
## **Trustees’ Annual Report for the period** 

**From  01/01/2025    Period start date   To 31/12/2025     Period end date Charity name: Fylingdales Museum & Archive Trust** 

## **Charity registration number: 1177886** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To advance the education of the public by<br>the provision of a Museum to collect<br>preserve and exhibit items of historical,<br>industrial and ecological interest with<br>particular emphasis on items relating to the<br>locality of Robin Hood’s Bay and Fylingdales<br>and to maintain an archive of documents,<br>books, maps, photographs and other forms<br>of written and printed word to enable these<br>to be accessed by the public for study and<br>other purposes.|
|Summary<br>of<br>the<br>main<br>activities in relation to those<br>purposes<br>for<br>the<br>public<br>benefit, in particular, the<br>activities,<br>projects<br>or<br>services identified in the<br>accounts.|Para<br>1.17<br>and 1.19|The main activities are:<br>-<br>Operation<br>of<br>the<br>Fylingdales<br>Museum.<br>-<br>Restoration & display of artifacts<br>related to prior times in Fylingdales.<br>-<br>Maintenance of the Flylingdales<br>Archive, and making this available to<br>the public for research purposes.|
|Statement<br>confirming<br>whether the trustees have<br>had regard to the guidance<br>issued<br>by<br>the<br>Charity<br>Commission<br>on<br>public<br>benefit|Para 1.18|Yes.|
|**Additional information (optional)**<br>You may choose to include further statements||where relevant about:|
||SORP reference||
|Policy on grant making|Para 1.38|Grant-making, is not a material part of the<br>charity’s activities|
|Policy on social investment<br>including program related<br>investment|Para 1.38|The charity invests its monies in maintaining<br>an operating the museum, provisioning<br>professional restoration and maintenance of<br>the artefacts held in the museum and the<br>archive.|
|Contribution<br>made<br>by<br>volunteers|Para 1.38|The museum and archive is manned by<br>volunteers. Museum volunteers operate the<br>museum, contribute to its maintenance and<br>operation.|





## **Achievements and Performance** 

|Summary<br>of<br>the<br>main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The charity has successfully maintained the<br>museum (a listed building) in good repair.<br>The charity has successfully maintained the<br>artefacts contained within the museum.<br>The charity has successfully maintained and<br>added to the content of the archive.<br>By undertaking the three points above, we<br>have successfully provided access to these<br>to the general public and those undertaking<br>research into the historyof Fylingdales.|
|---|---|---|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41|N/A|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|N/A|
|Investment<br>performance<br>against objectives|Para 1.41|N/A|



## **Financial Revie** w 

|**Financial Revie**w|||
|---|---|---|
|Review<br>of<br>the<br>charity’s<br>financial position at the end<br>of the period|Para 1.21|Please see annual accounts submission|
|Statement<br>explaining<br>the<br>policy for holding reserves<br>stating why they are held|Para 1.22|We hold reserves within our coop interest<br>account in order to gain a higher return then<br>what would be archived if solely held in a<br>cash account.|
|Amount of reserves held|Para 1.22|Please see annual accounts submission|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation<br>of<br>any<br>uncertainties<br>about<br>the<br>charity continuing as a going<br>concern|Para 1.23|There are no uncertainties, the charity is<br>well attended and supported and is<br>financially sound.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|The<br>charity’s<br>principal<br>sources of funds (including<br>any fundraising)|Para 1.47|The charities income is generated through<br>donations at the museum, other donations<br>and grants and retail sales generated by<br>selling items relating to local history at the<br>museum itself.|
|---|---|---|
|Investment<br>policy<br>and<br>objectives<br>including<br>any|Para 1.46|N/A|





|social<br>investment<br>policy<br>adopted|||
|---|---|---|
|A description of the principal<br>risks facing the charity|Para 1.46|The museum building is over 150 years old<br>and is a listed building. The museum must<br>be maintained regularly, otherwise there is a<br>risk that it could fall into disrepair.<br>In 2026, we completed a 3-year renovation<br>program. The fabric of the museum building<br>has been preserved for many generations to<br>come.|



