrestricted Funds**|**2025**
**2024**
**£**
**-**
**-**
**-**
**-**
-
-
-
**-**
**-**
**-**
**Restricted Funds**|**Total**
**2025**
**£**
10,835
-
21,835|
|---|---|---|---|
||||**32,670**|
||||(32,991)|
||||**(32,991)**|
||||(321)
23,941|
||||**23,620**|
4
## **South Liverpool Voluntary Inclusion Programme Limited Income and Expenditure Account for the year ended 31 August 2025**
|**Income**
Respite income
Fundraising, donations, grants and other income
**Expenses**
Direct costs - Trips, purchases, prizes etc
Wages, salaries and other staff costs
Rent, rates, power and insurance costs
Telephone, fax, stationery and other office costs
Accountancy, legal and other professional fees
Other expenses
**Surplus/(deficit)**|**2025**
**£**
10,835
21,835
32,670
22,788
-
8,952
-
930
321
32,991
(321)|**2024**
**£**
14,965
19,284|
|---|---|---|
|||34,249|
|||22,838
130
9,360
141
840
38|
|||33,347|
||||
||||
|||902|
5
## **South Liverpool Voluntary Inclusion Programme Limited Balance Sheet**
## **as at 31 August 2025**
|**Notes**
**Current assets**
Bank/building society balances
Cash in hand
**Current liabilities**
Other liabilities and accruals
**Net current assets**
**Net assets**
**Reserve funds**
Balance at start of period
Net (deficit)/surplus|24,834
56|**2025**
**£**
23,620
23,620
23,941
(321)
23,620|24,291
830|**2024**
**£**
23,941|
|---|---|---|---|---|
||24,890||25,121||
||1,270||1,180||
||||||
|||||23,941|
|||||23,039
902|
|||||23,941|
6
**South Liverpool Voluntary Inclusion Programme Limited Notes to the Accounts for the year ended 31 August 2025**
## **1 Accounting basis**
The financial statements have been prepared in accordance with UK Generally Accepted Accounting Practice along with the requirments of the Statement of Recommended Practive (SORP 2005).
|**2**
**Income and Expenditure account analysis**
**2**
**Income**
Respite income
**3**
**Other income**
Drop-in income
Fundraising and donations
Grants and other income
**4**
**Interest received**
**5**
**Direct costs**
Purchases
Food
Trips and days out
**Wages, salaries and other staff costs**
Wages and salaries
**Car, van and travel expenses**
**Rent, rates, power and insurance costs**
Rent and rates
**Repairs and renewals of property and equipment**
**Telephone, fax, stationery and other office costs**
Stationery and printing
Equipment expensed
**Advertising and business entertainment costs**
**Accountancy, legal and other professional fees**
Accountants fees
**Other business expenses**
Donations
Sundry expenses|**2025**
**£**
10,835
5,422
5,348
11,065
21,835
-
651
8,195
13,942
22,788
-
8,952
-
-
-
-
930
204
117
321|**2024**
**£**
14,965|
|---|---|---|
|||5,610
6,474
7,200|
|||19,284|
|||-|
|||729
4,334
17,775|
|||22,838|
|||130|
||||
|||9,360|
||||
|||5
136|
|||141|
||||
|||-|
|||840|
|||-
38|
|||38|
7
## **Issuer**
Sinclair Accounting Co. Ltd
**Document generated** Wed, 3rd Jun 2026 12:52:16 BST **Document fingerprint** 4b8e0891cab4b25d1b885fbd32c87d39
## **Parties involved with this document**
## **Document processed**
## **Party + Fingerprint**
Wed, 3rd Jun 2026 22:57:32 BST Wed, 3rd Jun 2026 22:57:32 BST
Miss Victoria Holmes - Signer (6adb9c450cd7c8a2a7b8c752a716d24c) Shaunna Wilson - Copied In (95e6861f58de76802069685d0d88617c)
## **Audit history log**
## **Date**
## **Action**
Wed, 3rd Jun 2026 12:52:16 BST Envelope generated with fingerprint b09c3bbd13ef2c4f12bc787b7a28790d (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Document generated with fingerprint 9b1ecf61c3aac0df655e01903d4b6048. (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Document generated with fingerprint 4b8e0891cab4b25d1b885fbd32c87d39. (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Document generated with fingerprint 8bd75383387dcbf06eb856f33ae60629. (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Miss Victoria Holmes has been assigned to this envelope. (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Shaunna Wilson has been assigned to this envelope. (18.133.63.166) Wed, 3rd Jun 2026 12:52:16 BST Envelope has been set to automatically remind the active signer every 1 day(s). (18.133.63.166) Wed, 3rd Jun 2026 12:52:24 BST Envelope generated Wed, 3rd Jun 2026 12:52:24 BST Sent the envelope to Miss Victoria Holmes for signing Wed, 3rd Jun 2026 12:52:24 BST Document emailed to party email Wed, 3rd Jun 2026 22:54:46 BST Miss Victoria Holmes viewed the envelope (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST Miss Victoria Holmes signed the envelope (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST Sent the envelope to Shaunna Wilson for signing (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST This envelope has been signed by all parties (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST Signed document confirmation emailed to party email (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST Signed document confirmation emailed to party email (84.67.159.202) Wed, 3rd Jun 2026 22:57:32 BST Signed document confirmation emails have been sent to all parties. Document URL:
https://api.signable.app/shareable/envelope?t=db175c9f-af52-4dcb-9204-8f 72103ad885 (84.67.159.202) Wed, 3rd Jun 2026 22:57:33 BST Document emailed to party email