
|**Epiacum Heritage CIO**|**Epiacum Heritage CIO**|**Epiacum Heritage CIO**|**1178087**|
|---|---|---|---|
|**Receipts andpayments accounts**||||
|**For the period**<br>**from**|01/08/2022|**To**|31/07/2023|



**CC16a** 

## **Section A Receipts and payments** 

|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**|**Unrestricted**<br>**funds**<br>**to the nearest      £**|**Restricted**<br>**funds**<br>**to the nearest £**|**Restricted**<br>**funds**<br>**to the nearest £**|**Endowment**<br>**funds**<br>**to the nearest £**|**Endowment**<br>**funds**<br>**to the nearest £**|**Total funds**<br>**to the nearest £**|**Total funds**<br>**to the nearest £**|**Last year**<br>**to the nearest £**|
|---|---|---|---|---|---|---|---|---|---|
|Bank interest|**146**||**-**||**-**||**146**||**17**|
|Grants received|**-**||**12,446**||**-**||**12,446**||**4,000**|
|Masterclass events|**250**||**-**||**-**||**250**||**13,250**|
|Masterclass event refunds|**(700)**||**-**||**-**||**(700)**||**(560)**|
|Friends|**678**||**-**||**-**||**678**||**585**|
|Donations|**2,104**||**-**||**-**||**2,104**||**1,502**|
|Book sales|**136**||**-**||**-**||**136**||**193**|
|Calendar sales|**338**||**-**||**-**||**338**||**-**|
|**_Sub total_**_(Gross income for_<br>_AR)_|**2,952**||**12,446**||**-**||**15,398**||**18,987**|
|||||||||||
|**A2 Asset and investment sales,**<br>**(see table).**||||||||||
||**-**|||||||||
||**-**||||||||**-**|
|**_Sub total_**|**-**||||||||**-**|
|**_Total receipts_ **<br>**A3 Payments**||||||||||
||||||||||**18,987**|
|||||||||||
|Molehill surveycosts|**17**||||||||**-**|
|Interpretation boards and leaflets|**60**||||||||**633**|
|Equipment|**30**||||||||**289**|
|Inverter housing|**-**||||||||**126**|
|Bastle House report|**-**||||||||**-**|
|Wildlife survey|**-**||||||||**-**|
|Calendar costs|**336**||||||||**-**|
|Accountancy|**225**||||||||**485**|
|Insurance|**1,082**||||||||**1,029**|
|Administration support|**400**||||||||**-**|
|Internet costs|**427**||||||||**-**|
|Masterclass costs|**6,666**||||||||**4,088**|
|Promotional costs|**345**||||||||**184**|
|Rent|**1**||||||||**1**|
|Maintenance|**154**||||||||**753**|
|Other costs|**39**||||||||**198**|
|Refreshments|**203**||||||||**162**|
|Meetingcosts|**-**||||||||**197**|
|Website|**223**||||||||**73**|
|Bank andpaypal charges|**83**||||||||**88**|
|**_Sub total_ **|**10,291**||||||||**8,306**|
|||||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**||||||||||
||**-**|||||||||
||**-**|||||||||
|**_Sub total_ **|**-**||||||||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**||||||||||
||||||||||**8,306**|
|||||||||||
||**(7,339)**||||||**(8,955)**||**10,681**|
||**29**||||||**-**||**-**|
||**9,892**||||||**19,026**||**8,345**|
||**2,582**||||||**10,071**||**19,026**|



6 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B1 Cash funds**|**Details**<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**<br>Current account<br>Deposit account<br>Paypal account<br>**Details**<br>Signature|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**537**<br>**-**<br>**1,848**<br>**7,489**<br>**197**<br>**-**<br>**2,582**<br>**7,489**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>Frances Breen|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
|||||
|||||
|||||
|||||
|||||
|||||
||||Date of<br>approval|
|||Frances Breen|27/5/<br>2024|



7 

