| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | 1 to | 2 |
| Independent | Examiner's Report |
||
| Statement of |
Financial Activities | ||
| Balance Sheet | |||
| Notes to the | Financial Statements | 6 to | 9 |
| Detailed Statement of Financial Activities | 10 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | 6 | 5 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and |
legacies | 103,124 | 82,563 | ||||
| Other trading | activities | 7,233 | 2,767 | ||||
| Total | 110,357 | 85,330 | |||||
| EXPENDITURE ON | |||||||
| Raising funds |
21,112 | 8,842 | |||||
| NET INCOME | 89,245 | 76,488 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 108,231 | 31,743 | ||||
| TOTAL FUNDS CARRIED FORWARD | 197,476 | 108,231 |
| BALANCE SHEET 5 APRIL 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Tota I |
||
| fund | funds | ||
| Notes | f | f | |
| 'FIXED ASSETS | |||
| Tangible assets | 123,127 | 76,578 | |
| CURRENT ASSETS | |||
| Cash at bank | 74,349 | 31,653 | |
| NET CURRENT ASSETS | 74,349 | 31,653 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 197,476 | 108,231 | |
| NET ASSETS | 197,476 | 108,231 | |
| FUNDS | |||
| Unrestricted funds |
197I476 | 108~231 | |
| TOTAL FUNDS | 197,476 | 108,231 |
| RAISIN | G FUNDS | ||||
|---|---|---|---|---|---|
| Raising | donations | and | legacies | ||
| 2021 | 2020 | ||||
| 6 | I | ||||
| Support | costs | 13,718 | 5,311 |
| COMPARATIVES FOR |
THE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
82,563 | ||
| Other trading activities |
2,767 | ||
| Total | 85,330 | ||
| EXPENDITURE ON | |||
| Raising funds | 8,842 | ||
| NET INCOME | 76,488 | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought | forward | 31,743 | |
| TOTAL FUNDS CARRIED FORWARD | 108,231 |
| TANGIBLE FIXED ASSETS | |||
|---|---|---|---|
| Improvements | Fixtures | ||
| to | and | ||
| property I |
fittings 6 |
Totals I |
|
| COST | |||
| At 6 April 2020 Additions |
33,405 45,636 |
43,173 913 |
76,578 46,549 |
| At 5 April 2021 | 79,041 | 44,086 | 123,127 |
| NET BOOK VALUE | |||
| At 5 April 2021 | 79,041 | 44,086 | 123,127 |
| At 5 April 2020 | 33,405 | 43,173 | 76,578 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 6.4.20 | in funds | 5.4.21 | ||||
| E | E | E | ||||
| Unrestricted | funds | |||||
| General | fund | 108,231 | 89,245 | 197,476 | ||
| TOTAL | FUNDS | 108,231 | 89,245 | 197,476 | ||
| Net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| E | E | E | ||||
| Unrestricted | funds | |||||
| General | fund | 110,357 | (21,112) | 89,245 | ||
| TOTAL | FUNDS | 110,357 | (21,112) | 89,245 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At' 6.4.19 | in funds | 53L20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 31,743 | 76,488 | 108,231 | |
| TOTAL | FUNDS | 31,743 | 76,488 | 108,231 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follow |
s: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 85,330 | (8,842) | 76,488 | |
| TOTAL | FUNDS | 85,330 | (8,842) | 76,488 |
| A curren | t yea | r 12 months and prior year |
12 months combined position Is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6.4.19 | in funds | 5.4.21 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 31,743 | 165,733 | 197,476 | |
| TOTAL | FUNDS | 31,743 | 165,733 | 197,476 |
| the above are | as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| Generalfund | 195,687 | (29,954) | 165,733 | |
| TOTAL FUNDS | 195,687 | (29,954) | 165,733 |
| FOR THE YEAR | ENDED 5 APRIL 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | 6 | ||
| INCOME AND | ENDOWMENTS | ||
| Donations and |
legacies | ||
| Donations | 93,124 | 77,563 | |
| Grants | 10,000 | 5,000 | |
| 103,124 | 82,563 | ||
| Other trading | activities | ||
| Fundraising events |
7,233 | 2,767 | |
| Total incoming | resources | 110,357 | 85,330 |
| EXPENDITURE | |||
| Other trading | activities | ||
| Purchases | 7,394 | 3,531 | |
| Support costs | |||
| Management | |||
| Storage | 710 | ||
| Insurance | 1,388 | 204 | |
| Advertising | 330 | 397 | |
| Rent | 12,000 | 4,000 | |
| 13,718 | 5,311 | ||
| Total resources | expended | 21,112 | 8,842 |
| Net income | ac,248 | 76,488 |