
Trustees’ Annual Report and Accounts For the year ended 31-12-22 Registered charity number 1178030 



## **Objectives and Activities** 

The objective of the charity as set out in the governing document is the preservation and protection of good health of newborn babies in particular but not exclusively by the provision of grants to fund research and education into the causes of neonatal death. 

The charity was formed on 19 April 2018 following the preventable death of baby Kit Tarka when he was just 13 days old. 

The charity’s main activities are the provision of grants for neonatal research and working to raise awareness of neonatal herpes through education and training programmes. The charity is currently focussing on saving babies’ lives through research and education around neonatal herpes but in future we expect to fund other areas of newborn baby health and medical education. 

## **Public benefit** 

All of the charity’s purposes and activities are for the public benefit. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and planning future activities. 

## **Achievements and performance** 

2022 was another very productive year for the charity despite income was lower than anticipated as the impact of Covid and the cost of living crisis started to be felt. Highlights included publication of the Babies at Risk report and very successful THANKS (Think Hands and No Kisses) infection prevention campaign. 

At the end of the year Founder and CEO Sarah de Malplaquet stepped down for personal reasons and, as no suitable replacement CEO was found, the decision to wind down the charity was made. We are delighted that the work of the charity will be continued by larger charities The Lullaby Trust who will concentrate on infection prevention and Bliss who will host an information page on neonatal herpes. 

As always we are incredibly grateful for our wonderful supporters, trustees and volunteers without whom none of our work would be possible. 



## **Financial review** 

During the period, income was £31,592 (2021: £39,978) and expenditure was £63,195 (2021: £52,111), leaving a £31,603 deficit (2021: £12,133 deficit). 

Reserves at the period end were £24,633 (2021: £56,236) of which £23,968 (2021: £53,500) was unrestricted and undesignated, and £665 was restricted (2021: £1,997 restricted and £739 designated). The reserves policy is to maintain unrestricted and undesignated reserves sufficient to cover 6 months of overhead costs. We built up our reserves in prior periods to enable the Chief Executive role to become paid and allow us to provide grants for future neonatal research. 

## **Structure, Governance and Management** 

Kit Tarka Foundation is a Charitable Incorporated Organisation and operates under a constitution dated 19 April 2018. It became a registered charity in England and Wales on 20 April 2018. 

The strategy and areas of activity of the charity are determined by the Trustees at board meetings, held at least quarterly. The day to day management and administration is delegated to the Chief Executive. 

The charity seeks to maintain on the Board of Trustees a balance of skills, knowledge and experience needed for the effective administration. The first charity trustees are appointed indefinitely. New trustees are appointed by the existing trustees and are also appointed indefinitely.  The charity must have a minimum of 3 trustees and a maximum of 12 trustees. All trustees give their time freely and no trustee remuneration was paid in the period. 

The members of the CIO are solely the trustees and all trustees are members. 

We have a medical advisory panel which provides advice on an ad hoc basis. 

## **Post balance-sheet events** 

Sarah de Malplaquet, Founder and CEO, stepped down at the end of 2022 and the decision was made to wind the charity down. Two grants were made to The Lullaby Trust and Bliss to continue the awareness work. Any remaining unrestricted funds when the charity is finally closed 



will be passed to The Lullaby Trust as a restricted grant for their infection prevention work. 



## **LEGAL AND ADMINISTRATIVE DETAILS** 

## **Trustees** 

James de Malplaquet (Chair) Lauren Cole (resigned 18 April 2022) Sarah de Malplaquet Julia Dudley Francesca Naylor (appointed 5 June 2022) Emma Spendley (resigned 22 March 2022) Susan Tempest 

## **Registered charity number** 

1178030 

## **Registered office** 

Loxdale Centre Locks Hill Portslade Brighton BN41 2LA 

## **Chief Executive** 

Sarah de Malplaquet 

## **Independent examiner** 

Michelle Allen Access Accounts Services Ltd Office 11, 48 Mill Gate Millgate Newark Nottinghamshire NG24 4TS 

## **Bankers** 

Metro Bank PLC 82 North Street Brighton East Sussex BN1 1ZA 



Office 11, Navigation Business Centre, 48 Millgate, Newark, NG24 4TS 


**t** 01636 705990 **e** info@accessaccounts.co.uk **w** accessaccounts.co.uk 

## **Independent examiner’s report to the trustees of the Kit Tarka Foundation Charity number: 1178030** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2022. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). 

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”).  In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that: 

- accounting records were not kept in accordance with section 386 of the Companies Act 2006; or 

- the accounts do not accord with such records; or 

- the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or 

- the accounts have not been prepared in accordance with the Charities SORP (FRS102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Signed: 


Name: Michelle Katie Allen Relevant professional qualification or membership of professional bodies (if any): FCA, CTA 

Address: Office 11 Navigation Business Centre Mill Gate Newark, Nottinghamshire NG24 4TS Date: 22 December 2023 


Registered In England No. 04573035 | Registered Office: Access Accounts Services Ltd, 

