OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's
Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 9
Detailed Statement of Financial Activities 10

2021 2020
Unrestricted Total
fund funds
Notes 6 5
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 103,124 82,563
Other trading activities 7,233 2,767
Total 110,357 85,330
EXPENDITURE ON
Raising
funds
21,112 8,842
NET INCOME 89,245 76,488
RECONCILIATION OF FUNDS
Total funds brought forward 108,231 31,743
TOTAL FUNDS CARRIED FORWARD 197,476 108,231
BALANCE SHEET
5 APRIL 2021
2021 2020
Unrestricted Tota
I
fund funds
Notes f f
'FIXED ASSETS
Tangible assets 123,127 76,578
CURRENT ASSETS
Cash at bank 74,349 31,653
NET CURRENT ASSETS 74,349 31,653
TOTAL ASSETS LESSCURRENT
LIABILITIES 197,476 108,231
NET ASSETS 197,476 108,231
FUNDS
Unrestricted
funds
197I476 108~231
TOTAL FUNDS 197,476 108,231

RAISIN G FUNDS
Raising donations and legacies
2021 2020
6 I
Support costs 13,718 5,311

COMPARATIVES
FOR
THE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
82,563
Other trading
activities
2,767
Total 85,330
EXPENDITURE ON
Raising funds 8,842
NET INCOME 76,488
RECONCILIATION
OF FUNDS
Total funds brought forward 31,743
TOTAL FUNDS CARRIED FORWARD 108,231

TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property
I
fittings
6
Totals
I
COST
At 6 April 2020
Additions
33,405
45,636
43,173
913
76,578
46,549
At 5 April 2021 79,041 44,086 123,127
NET BOOK VALUE
At 5 April 2021 79,041 44,086 123,127
At 5 April 2020 33,405 43,173 76,578

Net
movement At
At 6.4.20 in funds 5.4.21
E E E
Unrestricted funds
General fund 108,231 89,245 197,476
TOTAL FUNDS 108,231 89,245 197,476
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 110,357 (21,112) 89,245
TOTAL FUNDS 110,357 (21,112) 89,245

Compar atives for movement
in funds
Net
movement At
At' 6.4.19 in funds 53L20
E E E
Unrestricted funds
General fund 31,743 76,488 108,231
TOTAL FUNDS 31,743 76,488 108,231
Compara tive net movement
in funds,
inc
luded
in the above are as follow
s:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 85,330 (8,842) 76,488
TOTAL FUNDS 85,330 (8,842) 76,488
A curren t yea r 12 months
and prior year
12 months
combined
position
Is
as follows:
Net
movement At
At 6.4.19 in funds 5.4.21
E E E
Unrestricted funds
General fund 31,743 165,733 197,476
TOTAL FUNDS 31,743 165,733 197,476

the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Generalfund 195,687 (29,954) 165,733
TOTAL FUNDS 195,687 (29,954) 165,733

FOR THE YEAR ENDED 5 APRIL 2021
2021 2020
6 6
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 93,124 77,563
Grants 10,000 5,000
103,124 82,563
Other trading activities
Fundraising
events
7,233 2,767
Total incoming resources 110,357 85,330
EXPENDITURE
Other trading activities
Purchases 7,394 3,531
Support costs
Management
Storage 710
Insurance 1,388 204
Advertising 330 397
Rent 12,000 4,000
13,718 5,311
Total resources expended 21,112 8,842
Net income ac,248 76,488