## **Structure, Governance and Management** 

|Description of charity’s trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Trust Deed|
|How<br>is<br>the<br>charity<br>constituted?<br>(e.g<br>unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including<br>details<br>of<br>any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustee’s are invited by the committee to<br>become Trustees – following an expression<br>of interest made by the potential trustee to<br>the charity.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Policies<br>and<br>procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|N/A|
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network<br>with<br>which<br>the<br>charity works|Para 1.51|The<br>Charity<br>maintains<br>a<br>volunteer<br>management committee made up of an<br>elected Chairman, Secretary, Treasurer,<br>and includes a nominated ‘museum curator’,<br>‘archivist’, ‘buildings manager’, ‘retail sales<br>manager’ and ‘IT manager’. These roles are<br>supported by other committee members.|
|Relationship with any related<br>parties|Para 1.51|We are supported by Museum Development<br>Yorkshire, and The North Yorks National<br>Parks.|



## **Reference and Administrative details** 

|Charity name|Fylingdales Museum & Archive Trust|
|---|---|
|Other name the charity uses|Ronin Hood’s Bay Museum|
|Registered charity number|1177886|
|Charity’s principal address|Fylingdales Museum Trust  C/O Bay Museum, Fisherhead,<br>Robin hood’s Bay, Whitby, North Yorkshire, YO224TQ.|





## **Names of the charity trustees who manage the charity** 

|**Trustee name**<br>PhilipHaigh<br>Jane Mortimer<br>Ross Daniel<br>Claire Thomas<br>Alan Staniforth|**Office (if any)**|**Dates acted if not**<br>**for whole year **|**Name of body entitled to**<br>**appoint trustee (ifany)**|
|---|---|---|---|
||Chairman/Trustee|Whole Year|Charity’s Committee|
||Trustee|Whole Year|Charity’s Committee|
||Trustee|Whole Year|Charity’s Committee|
||Trustee|Whole Year|Charity’s Committee|
||Trustee|Whole Year|Charity’s Committee|



Corporate trustees – names of the directors at the date the report was approved 

**Director name** None 

Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|None|||
||||



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in N/A this capacity Name and objects of the charity on N/A whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe N/A custody and segregation of such assets from the charity’s own assets 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

None. 

## **Other optional information** 

None. 

## **Declarations** 

|**Declarations**||
|---|---|
|Signature|_Philip Haigh_|
|Full Name:|Philip Haigh|
|Position:|Chairman/Trustee|
|Date:|06/01/2026|





Company registration number: CE013753 Charity registration number: 1177886 

**FYLINGDALES MUSEUM & ARCHIVE TRUST TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025** 




## **Fylingdales Museum & Archive Trust Contents** 

||**Page**|
|---|---|
|Trustees' Report|1—3|
|Independent Examiner's Report|4|
|Statement of Financial Activities|5|
|Statement of Financial Position|6|
|Notes to the Financial Statements|7—11|
|The following pages do not form part of the statutory accounts:||
|Detailed Statement of Financial Activities|12|





## **Fylingdales Museum & Archive Trust Trustees' Report For The Year Ended 31 December 2025** 

The trustees present their report and the financial statements for the year ended 31 December 2025. 

## **Objectives and Activities** 

## **Aims and Objectives** 

To advance the education of the public by the provision of a museum to collect preserve and exhibit items of historical, industrial and ecological interest with particular emphasis on items relating to the locality of Robin Hood’s Bay and Fylingdales and to maintain an archive of documents, books, maps, photographs and other forms of written and printed word to enable these to be accessed by the public for study and other purposes. 

## **Significant Activities** 

The main activities are: 

- Operation of the Fylingdales Museum. 

- Restoration & display of artifacts related to prior times in Fylingdales. 

- Maintenance of the Flylingdales Archive, and making this available to the public for research purposes. 

## **Public Benefit** 

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. 

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit. 

## **Public benefit** 

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. 

## **Social investments** 

The charity invests its monies in maintaining an operating the museum, provisioning professional restoration and maintenance of the artefacts held in the museum and the archive. 

## **Grant making** 

Grant-making is not a material part of the charity's activities 

## **Volunteers** 

The museum and archive is manned by volunteers. Museum volunteers operate the museum, contribute to its maintenance and operation. 