Offices 11 & 12, Navigation Business Centre, 48 Mill Gate, Newark, NG24 4TS 



||1178030<br>Period start date<br>**01/01/2022**<br>**To**<br>Period end<br>date<br>**31/12/2022**<br>Kit Tarka Foundation<br>Annual accounts for the period|1178030<br>Period start date<br>**01/01/2022**<br>**To**<br>Period end<br>date<br>**31/12/2022**<br>Kit Tarka Foundation<br>Annual accounts for the period|
|---|---|---|
|**Section A**|**Statement of financial activities**||
|**Recommended categories by**<br>**activity**<br>Guidance Notes<br>**Incoming resources (Note 3)**<br>**Income and endowments from:**<br>Donations and legacies<br>S01<br>Charitable activities<br>S02<br>Other trading activities<br>S03<br>Investments<br>S04<br>Separate material item of income<br>S05<br>Other<br>S06<br>S07<br>**Resources expended (Note 6)**<br>**Expenditure on:**<br>Raising funds<br>S08<br>Charitable activities<br>S09<br>Separate material item of expense<br>S10<br>Other<br>S11<br>S12<br>S13<br>Net gains/(losses) on investments<br>S14<br>S15<br>**Extraordinary items**<br>S16<br>S17<br>S18<br>Other gains/(losses)<br>S19<br>S20<br>**_Reconciliation of funds:_**<br>S21<br>S22<br>1<br>**_Total_**<br>**_Net movement in funds_**<br>Total funds brought forward<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure) before investment**<br>**gains/(losses)**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>**Other recognised** **gains/(losses):**<br>Gains and losses on revaluation of fixed assets for the charity’s own use||**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05<br>23,637<br>6,995<br>-<br>30,633<br>38,629<br>-<br>-<br>-<br>924<br>-<br>924<br>1,322<br>35<br>35<br>27<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|||24,597<br>6,995<br>-<br>31,592<br>39,978|
|||11,815<br>4,937<br>-<br>16,752<br>25,175<br>32,863<br>2,099<br>-<br>34,961<br>18,726<br>-<br>-<br>-<br>10,116<br>1,366<br>-<br>11,482<br>8,210|
|||54,795<br>8,401<br>-<br>63,195<br>52,111|
||||
|||30,198<br>-<br>1,405<br>-<br>-<br>31,603<br>-<br>12,133<br>-|
|||-<br>-<br>-<br>-<br>-|
|||30,198<br>-<br>1,405<br>-<br>-<br>31,603<br>-<br>12,133<br>-|
|||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|||30,198<br>-<br>1,405<br>-<br>-<br>31,603<br>-<br>12,133<br>-|
|||53,500<br>2,736<br>-<br>56,236<br>68,369|
|||23,302<br>1,331<br>-<br>24,633<br>56,236|
||||



001 



## **Section B** 

## **Balance sheet** 

|**Fixed assets**<br>**Intangible assets**<br>**(Note 15)**<br>**Tangible assets**<br>**(Note 14)**<br>**Heritage assets**<br>**(Note 16)**<br>**Investments**<br>**(Note 17)**<br>**_Total fixed assets_**<br>**Current assets**<br>**Stocks**<br>**(Note 18)**<br>**Debtors**<br>**(Note 19)**<br>**Investments**<br>**(Note 17.4)**<br>**Cash at bank and in hand (Note 24)**<br>**_Total current assets_**<br>**Creditors: amounts falling due within**<br>**one year              (Note 20)**<br>**_Net current assets/(liabilities)_**<br>**_Total assets less current liabilities_**<br>**Creditors: amounts falling due after**<br>**one year                (Note 20)**<br>**Provisions for liabilities**<br>**_Total net assets or liabilities_**<br>**Funds of the Charity**<br>**Endowment funds (Note 27)**<br>**Restricted income funds (Note 27)**<br>**Unrestricted funds**<br>**Revaluation reserve**<br>**_Total funds_**<br>Signed by one or two trustees on behalf of all<br>the trustees|Guidance Notes<br>B01<br>B02<br>B03<br>B04<br>B05<br>B06<br>B07<br>B08<br>B09<br>B10<br> <br>B11<br>B12<br>B13<br>B14<br>B15<br>B16<br>B17<br>B18<br>B19<br>B20<br>B21|**Unrestricted**<br>**funds**<br>**£**<br>F01<br>-<br>-<br>-<br>-|<br>**Restricted**<br>**income**<br>**funds**<br>**£**<br>F02<br>-<br>665<br>-<br>-|**Endowment**<br>**funds**<br>**Total this**<br>**year**<br>**£**<br>**£**<br>F03<br>F04<br>-<br>-<br>-<br>665<br>-<br>-<br>-<br>-|**Total last**<br>**year**<br>**£**<br>F05|
|---|---|---|---|---|---|
||||||-<br>1,331<br>-<br>-|
|||-|665|-<br>665|1,331|
|||-<br>2,040<br>-<br>21,988|-<br>-|-<br>-<br>-<br>2,040<br>-<br>-<br>-<br>21,988||
||||||-<br>4,311<br>-<br>50,729|
|||24,028|-|-<br>24,028|55,040|
|||60|-|-<br>60|135|
|||23,968|-|-<br>23,968|54,905|
|||||||
|||23,968|665|**-**<br>24,633|56,236|
||||||-<br>-|
|||-<br>-|-<br>-|-<br>-<br>-<br>-||
|||||||
|||23,968|665|-<br>24,633|56,236|
|||-<br>23,302|1,331|-<br>1,331<br>-<br>23,302<br>-||
||||||-<br>2,736<br>53,500|
|||23,302|1,331|-<br>24,633|56,236|
|||Signature||James De Malplaquet<br>Print Name|Date of<br>approval<br>dd/mm/yyyy<br>22/12/2023|



CC17a (Excel) 

22/12/2023 

002 



## **Section C** 

## **Notes to the accounts** 

## Note 1 **Basis of preparation** 

_**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with: 

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with*  preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with*  the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) 

- and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102.* 

* -Tick as appropriate 

## **1.2  Going concern** 

_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 

The accounts present a true and fair view and the accounting policies adopted are those outlined in note {  }. Yes*  * -Tick as appropriate No*  _**Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and**_ 

_**(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.**_ 

## **1.4 Changes to accounting estimates** 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes*No*  * -Tick as appropriate 

## _**Please disclose:**_ 

_**(i) the nature of any changes; (ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.**_ 

## **1.5 Material prior year errors** 

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP). 

|Yes*<br>No*|<br>|* -Tick as appropriate|
|---|---|---|



## _**Please disclose:**_ 

_**(i) the nature of the prior period error;**_ 

_**(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.**_ 

003 

CC17a (Excel) 

