| 313.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f. | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 3,746 | 3&746 | 3,452 | |||
| Charitable | activities | ||||||
| Charitable | Activities | 55&014 | 55&014 | 24,466 | |||
| Investment | income | ||||||
| Total | 58,760 | 58,760 | 27,920 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Charitable | Activities | 55,765 | 55,765 | 27,301 | |||
| NET INCOME | 2,995 | 2/95 | 619 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 21435 | 21~5 | 20,616 | |||
| TOTAL FUNDS CARRIED FORWARD) | 24430 | 24430 | 21,235 |
| BALANCE SIIEE 31)IIA}~B2022 |
|||||
|---|---|---|---|---|---|
| 31.3.22 | 313.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | fends | funds | ||
| Notes | f, | f. | |||
| CURRENT ASSETS | |||||
| Cash at bank | 25,010 | 25,010 | 22,965 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(780) | (780) | (1,730) | ||
| NET CURRENT ASSETS | 24430 | 24230 | 21,235 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 24/30 | 24430 | 21335 | ||
| NET ASSETS | 24230 | 24430 | 21,235 | ||
| FUNDS | |||||
| Unrestricted funds |
24/30 | 21,235 | |||
| TOTAL FUNDS | 24430 | 21735 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| Deposit | account interest | 2 | ||
| AUDITORS' REMUNERATION | ||||
| 313.22 | 31.3.21 | |||
| f | f. | |||
| Auditors' | remuneration | for non audit work | 900 | 804 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| 6 | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 3,452 | 3,452 | ||
| Charitable | activities | ||||
| Charitable | Activities | 24,466 | 24,466 | ||
| Investment | income | ||||
| Total | 27,920 | 27,920 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | Activities | 27301 | 27,301 | ||
| NET INCOME | 619 | 619 | |||
| Transfers | between funds |
1,355 | (I355) | ||
| Net movement in funds |
1,974 | (%55) | 619 | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 19,261 | 1355 | 20,616 | ||
| TOTAL FUNDS CARRIED FORWARD | 21,235 | 21,235 |
| 31.3.22 | 31.3.21 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| f | ||||||||||
| Other creditors | 780 | 1,730 | ||||||||
| 7. | LEASING AGREEMENTS | |||||||||
| Minimum lease |
payments | under | non-cancellable | operating | leases fall due as follows: | |||||
| 31.3.22 | 31.3.21 | |||||||||
| Within one year | 2,820 | |||||||||
| 8. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
21435 | 2it95 | 24230 | |||||||
| TOTAL FUNDS | 21~5 | 2,995 | 24/30 | |||||||
| Net movement | in funds, | included in tbe above |
are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 58,760 | (55i765) | 2,995 | |||||||
| TOTALFUNDS | 58,760 | (55i765) | 2,995 | |||||||
| Comparatives | for movement | in funds | ||||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At 1.4.20 | in funds | funds | 31.3.21 | |||||||
| f. | 6 | 6 | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 19,261 | 619 | 1,355 | 21,235 | ||||||
| Restricted funds | ||||||||||
| Restricted Fund | 1,355 | (1,355) | ||||||||
| TOTAL FUNDS | 20,616 | 619 | 21,235 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 27,920 | (27,301) | 619 | |
| TOTAL FUNDS | 27,920 | (27,301) | 619 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.22 | ||
| f. | |||||
| Unrestricted | funds | ||||
| General fund | 19,261 | 3,614 | 1,355 | 24,230 | |
| Restricted funds | |||||
| Restricted Fund | 1,355 | (1355) | |||
| TOTAL FUNDS | 20,616 | 3,614 | 24~0 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resollfces | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 86,680 | (83,066) | 3,614 | |
| TOTAL FUNDS | 86,680 | (83,066) | 3,614 |