## **Achievements and Performance** 

## **Main Achievements** 

The charity has successfully maintained the museum (a listed building) in good repair. 

The charity has successfully maintained the artefacts contained within the museum. 

The charity has successfully maintained and added to the content of the archive. 

By undertaking the three points above, we have successfully provided access to these to the general public and those undertaking research into the history of Fylingdales. 

## **Financial Review** 

## **Financial Position** 

The financial position of the charity is good. Reserves are £77,985 (2024: £102,411) 

Page 1 



## **Fylingdales Museum & Archive Trust Trustees' Report (continued) For The Year Ended 31 December 2025** 

## **Going Concern** 

There are no uncertainties, the charity is well attended and supported and is financially sound. 

## **Principal funding sources** 

The charities income is generated through donations at the museum, other donations and grants and retail sales generated by selling items relating to local history at the museum itself. 

## **Structure, Governance and Management** 

## **Governing Document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a charitable incorporated organisation (CIO). 

## **Trustee Selection Methods** 

Trustees are invited by the committee to become Trustees - following an expression of interest made by the potential trustee to the charity. 

## **Organisational structure** 

The Charity maintains a volunteer management committee made up of an elected Chairman, Secretary, Treasurer, and includes a nominated 'museum curator', 'archivist', 'buildings manager', 'retail sales manager' and 'IT manager'. These roles are supported by other committee members. 

We are supported by Museum Development Yorkshire, and The North Yorks Moors National Parks. 

## **Reference and Administrative Details** 

## **Trustees** 

Mr P A Haigh Mr A Stainforth Ms J Mortimer Mr M G Pennock Mrs C Thomas Mr P R Daniel (appointed 14/05/2025) 

## **Charity Number** 

1177886 

## **Principal Address** 

West Royd, Station Road Robin Hood's Bay Whitby North Yorkshire YO22 4RL 

## **Independent Examiner** 

Laura Maginn BSc (Hons) FCCA Asquith Accountants Ltd Rowan House 7 West Bank Scarborough North Yorkshire YO12 4DX 

Page 2 



## **Fylingdales Museum & Archive Trust Trustees' Report (continued) For The Year Ended 31 December 2025** 

The trustees' report was approved by the board of trustees and signed on its behalf by: 

Mr P R Daniel Trustee 25 March 2026 

Page 3 



## **Fylingdales Museum & Archive Trust Independent Examiner's Report to the Trustees of Fylingdales Museum & Archive Trust For The Year Ended 31 December 2025** 

I report to the trustees on my examination of the accounts of Fylingdales Museum & Archive Trust (the Trust) for the year ended 31 December 2025. 

## **Responsibilities and Basis of Report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent Examiner's Statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Laura Maginn BSc (Hons) FCCA 25 March 2026 Rowan House 7 West Bank Scarborough North Yorkshire YO12 4DX 

Page 4 



## **Fylingdales Museum & Archive Trust Statement of Financial Activities For The Year Ended 31 December 2025** 

|**Notes**<br>**INCOME AND ENDOWMENTS FROM:**<br>Donations and legacies<br>**3**<br>Charitable activities:<br>Museum costs<br>Investments<br>**4**<br>**EXPENDITURE ON:**<br>Charitable activities:<br>**6**<br>Museum costs<br>**NET (EXPENDITURE)/INCOME**<br>**NET MOVEMENT IN FUNDS**<br>**RECONCILIATION OF FUNDS:**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**<br>**14**|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>15,628<br>4,075<br>1,150|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>58,126<br>2,738<br>493|
|---|---|---|
||20,853|61,357|
||(45,279)|(33,603)|
||(24,426)|27,754|
||(24,426)<br>102,411|27,754<br>74,657|
||77,985|102,411|



The notes on pages 7 to 11 form part of these financial statements. 