22/12/2023 




**----- Start of picture text -----**<br>
Section C   Notes to the accounts   (cont)<br>Note 2   Accounting policies<br>2.2 INCOME<br>This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a".  Where a<br>different or additional policy has been adopted then this is detailed in the box below.<br>Recognition of income These are included in the Statement of Financial Activities (SoFA) when:<br> the charity becomes entitled to the resources;<br>·  it is more likely than not that the trustees will receive the resources; and Yes No N/a<br> the monetary value can be measured with sufficient reliability.   <br>Yes No N/a<br>There has been no offsetting of assets and liabilities, or income and expenses, unless required or<br>Offsetting permitted by the FRS 102 SORP or FRS 102.   <br>Yes No N/a<br>Grants and donations are only included in the SoFA when the general income recognition<br>Grants and donations criteria are met (5.10 to 5.12 FRS102 SORP).    <br>In the case of performance related grants, income must only be recognised to the extent  Yes No N/a<br>that the charity has provided the specified goods or services as entitlement to the grant<br>only occurs when the performance related conditions are met (5.16 FRS 102 SORP).   <br>Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has  Yes No N/a<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the    <br>charity or have been met.<br>Yes No N/a<br>Government grants The charity has received government grants in the reporting period<br>  <br>Gift Aid receivable is included in income when there is a valid declaration from the donor.<br>Tax reclaims on  Any Gift Aid amount recovered on a donation is considered to be part of that gift and is  Yes No N/a<br>donations and gifts treated as an addition to the same fund as the initial donation unless the donor or the    <br>terms of the appeal have specified otherwise.<br>Yes No N/a<br>Contractual income and  This is only included in the SoFA once the charity has provided the related goods or<br>performance related  services or met the performance related conditions.   <br>grants<br>Yes No N/a<br>Donated goods are measured at fair value (the amount for which the asset could be<br>Donated goods<br>exchanged) unless impractical to do so.   <br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>Yes No N/a<br>the fair value of those gifts at the time of their receipt and they are recognised on receipt.<br>In the reporting period in which the stocks are distributed, they are recognised as an    <br>expense at the carrying amount of the stocks at distribution.<br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>Yes No N/a<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading    <br>activities'.<br>Yes No N/a<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>  <br>and included in the SoFA as incoming resources when receivable.<br>Yes No N/a<br>Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.     <br>Yes No N/a<br>Donated services and  Donated services and facilities are included in the SOFA when received at the value of<br>facilities  the gift to the charity provided the value of the gift can be measured reliably.     <br>Donated services and facilities that are consumed immediately are recognised as income  Yes No N/a<br>with an equivalent amount recognised as an expense under the appropriate heading in<br>  <br>the SOFA.<br>Yes No N/a<br>Support costs The charity has incurred expenditure on support costs.<br>  <br>Yes No N/a<br>The value of any voluntary help received is not included in the accounts but is described<br>Volunteer help<br>in the trustees’ annual report.   <br>Yes No N/a<br>Income from interest,  This is included in the accounts when receipt is probable and the amount receivable can<br>royalties and dividends be measured reliably.   <br>Yes No N/a<br>Income from membership  Membership subscriptions received in the nature of a gift are recognised in Donations<br>subscriptions and Legacies.   <br>Membership subscriptions which gives a member the right to buy services or other  Yes No N/a<br>benefits are recognised as income earned from the provision of goods and services as    <br>income from charitable activities.<br>**----- End of picture text -----**<br>


004 



|**2.4 ASSETS**<br>**Intangible fixed assets**<br>**Heritage assets**<br>**Settlement of insurance**<br>**claims**<br>Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.<br>They are valued at cost.<br>These are capitalised if they can be used for more than one year, and cost at least<br>**Redundancy cost**<br>The charity made no redundancy payments during the reporting period.<br>**Deferred income**<br>No material item of deferred income has been included in the accounts.<br>**Creditors**<br>The charity has creditors which are measured at settlement amounts less any trade<br>discounts<br>**Provisions for liabilities**<br>A liability is measured on recognition at its historical cost and then subsequently<br>measured at the best estimate of the amount required to settle the obligation at the<br>reporting date<br>**Basic financial**<br>**instruments**<br>The charity has intangible fixed assets, that is, non-monetary assets that do not have<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 9.5<br>They are valued at cost.<br>The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and<br>maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 9.6.1.4.<br>This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.<br>**2.3 EXPENDITURE AND LIABILITIES**<br>**Liability recognition**<br>Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of the<br>obligation can be measured with reasonable certainty.<br>**Investment gains and**<br>**losses**<br>The charity accounts for basic financial instruments on initial recognition as per<br>paragraph 11.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17<br>to 11.19, FRS102 SORP.<br>**Tangible fixed assets for**<br>**use by charity**<br>The depreciation rates and methods used are disclosed in note 9.2.<br>**Governance  and support**<br>**costs**<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and its<br>compliance with regulation and good practice.<br>Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their usage.<br>They are valued at cost.<br>**Investments**<br>Fixed asset investments in quoted shares, traded bonds and similar investments are<br>valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be<br>measured reliably in which case it is measured at cost less impairment.<br>Investments held for resale or pending their sale and cash and cash equivalents with a<br>maturity date of less than 1 year are treated as current asset investments<br>**Grants with performance**<br>**conditions**<br>Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.<br>**Grants payable without**<br>**performance conditions**<br>Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.<br>**Stocks and work in**<br>**progress**<br>Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net<br>realisable value.<br>Goods or services provided as part of a charitable activity are measured at net realisable value<br>based on the service potential provided by items of stock.<br>Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.<br>**Debtors**<br>Debtors (including trade debtors and loans receivable) are measured on initial recognition at<br>settlement amount after any trade discounts or amount advanced by the charity.  Subsequently,<br>they are measured at the cash or other consideration expected to be received.|Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br><br>Yes<br>No<br>N/a<br><br><br>|
|---|---|



005 




**----- Start of picture text -----**<br>
The charity has has investments which it holds for resale or pending their sale and cash and cash  Yes No N/a<br>equivalents with a maturity date less than one year. These include cash on deposit and cash<br>Current asset investments<br>equivalents with a maturity date of less than one year held for investment purposes rather than to    <br>meet short term cash commitments as they fall due.<br>Yes No N/a<br>They are valued at fair value except where they qualify as basic financial instruments.   <br>POLICIES ADOPTED<br>ADDITIONAL TO OR<br>DIFFERENT FROM<br>THOSE ABOVE<br>**----- End of picture text -----**<br>


