OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Officers and Advisors
Trustees'
Report
Trustees'
Responsibilities
independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Statement ofCash Flows
bootes tothe Fmancial Statements

INCOME
Donations 57,982 332,680 390,662 356,377
Other income 250 250
TOTAL INCOME 58/32 332,680 390,912 356,377
EXPENDITURE
Grants 60,000 333,000 393,000 45,000
Bank charges 110 42 152 194
Legal LAccountancy 475 475 450
TOTAL EXPENDITURE 60,585 333,042 393,627 455,644
NET INCOME
Transfer between funds
(2,353) (362) (2,715) (99P67)
Fund balances
brought forward at 2,701 47,530 50,231 149,498
1 September 2022
FUND BALANCES
CARRIED FOR%'ARD AT 47,168 47516 50,231
31August 2023

Dates
CURRENT ASSETS
Debtors
Cash at bank and in hand 47,991 56,681
47,991 56,681
CUIUKXT LIABILITIES
Other creditors
NET ASSETS
6,450
ACCUMULATED FUND
INCOME FUND
Unrestricted
funds
Restricted funds
2,701
47,530
47,516 50/31

CASH FI0%SFROM OPERATING ACTIV1TIKS
NET INCOME/(EXPENDITURE)
Changes in
(2,715) (99,267)
Trade and other debtors
Trade and other creditors 5,975 390)
Cash generated kom operations 99,657
Wetincreusel{decrease) in cash and cash equivalents
Cash und cush equivalents
atthe beginning ofyear
(8,690)
56,681
(99,657)
156,338
Cash und cash etinivulents atthe endofyeur 56,6&1

Note Unrestricted Restricted Total 2022
Funds Funds
INCOME
Donations 50,000 306,377 356,377
Other income
TOTAL INCOME 50,000 306,377 356„377
EXPENDITURE
Grants 25,000 430,000 455,000
Bank charges
Legal4Accountancy
134
4SO
60 194
450
TOTAL EXPENDITURE 25,584 430,060 455,644
NET INCOME
Transfer between ftmds
24,416
(120,625)
(123,683)
120,625
(99,267)
Fund balance brought forward
at 1 September 2021 98,910 50,588 149,498
FUND BALANCE CARRIED
FOR%ARD AT31August 2022 2,701 47,530 50,231

Fund
Gains/ Balances as
(Losses) on at
Investments 3lAug 2023
Unrestricted
funds
—General fund
2,701 S8,232 (60,585) 348
Restricted funds
~INTENT HQ
*CIFProject
21,905
25,625
232,680
100,000
(208,042)
(12S,000)
46,543
625
Total Funds 50,231 390,912 (393,627) 47,516