Page 5 



## **Fylingdales Museum & Archive Trust Statement of Financial Position As At 31 December 2025** 

|**Notes**<br>**FIXED ASSETS**<br>Tangible Assets<br>**10**<br>**CURRENT ASSETS**<br>Stocks<br>**11**<br>Debtors<br>**12**<br>Cash at bank and in hand<br>**Creditors: Amounts Falling Due Within One Year**<br>**13**<br>**NET CURRENT ASSETS (LIABILITIES)**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**NET ASSETS**<br>**FUNDS OF THE CHARITY**<br>Unrestricted Funds<br>**TOTAL FUNDS**<br>**14**<br>On behalf of the board<br>Mr P R Daniel<br>Trustee<br>25 March 2026|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>643|**2024**<br>**Total**<br>**funds**<br>**£**<br>926|
|---|---|---|
||643<br>6,044<br>690<br>71,328|926<br>5,856<br>-<br>96,214|
||78,062<br>(720)|102,070<br>(585)|
||77,342|101,485|
||77,985|102,411|
||77,985|102,411|
||77,985|102,411|
||77,985|102,411|
||||



The notes on pages 7 to 11 form part of these financial statements. 

Page 6 



## **Fylingdales Museum & Archive Trust Notes to the Financial Statements For The Year Ended 31 December 2025** 

## 1. **General Information** 

Fylingdales Museum & Archive Trust is a charitable incorporated organisation registered with the Charity Commission, registered charity number 1177886. The principal address is West Royd, Station Road, Robin Hood's Bay, Whitby, North Yorkshire, YO22 4RL. 

## 2. **Accounting Policies** 

## 2.1. **Basis of Preparation of Financial Statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011. 

The charity is a Public Benefit Entity as defined by FRS 102. 

## 2.2. **Incoming Resources** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## 2.3. **Resources Expended** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## 2.4. **Tangible Fixed Assets and Depreciation** 

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

## Computer Equipment 33% on cost 

## 2.5. **Stocks and Work in Progress** 

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 

Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses. 

At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the statement of financial activities. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the statement of financial activities. 

## 2.6. **Cash and Cash Equivalents** 

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts. 

## 3. **Income from Donations and Legacies** 

Page 7 



## **Fylingdales Museum & Archive Trust Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

|Donations and gifts<br>Legacies<br>4.<br>**Investment Income**<br>Bank interest receivable<br>5.<br>**Net Income/(Expenditure)**<br>The net (expenditure)/income is stated after charging/(crediting):<br>Depreciation of tangible fixed assets - owned<br>6.<br>**Analysis of Expenditure**<br>Museum costs<br>Museum costs|**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>3,916|**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>8,221<br>7,407|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>8,126<br>50,000|
|---|---|---|---|
|||15,628|58,126|
|||**2025**<br>**Unrestricted**<br>**funds**<br>**£**<br>1,150|**2024**<br>**Unrestricted**<br>**funds**<br>**£**<br>493|
|||**2025**<br>**£**<br>1,038|**2024**<br>**£**<br>870|
|||**Support**<br>**costs**<br>(see note 7)<br>**£**<br>41,363|**2025**<br>**Total**<br>**£**<br>45,279|
||**Activities**<br>**undertaken**<br>**directly**<br>**£**<br>(1,250)|**Support**<br>**costs**<br>(see note 7)<br>**£**<br>34,853|**2024**<br>**Total**<br>**£**<br>33,603|



Page 8 



## **Fylingdales Museum & Archive Trust Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

7. **Support Costs** 

|Premises expenses<br>General administration<br>Depreciation<br>Governance costs<br>Premises expenses<br>General administration<br>Depreciation<br>Governance costs<br>8.<br>**Independent Examiner's Remuneration**<br>Independent examination of the financial statements<br>9.<br>**Average Number of Employees**<br>Average number of employees during the year was: NIL (2024: NIL)<br>10.<br>**Tangible Assets**<br>**Cost**<br>As at 1 January 2025<br>Additions<br>As at 31 December 2025<br>**Depreciation**<br>As at 1 January 2025<br>Provided during the period<br>As at 31 December 2025<br>**Net Book Value**<br>As at 31 December 2025<br>As at 1 January 2025|**2025**<br>**£**<br>720|**2025**<br>**Museum**<br>**costs**<br>**£**<br>3,680<br>35,207<br>1,038<br>1,438|
|---|---|---|
|||41,363|
|||**2024**<br>**Museum**<br>**costs**<br>**£**<br>2,717<br>30,663<br>870<br>603|
|||34,853|
|||**2024**<br>**£**<br>585|
|||**Computer**<br>**Equipment**<br>**£**<br>2,389<br>755|
|||3,144|
|||1,463<br>1,038|
|||2,501|
|||643|
|||926|