006 



**Section C** 

**Notes to the accounts (cont)** 


**----- Start of picture text -----**<br>
Note 3   Analysis of income<br>Restricted<br>Unrestricted  income  Endowment<br>funds funds funds Total funds Prior year<br>Analysis £ £<br>Donations  Donations and gifts 20,983 - 20,983  30,237<br>and legacies: Gift Aid  2,655  - 2,655  5,307<br>Legacies  -  -   -<br>General grants provided by government/other<br>charities  6,995  - 6,995  3,085<br>Membership subscriptions and sponsorships<br>which are in substance donations<br> -  -<br>Donated goods, facilities and  services  -  -   -  -   -<br>Other  -  -   -  -<br>Total  23,637   6,995  - 30,633  38,629<br>Charitable  Grants received<br>activities:  -  -   -  -   -<br>-   -  -   -  -<br> -  -   -  -   -<br>Other  -  -   -  -   -<br>Total  -  -   -  -   -<br>Other trading  Fundraising events<br>activities:  -  -   -  -   -<br>Merchandise sales  774   -  -   774   1,317<br> -  -   -  -<br>Other  150   -  -   150   5<br>Total  924   -  -   924   1,322<br>Income from  Interest income  35   -  -   35   27<br>investments: Dividend income  -  -   -  -   -<br>Rental and leasing income  -  -   -  -   -<br>Other   -  -   -  -   -<br>Total  35   -  -   35   27<br>Separate   -  -   -  -   -<br>material item  -   -  -   -  -<br>of income:  -  -   -  -   -<br>-   -  -   -  -<br>Total  -  -   -  -   -<br>Other: Conversion of endowment funds into income<br> -  -   -  -   -<br>Gain on disposal of a tangible fixed asset held<br>for charity's own use  -  -   -  -   -<br>Gain on disposal of a programme related<br>investment  -  -   -  -   -<br>Royalties from the exploitation of intellectual<br>property rights  -  -   -  -   -<br>Other  -  -   -  -   -<br>Total  -  -   -  -   -<br>TOTAL INCOME  24,596   6,995  - 31,592  39,978<br>Other information:<br>All income in the prior year was unrestricted except for:<br>N/A<br>(please provide description and amounts)<br>Where any endowment fund is converted into income in the<br>N/A<br>reporting period, please give the reason for the conversion.<br>Where any endowment fund is converted into income in the<br>N/A<br>prior period, please give the reason for the conversion.<br>Within the income items above the following items are<br>material: (please disclose the nature, amount and any prior<br>year amounts)<br>**----- End of picture text -----**<br>


007 

CC17a (Excel) 

22/12/2023 



**Notes to the accounts (cont)** 

## **Section C** 

**Note 4 Analysis of receipts of government grants** 


**----- Start of picture text -----**<br>
This year<br>Description £<br>Government grant 1  -<br>Government grant 2  -<br>Government grant 3  -<br>Other<br> -<br>Total  -<br>Last year<br>Description £<br>Government grant 1  -<br>Government grant 2  -<br>Government grant 3  -<br>Other<br> -<br>Total<br> -<br>This year Last year<br>Please provide details of any<br>unfulfilled conditions and other<br>contingencies attaching to grants<br>that have been recognised in income.<br>This year Last year<br>Please give details of other forms of<br>government assistance from which<br>the charity has directly benefited.<br>**----- End of picture text -----**<br>


008 

CC17a (Excel) 

22/12/2023 



**Section C** 

**(cont)** 

**Notes to the accounts** 


**----- Start of picture text -----**<br>
Note 5   Donated goods, facilities and services<br>This year Last year<br>£ £<br>Seconded staff  -  -<br>Use of property  -  -<br>Other  -  -<br> -  -<br>This year  Last year<br>Please provide details of the<br>accounting policy for the recognition<br>and valuation of donated goods,<br>facilities and services.<br>Please provide details of any<br>unfulfilled conditions and other<br>contingencies attaching to resources<br>from donated goods and services not<br>recognised in income.<br>Please give details of other forms of<br>other donated goods and services not<br>recognised in the accounts, eg<br>contribution of unpaid volunteers.<br>**----- End of picture text -----**<br>


009 

CC17a (Excel) 

22/12/2023 




**----- Start of picture text -----**<br>
Section C   Notes to the accounts   (cont)<br>Note 6   Analysis of expenditure<br>This year Last year<br>Restricted<br>Unrestricted   Restricted  Endowment  Unrestricted   income  Endowment<br>Analysis funds income funds funds Total funds funds funds funds Total funds<br>Expenditure on raising funds: £ £<br>Incurred seeking donations  9,568   4,937  - 14,505  9,453   9,261  - 18,714<br>Incurred seeking legacies<br> -  -   -  -   -  -<br>Incurred seeking grants<br> -  -   -  -   -  -<br>Operating membership schemes and<br>social lotteries<br> -  -   -  -   -  -<br>Staging fundraising events<br> 1,527  - 1,527  1,738   -  -   1,738<br>Fudraising agents<br> -  -   -  -   -  -<br>Operating charity shops<br> -  -   -  -   -  -<br>Operating a trading company<br>undertaking non-charitable trading<br>activity  -  -   -  -   -  -<br>Advertising, marketing, direct mail and<br>publicity  720  - 720  4,724   -  -   4,724<br>Start up costs incurred in generating<br>new source of future income<br> -  -   -  -   -  -   -  -<br>Database development costs  -  -   -  -   -  -   -  -<br>Other trading activities  -  -   -  -   -<br>Investment management costs: -   -  -   -  -<br>Portfolio management costs  -  -   -  -   -  -   -  -<br>Cost of obtaining investment advice<br> -  -   -  -   -  -   -  -<br>Investment administration costs<br> -  -   -  -   -  -   -  -<br>Intellectual property licencing costs<br> -  -   -  -   -  -   -  -<br>Rent collection, property repairs and<br>maintenance charges  -  -   -  -   -  -   -  -<br> -  -   -  -   -  -   -  -<br>Total expenditure on raising funds  11,815   4,937  - 16,752  15,914   9,261  - 25,175<br>Expenditure on charitable activities:<br>Salaries  22,384   2,099  - 24,483  17,192   -  -   17,192<br>Public awareness campaigns  7,479   -  -   7,479   589   -  -   589<br>Research and education<br> -  -   -   945   -  -   945<br>Grants awarded  3,000   -  -   3,000   -  -   -  -<br>Total expenditure on charitable<br>activities  32,863   2,099  - 34,961  18,726   -  -   18,726<br>Separate material item of expense<br> -  -   -  -   -  -   -  -<br> -  -   -  -   -  -   -  -<br> -  -   -  -   -  -   -  -<br>Total  -  -   -  -   -  -   -  -<br>Other<br>Administrative 10,116 1,366 - 11,482 6,396 1,088 - 7,484<br> -  -   -  -   -  -   -  -<br> -  -   -  -   -  -   -  -<br> -  -   -  -   -  -   -  -<br>Total other expenditure  10,116   1,366  - 11,482  6,396   1,088  - 7,484<br>TOTAL EXPENDITURE 54,795 8,401 -  63,195 41,037 10,349 -  51,385<br>**----- End of picture text -----**<br>


