OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

CONTENTS Page
Administrativeinformation 3
Reportofthetrustees 4-6
Independentexaminer'sreport 7
Statementoffinancialactivities 8
Balancesheet 9
Notestothefinancialstatements 10-13
Scheduleofcharitablegrants 14

Notes 2023 2022
Unrestricted Restricted Total Total
Fund Capitala/c Funds Funds
Incomeandendowmentsfrom
Investmentincome 2 139,478 139,478 133,056
Total 139,478 139,478 133,056
Expenditureon:
Raisingfunds 3 11,075 11,075 11,112
Charitableactivities 4 176,738 176,738 132,333
Total 187,813 187,813 143,445
Netexpenditureintheyearbeforegainsand
lossesoninvestments
(48,335) (48,335) (10,389)
Net(losses)/gainsoninvestments 8 87,688 87,688 (173,286)
Netmovementinfunds 5 39,353 39,363 (183,675)
Reconciliationoffunds:
Totalfundsbroughtforwardat1Jan2023 11 877,421 1,040,000 1,917,421 2,101,096
Totalfundscarriedforwardat31Dec2023 11 916,774 1,040,000 1,956,774 1,917,421

ASAT31 DECEMB ER2023
2023 2022
Note
Fixedassets
Investments 8 2,037,762 1,949,301
Currentassets
Debtors 9 10,609 74
Cashatbankandinhand 50,343 54,794
60,952 54,868
Creditors:amountsfallingduewithin
oneyear
10 (141,940) (86,748)
NetcurrentassetsI(liabilities) (80,988) (31,880)
Netassets 1,956,774 1,917,421
Representedby:
RestrictedFund 11 1,040,000 1,040,000
UnrestrictedFund 11 916,774 877,421
Totalfunds 12 1,956,774 1,917,421

2 Investmentincome
Unrestricted Unrestricted
funds funds
2023 2022
Dividendsandinterestfromlistedinvestments 34,524 37,189
IncomefromUKpropertyrentalsandcommissions 104,885 95,827
Depositaccountinterest 69 40
139,478 133,056
3 Raisingfunds
Unrestricted Unrestricted
Funds funds
2023 2022
Investment managementfees 11,075 11,112
11,075 11,112
4 Charitableactivities
Unrestricted Unrestricted
funds funds
Grantmakingactivities 2023 2022
Directcosts
Grantsawarded—page14 155,664 114,155
Consultancyfees 10,790 9,000
Secretarialservices 3,625 3,000
Supportcosts
Secretarialservices 3,625 3,000
Officeadministration 1,135 597
Bankcharges 60 95
Governancecosts
Independentexaminer'sfees 1,447 2,153
Trustees' indemnityinsurance 392 333
176,738 132,333

etincomefortheyear/netmovementinfu nds
Unrestricted Unrestricted
funds funds
2023 2022
Thisisstatedaftercharging:
Independentexaminer'sfees 1,920 2,153
1,920 2,153


FixedAssets-Investments
Investment
properties
Managed
listed
investments
Total
Marketvaluebroughtforward1January2023 1,045,000 904,301 1,949,301
Additions 174,984 174,984
Disposals (202,523) (202,523)
Revaluation 67,000 49,000 116,000
Marketvaluecarriedforward31December2023 1,112,000 925,762 2,037,762
Historicalcostofinvestments
31December2023 1,142,122 801,960 1,949,226
31December2022 1,142,122 829,267 1,971,389

FORTHEYEARENDED31DE
Investments(Cont'd)
CEMBER
Netgainoninvestment
Lossondisposal (28,312)
Revaluationgainoninvestmentproperties 67,000
Revaluationgainoninvestments 49,000
Netgainoninvestments 87,688
9 Debtors
2023 2022
Prepaymentsandaccruedincome 10,609 74
10,609 74
10 Creditors:amountsfallingduewithinoneyear
2023 2022
Grantspayable 112,732 56,416
VAT 2,865 2,865
Accrualsanddeferredincome 26,343 27,467
141,940 86,748
11 Analysisofreserves
Restricted Unrestricted Total
Capital Income
account account
At1January2023 1,040,000 877,421 1,917,421
Netsurplus/(deficit)fortheyear 39,353 39,353
At31December2023 1,040,000 916,774 1,956,774
Unrestricted Restricted
incomefund fund Totalfunds
Investments 997,762 1,040,000 2,037,762
Currentassets 60,952 60,952
Currentliabilities (141,940) (141,940)
916,774 1,040,000 1,956,774

Lapsed
Pledges Grants or Grants Pledges
outstanding paid Cancelled pledged outstanding
Organisation at1stJan in2023 in2023 at31stDec
£ £ £ £ £
Activeens - (3,520) 20 3,500
Myth - 10,000 10,000
BBY0 10,000 (10,000)
BneiAkiva 1,000 (1,000) -
BoysClubhouse 1,700 (1,700)
BritishEmunah - (5,000) - 5,000
Camp Simcha 2,000 (4,000) 2,000
Chaverim 2,500 (4,166) 5,000 3,334
ChigsJYC 3,830 (3,830) - 3,830 3,830
ClaphamCommonBoysClub 4,000 (4,000) - -
CrohnsandColitisRelief (2,400) 2,400 -
FinchleyReformSynagogue 6,667 (10,000) 10,000 6,667
HabonimDror - (5,000) 5,000 -
HappyKids (2,000) - 2,000 -
JewishCare - - 2,000 2,000
JewishWomen'sAid 10,000 (10,000) -
JMIMusicproject 3,600 3,600
JWA - 10,000 10,000
Keshet (3,333) - 10,000 6,667
Kids'nAction - (2,000) 2,000 -
Langdon - 7,000 7,000
LJY-Netzer (5,000) 5,000
MarchoftheLiving 1,051 (1,051)
MovementForReformJudaism 7,000 (7,000) -
NoaGirls - (2,400) 2,400
NoamMasorti - 7,200 7,200
NorwoodRavenswood (1,665) (335) 2,000
ProjectImpact - 1,500 1,500
Richmond Synagogue - - 4,000 4,000
SPinter - 2,000 2,000
SidebySide - 2,500 2,500
Sonshine - 2,000 2,000
StepbyStep 3,000 (1,500) - 1,500
TeenAction (2,000) 2,000 -
UJIA - - - 23,000 23,000
UJS 10,000 10,000
Up'NAway 1,668 (3,334) 5,000 3,334
YoungandInspired (2,500) 2,500 -
YoungLimmud - - 2,600 2,600
YouthOnTheMove 2,000 (2,000) -
56,416 (99,348) (1,366) 157,030 112,732
PageI14