Page 9 



**Fylingdales Museum & Archive Trust Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

|11.<br>**Stocks**<br>Stock<br>12.<br>**Debtors**<br>**Due within one year**<br>Other debtors<br>13.<br>**Creditors: Amounts Falling Due Within One Year**<br>Accruals and deferred income<br>14.<br>**Movement in Funds**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>**Total funds**<br>**Unrestricted funds**<br>General:<br>General unrestricted fund<br>**Total funds**|**As at 1**<br>**January**<br>**2025**<br>**£**<br>102,411|**Income**<br>**£**<br>20,853||**2025**<br>**£**<br>6,044<br>**2025**<br>**£**<br>690<br>**2025**<br>**£**<br>720<br>**Expenditure**<br>**£**<br>(45,279)|**2024**<br>**£**<br>5,856|
|---|---|---|---|---|---|
||||||**2024**<br>**£**<br>-|
||||||**2024**<br>**£**<br>585|
||||||**As at 31**<br>**December**<br>**2025**<br>**£**<br>77,985|
||102,411|20,853||(45,279)|77,985|
||**As at 1**<br>**January**<br>**2024**<br>**£**<br>74,657|**Income**<br>**£**<br>61,357||**Expenditure**<br>**£**<br>(33,603)|**As at 31**<br>**December**<br>**2024**<br>**£**<br>102,411|
||74,657|61,357||(33,603)|102,411|



## 15. **Transactions with Trustees** 

During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows: 

||**2025**|**2024**|
|---|---|---|
||**£**|**£**|
|Other Expenses|843|1,908|



Page 10 



## **Fylingdales Museum & Archive Trust Notes to the Financial Statements (continued) For The Year Ended 31 December 2025** 

## 16. **Related Party Disclosures** 

There have been no related party transactions. 

Page 11 



## **Fylingdales Museum & Archive Trust Detailed Statement of Financial Activities For The Year Ended 31 December 2025** 

|**INCOME AND ENDOWMENTS FROM:**<br>**Donations and legacies**<br>Donations and gifts<br>Legacies<br>**Charitable Activities:**<br>**Museum costs**<br>Museum sales<br>Book sales<br>**Investments**<br>Bank interest received<br>**EXPENDITURE ON:**<br>**Charitable Activities:**<br>**Museum costs**<br>Opening stock<br>Books and stationery<br>Commissions paid<br>Closing stock and work in progress<br>Room hire<br>Light and heat<br>Cleaning<br>Repairs and renewals<br>Insurance<br>Advertising and marketing<br>Licences and subscriptions<br>Sundries<br>Display materials<br>Restoration costs<br>Depreciation of computer equipment<br>Independent examiner's fees<br>Legal & Professional fees<br>**NET (EXPENDITURE)/INCOME**|**2025**<br>**Total**<br>**funds**<br>**£**<br>8,221<br>7,407|**2024**<br>**Total**<br>**funds**<br>**£**<br>8,126<br>50,000|
|---|---|---|
||15,628<br>1,968<br>2,107|58,126<br>1,106<br>1,632|
||4,075<br>1,150|2,738<br>493|
||1,150|493|
||20,853<br>(5,856)<br>(4,059)<br>(45)<br>6,044<br>(601)<br>(2,481)<br>(598)<br>(14,429)<br>(466)<br>(50)<br>(560)<br>(1,186)<br>(2,178)<br>(16,338)<br>(1,038)<br>(720)<br>(718)|61,357<br>(2,900)<br>(1,674)<br>(32)<br>5,856<br>-<br>(1,745)<br>(972)<br>(22,875)<br>(920)<br>(438)<br>-<br>(594)<br>(5,836)<br>-<br>(870)<br>(603)<br>-|
||(45,279)|(33,603)|
||(45,279)|(33,603)|
||(24,426)|27,754|



Page 12 