## **Other information:** 

**Analysis of expenditure on charitable activities** 

010 

CC17a (Excel) 

22/12/2023 




**----- Start of picture text -----**<br>
This year Last year<br>Activities  Grant  Activities  Grant<br>Support  Total this  Support  Total last<br>Activity or programme undertaken  funding of  undertaken  funding of<br>Costs year Costs year<br>directly activities directly activities<br>£ £ £ £ £ £ £ £<br>Activity 1  -  -   -  -   -  -   -  -<br>Activity 2  -  -   -  -   -  -   -  -<br>Other  -  -   -  -   -  -   -  -<br>Total  -  -   -  -   -  -   -  -<br>**----- End of picture text -----**<br>


011 

CC17a (Excel) 

22/12/2023 



## **Section C Notes to the accounts** 

## **Note 8 Funds received as agent** 

_**8.1   Please complete this note if the charity has agreed to administer the funds of another entity as its agent.  Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.**_ 


**----- Start of picture text -----**<br>
Amount received Amount paid out Balance held at period end<br>Description/name of party Related<br>party (Yes  This year Last year This year Last year This year Last year<br>or No) £ £ £ £ £ £<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br>Total  -  -   -  -   -  -<br>**----- End of picture text -----**<br>


_**8.2   Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.**_ 

|**Total**<br>**Description/name of party**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**Balance held at period end**|
|---|---|
||-<br>-|



012 

CC17a (Excel) 

22/12/2023 



## **Section C** 

## **Notes to the accounts** 

## **Note 9                           Support Costs** _**Please complete this note if the charity has analysed its expenses using activity categories and has support costs.**_ 

## **This year** 


**----- Start of picture text -----**<br>
Support cost  Raising funds Activity 1 Activity 2 Activity 3 Grand total Basis of allocation<br>(examples) £ £ £ £ £ (Describe method)<br>Governance  -  -   -  -   -<br>-   -  -   -  -<br> -  -   -  -   -<br>-   -  -   -  -<br>Other  -  -   -  -   -<br> -  -   -  -   -<br>Total<br>**----- End of picture text -----**<br>


## **Last year** 

|Governance<br>Other<br>**Total**<br>**Support cost**<br>**(examples)**|**Raising funds**<br>**Activity 1**<br>**Activity 2**<br>**Activity 3**<br>**Grand total**<br>**Basis of allocation**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**(Describe method)**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|



_**Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.**_ 

CC17a (Excel) 

22/12/2023 

013 



## **Section C** 

## **Notes to the accounts** 

## **Note 10 Details of certain items of expenditure** 

## **10.1 Fees for examination of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**<br>**Independent examiner’s fees**<br>**Assurance services other than audit or independent examination**<br>**Tax advisory fees**|**This year**<br>**Last year**<br>**£**<br>**£**<br>60<br>60<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|



CC17a (Excel) 

22/12/2023 

014 



## **Section C** 

## **Notes to the accounts** 

## **(cont)** 

## **Note 11                           Paid employees** _**Please complete this note if the charity has any employees.**_ 

## **11.1 Staff Costs** 

|**This year:**<br>**Salaries and wages**<br>**Social security costs**<br>**Other employee benefits**<br>**Total staff costs**<br>**Pension costs (defined contribution scheme)**|**This year**<br>**Last year**<br>**£**<br>**£**<br>41,236<br>36,233<br>-<br>849<br>747<br>-<br>-|
|---|---|
||42,085<br>36,980|
|||



**Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Last year:** 

**Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party** 

N/A N/A 

_**Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards.  If there are no such transactions, please enter 'true' in the box provided.**_ 

**No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000** 

N/A 

|**Band**<br>**Please provide the total amount paid to key management**<br>**personnel (includes trustees and senior management) for their**<br>**services to the charity.  For specific amounts paid to trustees,**<br>**see Note 28.**<br>**£60,000 to £69,999**<br>**£70,000 to £79,999**<br>**£80,000 to £89,999**<br>**£90,000 to £99,999**<br>**£100,000 to £109,999**|**This year**<br>**Last year**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>**Number of employees**|
|---|---|



015 

CC17a (Excel) 

22/12/2023 



|**11.2 Average head count in the year**<br>**The parts of the charity in which the**<br>**employees work**|**Fundraising**<br>**Charitable Activities**<br>**Governance**<br>**Other**<br>**Total**|**This year**<br>**Last year**<br>**Number**<br>**Number**<br>-<br>-<br>1<br>1<br>-<br>-<br>-<br>-|
|---|---|---|
|||<br>1<br>1|



## **11.3 Ex-gratia payments to employees and others (excluding trustees)** _**Please complete if an ex-gratia payment is made.**_ 

|**This year**<br>**Last year**<br>**This year**<br>**Last year**<br>**Please explain the nature of the**<br>**payment**<br>**Please state the legal authority or**<br>**reason for making the payment**<br>**Please state the amount of the payment (or value of any waiver of**<br>**a right to an asset)**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>N/A<br>N/A<br>N/A<br>N/A<br>|
|---|---|



016 

CC17a (Excel) 

22/12/2023 



## **11.4 Redundancy payments** 

## _**Please complete if any redundancy or termination payment is made in the period.**_ 

|**Please state the accounting policy for any redundancy or**<br>**termination payments**<br>**The extent of redundancy funding at the balance sheet date**<br>**The nature of the payment (cash, asset**<br>**etc.)**<br>**Total amount of payment**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-|
|---|---|



017 

CC17a (Excel) 

22/12/2023 



**(cont)** 

**Notes to the accounts** 

## **Section C** 

**Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.** 

## _**12.1   Please complete this note if a defined contribution pension scheme is operated.**_ 

|||**This year**|**Last year**||
|---|---|---|---|---|
|**Amount of contributions recognised in the SOFA as an expense**||**£**<br>849|**£**<br>|747|
||||||
|**Please explain the basis for allocating the liability and expense of**<br>**defined contribution pension scheme between activities and**<br>**between restricted and unrestricted funds.**||The allocation is based on<br>the activites undertaken by<br>the member of staff to<br>which they relate|The allocation is based<br>on the activites<br>undertaken by the<br>member of staff to which<br>they relate||
|**_12.2  Please complete this section where the charity participates in a defined benefit pension plan but is unable_**<br>**_ascertain its share of the underlying assets and liabilities._**||||**_to_**|
|**Please confirm that although the**<br>**scheme is accounted for as a defined**<br>**contribution plan, it is a defined benefit**<br>**plan.**<br>The scheme is operated by<br>auto enrolment regulations||NEST, a government backed scheme, under the|||
|**Please provide such information as is**<br>**available about the plan's surplus or**<br>**deficit and the implications, if any, for**<br>**the reporting charity for this year and**<br>**last year, if different**<br>N/A|||||



## _**12.3  Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.**_ 

**Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms N/A and conditions of the multi-employer plan.  If this is different for last year, provide details Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit N/A has been determined.  If this is different for last year, provide details** 

CC17a (Excel) 

22/12/2023 

018 



## **Section C** 

## **Notes to the accounts** 

## **(cont)** 

## **Note 13                           Grantmaking** 

## _**Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.**_ 

## **This year:** 

## **13.1 Analysis of grants paid (included in cost of charitable activities)** 


**----- Start of picture text -----**<br>
Grants to<br>Analysis institutions  Grants to individuals Support costs Total<br>£ £<br>Activity or project 1  -  -   -  -<br>Activity or project 2  -  -   -  -<br>Activity or project 3  -  -   -  -<br>Activity or project 4  -  -   -  -<br>Total  -  -   -  -<br>**----- End of picture text -----**<br>


## _**Please enter “Nil” if the charity does not identify and/or allocate support costs.**_ 

## **13.2 Grants made to institutions** 

|**13.2 Grants made to institutions**||
|---|---|
|**_Yes_**<br>**_No_**<br>**_TOTAL GRANTS PAID_**<br>**_Other unanalysed grants_**<br>**_Total grants to institutions in reporting period_**<br>**Purpose**<br>**Names of institution**<br>**_My charity has made grants to particular institutions that are material in the_**<br>**_context of its grantmaking.  Details of the institution supported, purpose of the_**<br>**_grant and total paid to each institution is available on the charity's web site._**|**_Please provide_**<br>**_details of charity's_**<br>**_URL._**<br>**_Provide details_**<br>**_below_**<br>**Total amount of**<br>**grants paid £**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**-**|
||-<br>-|



019 

CC17a (Excel) 

22/12/2023 



## **Last year:** 

## **13.3 Analysis of grants paid (included in cost of charitable activities)** 


**----- Start of picture text -----**<br>
Grants to<br>Analysis institutions  Grants to individuals Support costs Total<br>£ £<br>Activity or project 1  -  -   -  -<br>Activity or project 2  -  -   -  -<br>Activity or project 3  -  -   -  -<br>Activity or project 4  -  -   -  -<br>Total  -  -   -  -<br>**----- End of picture text -----**<br>


## _**Please enter “Nil” if the charity does not identify and/or allocate support costs.**_ 

## **13.4 Grants made to institutions** 

|**13.4 Grants made to institutions**||
|---|---|
|**_Yes_**<br>**_No_**<br>**_TOTAL GRANTS PAID_**<br>**_Total grants to institutions in reporting period_**<br>**_Other unanalysed grants_**<br>**_My charity has made grants to particular institutions that are material in the_**<br>**_context of its grantmaking.  Details of the institution supported, purpose of the_**<br>**_grant and total paid to each institution is available on the charity's web site._**<br>**Names of institution**<br>**Purpose**|**_Please provide_**<br>**_details of charity's_**<br>**_URL._**<br>**_Provide details_**<br>**_below_**<br>**Total amount of**<br>**grants paid £**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
||**-**|
||-<br>-|



020 

CC17a (Excel) 

22/12/2023 



## **Section C** 

## **Notes to the accounts (cont)** 

## **Note 14                           Tangible fixed assets** _**Please complete this note if the charity has any tangible fixed assets**_ **14.1 Cost or valuation** 

|**14.1 Cost or valuation**||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||**Freehold land**<br>**buildings**<br>**£**|**&**|**Other land &**<br>**buildings**<br>**£**||**Plant,**<br>**machinery**<br>**and motor**<br>**vehicles**<br>**£**||**Fixtures, fittings**<br>**and equipment**<br>**£**|||**Total**<br>**£**|||
|At the beginning of the year|||-||-||-||1,997|||1,997||
|Additions|||-||-||-||||||-|
|Revaluations|||-||-||-|||-|||-|
|Disposals|||-||-||-|||-|||-|
|Transfers *|||-||-||-|||-|||-|
|At end of the year|||-||-||-||1,997|||1,997||
|**14.2 Depreciation and impairments**||||||||||||||
||****Basis**|SL or RB (Straight<br>Line or Reducing<br>Balance)||SL or RB||SL or RB||SL or|RB||SL or RB|||
||**** Rate**|||||||33%|SL|||||
|||||||||||||||
|At beginning of the year|||-||-||-|||666|||666|
|Disposals|||-||-||-|||-|||-|
|Depreciation|||-||-||-|||666|||666|
|Impairment|||-||-||-|||-|||-|
|Transfers*|||-||-||-|||-|||-|
|At end of the year|||-||-||-||1,332|||1,332||
|**14.3 Net book value**||||||||||||||
|Net book value at the beginning of the|year||-||-||-||1,331|||1,331||
|Net book value at the end of the year|||-||-||-|||665|||665|



021 

CC17a (Excel) 

22/12/2023 



## **14.4  Impairment** 


**----- Start of picture text -----**<br>
This year:  Please provide a description of the events and circumstances that<br>led to the recognition or reversal of an impairment loss.<br>Last year:  Please provide a description of the events and circumstances that<br>led to the recognition or reversal of an impairment loss.<br>14.5  Revaluation<br>If an accounting policy of revaluation is adopted, please provide: This year Last year<br> the effective date of the revaluation<br>the name of independent valuer, if applicable<br> the methods applied and significant assumptions<br> the carrying amount that would have been recognised had the assets been   -  -<br>carried under the cost model.<br>14.6  Other disclosures<br>This year Last year<br>£ £<br>(i) Please state the amount of borrowing costs, if any, capitalised in the construction of  -  -<br>tangible fixed assets and the capitalisation rate used.<br>(ii) Please provide the amount of contractual commitments for the acquisition of tangible  -  -<br>fixed assets.<br>(iii) Details of the existence and carrying amounts of property, plant and<br>equipment to which the charity has restricted title or that are pledged as<br>security for liabilities.<br>**----- End of picture text -----**<br>


_* The "transfers" row is for movements between fixed asset categories._ 

_** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._ 

022 

CC17a (Excel) 

22/12/2023 



## **Section C Notes to the accounts (cont) Note 19 Debtors and prepayments** _**Please complete this note if the charity has any debtors or prepayments.**_ **This year 19.1     Analysis of debtors £** - **Trade debtors** - **Prepayments and accrued income** 2,040 **Other debtors** 2,040 **Total** 

## **Note 19 Debtors and prepayments** _**Please complete this note if the charity has any debtors or prepayments.**_ 

|**_Please complete this note if the charity has any_**<br>**_debtors or prepayments._**<br>**Note 19**<br>**Debtors and prepayments**||
|---|---|
|**19.1     Analysis of debtors**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>2,040<br>4,311|
||2,040<br>4,311|



## _**Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.**_ 

## **19.2     Analysis of debtors recoverable in more than 1 year (included in debtors above)** 

|**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**<br>**Total**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|
||-<br>-|



023 

CC17a (Excel) 

22/12/2023 



**Section C** 

## **Notes to the accounts** 

**(cont)** 

## **Note 20                         Creditors and accruals** _**Please complete this note if the charity has any creditors or accruals.**_ 

## **20.1 Analysis of creditors** 

|**Accruals for grants payable**<br>**Bank loans and overdrafts**<br>**Trade creditors**<br>**Payments received on account for contracts or**<br>**performance-related grants**<br>**Accruals and deferred income**<br>**Taxation and social security**<br>**Other creditors**<br>**Total**|**This year**<br>**Last year**<br>**This year**<br>**Last year**<br>**£**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>75<br>-<br>-<br>-<br>-<br>-<br>-<br>60<br>60<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**Amounts falling due within**<br>**one year**<br>**Amounts falling due after**<br>**more than one year**|
|---|---|
||60<br>135<br>-<br>-|



## **20.2 Deferred income** 

_**Please complete this note if the charity has deferred income.**_ 

|**_Please explain the reasons why income is deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**Balance at the end of the reporting period**|**This year**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>**Last year**|
|---|---|---|
|||-<br>-|



024 

CC17a (Excel) 

22/12/2023 



|**Section C**<br>**Notes to the accounts**|**(cont)**|
|---|---|
|**Note 24**<br>**Cash at bank and in hand**<br>**Other**<br>**Cash at bank and on hand**<br>**Total**<br>**Short term cash investments (less than 3 months maturity date)**<br>**Short term deposits**|**This year**<br>**Last year**<br>**£**<br>**£**<br>-<br>-<br>18,045<br>40,014<br>3,943<br>10,715<br>-<br>-<br>21,988<br>50,729|



025 

CC17a (Excel) 

22/12/2023 



|**Section C**<br>**Notes to the accounts**|**(cont)**|
|---|---|
|**Note 26**<br>**Events after the end of the reporting period**||
|**_Please complete this note events (not requiring adjustment to the accounts)_**||
|**_have occurred after the end of the reporting period but before the accounts_**||
|**_are authorised which relate to conditions that arose after the end of the_**||



|**Please provide details of the nature of the**<br>**event**<br>**Provide an estimate of the financial effect**<br>**of the  event or a statement that such an**<br>**estimate cannot be made**|N/A<br>N/A<br>**This year**<br>**Last year**<br>N/A<br>N/A|
|---|---|



CC17a (Excel) 

22/12/2023 

026 



|**Section C**<br>**Notes to the accounts**|**(cont)**|
|---|---|
|**Note 27**<br>**Charity funds**||



## **27.1 Details of material funds held and movements during the CURRENT reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE  Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>General UR  53,500   24,597 -  54,795   -  -   23,302<br>Designated salary costs UR Fundraising manager salary  739  - 739  -  -   -<br>Restricted fund R Kickstart Grant received for IT upgrade  1,997  - -  666  -  -   1,331<br>Restricted fund Funding Kickstart funding - 6,995 -  6,995   -  -  -   0<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br>Other funds N/a N/a  -  -   -  -   -  -<br>Total Funds  56,236   31,592 -   63,195   -  -   24,633<br>**----- End of picture text -----**<br>


027 

CC17a (Excel) 

22/12/2023 



## **Section C** 

## **Notes to the accounts (cont)** 

**Note 27 Charity funds (cont)** 

## **27.2 Details of material funds held and movements during the PREVIOUS reporting period** 

_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'.  The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_ 

_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_ 


**----- Start of picture text -----**<br>
Fund  Fund<br>balances  balances<br>Type PE, EE  Purpose and Restrictions brought  Gains and  carried<br>R or UR *<br>forward Income Expenditure Transfers losses forward<br>Fund names £ £ £ £ £ £<br>General UR  58,369   36,893 -   41,762   -  -   53,500<br>Restricted fund R  Grant received for IT upgrade - 3,085 -  1,088   -  -   1,997<br>Designated salary costs UR Fundraising manager salary  10,000  - 9,261  -  -   739<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br> -  -   -  -   -  -<br>Other funds N/a N/a  -  -   -  -   -  -<br>Total Funds  68,369   39,978 -   52,111   -  -   56,236<br>**----- End of picture text -----**<br>


028 

CC17a (Excel) 

22/12/2023 



**Section C Notes to the accounts** 

**(cont)** 

**Note 27 Charity funds (cont)** 

## **27.3  Transfers between funds** 

## **This year** 

|**This year**||||
|---|---|---|---|
||**Reason for transfer and where endowment is converted to income,**||**Amount**<br>|
|||**legal power for its conversion**||
|Between unrestricted and||||
|restricted funds||||
|Between endowment and||||
|restricted funds||||
|Between endowment and||||
|unrestricted funds||||
|||||
|**Last year**||||
||**Reason for transfer and where endowment is converted to income,**||**Amount**<br>|
|||**legal power for its conversion**||
|Between unrestricted and||||
|restricted funds||||
|Between endowment and||||
|restricted funds||||
|Between endowment and||||
|unrestricted funds||||
|||||



## **27.4 Designated funds** 

## **This year** 

|**Planned use**|**Purpose of the designation**|**Amount**|
|---|---|---|
||||
||||
||||
||||
||||
||||
|**Last year**|||
|**Planned use**|**Purpose of the designation**|**Amount**|
||||
||||
||||
||||
||||
||||



029 

CC17a (Excel) 

22/12/2023 



**(cont)** 

**Notes to the accounts** 

## **Section C** 

## **Note 28                         Transactions with trustees and related parties** 

_**If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.**_ 

## **28.1 Trustee remuneration and benefits** 

## **This year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 


**----- Start of picture text -----**<br>
Amounts paid or benefit value<br>Legal authority (eg  Remuneration  Pension  Redundancy  Other TOTAL<br>Name of trustee order, governing  contribution (including<br>document) loss of<br>office)/ex<br>gratia<br>£ £ £ £ £<br> -<br> -  -   -  -<br>-   -  -   -  -<br> -  -   -  -   -<br>-   -  -   -  -<br>**----- End of picture text -----**<br>


_**Please give details of why remuneration or other employment benefits were paid.**_ 

_**Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.**_ 

## **Last year** 

**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)** 

_**In the period the charity has paid trustees remuneration and benefits.  Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_ 

|**Name of trustee**<br>**Legal authority (eg**<br>**order, governing**<br>**document)**|**Remuneration**<br>**Pension**<br>**contribution**<br>**Redundancy**<br>**(including**<br>**loss of**<br>**office)/ex**<br>**gratia**<br>**Other**<br>**TOTAL**<br>**£**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>**-**<br>**Amounts paid or benefit value**|
|---|---|



_**Please give details of why remuneration or other employment benefits were paid.**_ 

_**Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.**_ 

030 

CC17a (Excel) 

22/12/2023 



## **28.2 Trustees' expenses** 

_**If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note.  If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".**_ 

**No trustee expenses have been incurred (True or False)** 


**----- Start of picture text -----**<br>
This year Last year<br>Type of expenses reimbursed<br>£ £<br>Travel  -   -<br>Subsistence  -  -<br>Accommodation  -   -<br>Other (please specify): -  -<br>-   -<br>TOTAL  -   -<br>**----- End of picture text -----**<br>


**Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity** 

## **28.3 Transaction(s) with related parties** 

_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties.  If there are no such transactions, please enter 'true' in the box provided.**_ 

## **This year** 

**There have been no related party transactions in the reporting period (True or False)** 

|||||||**Amounts**|
|---|---|---|---|---|---|---|
|**Name of the trustee**<br>**or related party**|**Relationship**<br>**to charity**|**Description of the**<br>**transaction(s)**|**Amount**|**Balance at**<br>**period end**|**Provision for bad debts**<br>**at period end**|**written off**<br>**during**<br>**reporting**<br>|
|||||||**period**|
||||**£**|**£**|**£**|**£**|
||||||||
||||||||
||||||||
||||||||



_**In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.**_ 

_**For any related party, please provide details of any guarantees given or received.**_ 

031 

CC17a (Excel) 

22/12/2023 



## **Last year** 

**There have been no related party transactions in the reporting period (True or False)** 

|**Name of the trustee**<br>**or related party**<br>**Relationship**<br>**to charity**<br>**Description of the**<br>**transaction(s)**<br>**_In relation to the transactions above, please provide the_**<br>**_terms and conditions, including any security and the nature_**<br>**_of any payment (consideration) to be provided in_**<br>**_settlement._**|**Amount**<br>**Balance at**<br>**period end**<br>**Amounts**<br>**written off**<br>**during**<br>**reporting**<br>**period**<br>**£**<br>**£**<br>**£**<br>**Provision for bad debts**<br>**at period end**<br>**£**|
|---|---|



_**For any related party, please provide details of any guarantees given or received.**_ 

032 

CC17a (Excel) 

22/12/2023 



**Section C** 

## **Notes to the accounts** 

**(cont)** 

## **Note 29                            Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

**Post Balance-Sheet Events** Sarah de Malplaquet, Founder and CEO, stepped down at the end of 2022 and the decision was made to wind the charity down. Two grants were made to The Lullaby Trust and Bliss to continue the awareness work. Any remaining unrestricted funds when the charity is finally closed will be passed to The Lullaby Trust as a restricted grant for their infection prevention work. 

CC17a (Excel) 

22/12/2023 

033 

