This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| CONTENTS |
Page |
| Administrativeinformation |
3 |
| Reportofthetrustees |
4-6 |
| Independentexaminer'sreport |
7 |
| Statementoffinancialactivities |
8 |
| Balancesheet |
9 |
| Notestothefinancialstatements |
10-13 |
| Scheduleofcharitablegrants |
14 |
|
Notes |
|
|
2023 |
2022 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
Fund |
Capitala/c |
Funds |
Funds |
| Incomeandendowmentsfrom |
|
|
|
|
|
| Investmentincome |
2 |
139,478 |
|
139,478 |
133,056 |
| Total |
|
139,478 |
|
139,478 |
133,056 |
| Expenditureon: |
|
|
|
|
|
| Raisingfunds |
3 |
11,075 |
|
11,075 |
11,112 |
| Charitableactivities |
4 |
176,738 |
|
176,738 |
132,333 |
| Total |
|
187,813 |
|
187,813 |
143,445 |
Netexpenditureintheyearbeforegainsand lossesoninvestments |
|
(48,335) |
|
(48,335) |
(10,389) |
| Net(losses)/gainsoninvestments |
8 |
87,688 |
|
87,688 |
(173,286) |
| Netmovementinfunds |
5 |
39,353 |
|
39,363 |
(183,675) |
| Reconciliationoffunds: |
|
|
|
|
|
| Totalfundsbroughtforwardat1Jan2023 |
11 |
877,421 |
1,040,000 |
1,917,421 |
2,101,096 |
| Totalfundscarriedforwardat31Dec2023 |
11 |
916,774 |
1,040,000 |
1,956,774 |
1,917,421 |
| ASAT31 |
DECEMB |
ER2023 |
|
|
|
|
|
|
2023 |
|
2022 |
|
Note |
|
|
|
|
| Fixedassets |
|
|
|
|
|
| Investments |
8 |
|
2,037,762 |
|
1,949,301 |
| Currentassets |
|
|
|
|
|
| Debtors |
9 |
10,609 |
|
74 |
|
| Cashatbankandinhand |
|
50,343 |
|
54,794 |
|
|
|
60,952 |
|
54,868 |
|
Creditors:amountsfallingduewithin oneyear |
10 |
(141,940) |
|
(86,748) |
|
| NetcurrentassetsI(liabilities) |
|
|
(80,988) |
|
(31,880) |
| Netassets |
|
|
1,956,774 |
|
1,917,421 |
| Representedby: |
|
|
|
|
|
| RestrictedFund |
11 |
|
1,040,000 |
|
1,040,000 |
| UnrestrictedFund |
11 |
|
916,774 |
|
877,421 |
| Totalfunds |
12 |
|
1,956,774 |
|
1,917,421 |
| 2 |
Investmentincome |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
|
Dividendsandinterestfromlistedinvestments |
34,524 |
37,189 |
|
IncomefromUKpropertyrentalsandcommissions |
104,885 |
95,827 |
|
Depositaccountinterest |
69 |
40 |
|
|
139,478 |
133,056 |
| 3 |
Raisingfunds |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
Funds |
funds |
|
|
2023 |
2022 |
|
Investment managementfees |
11,075 |
11,112 |
|
|
11,075 |
11,112 |
| 4 |
Charitableactivities |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
Grantmakingactivities |
2023 |
2022 |
|
Directcosts |
|
|
|
Grantsawarded—page14 |
155,664 |
114,155 |
|
Consultancyfees |
10,790 |
9,000 |
|
Secretarialservices |
3,625 |
3,000 |
|
Supportcosts |
|
|
|
Secretarialservices |
3,625 |
3,000 |
|
Officeadministration |
1,135 |
597 |
|
Bankcharges |
60 |
95 |
|
Governancecosts |
|
|
|
Independentexaminer'sfees |
1,447 |
2,153 |
|
Trustees' indemnityinsurance |
392 |
333 |
|
|
176,738 |
132,333 |
| etincomefortheyear/netmovementinfu |
nds |
|
|
Unrestricted |
Unrestricted |
|
funds |
funds |
|
2023 |
2022 |
| Thisisstatedaftercharging: |
|
|
| Independentexaminer'sfees |
1,920 |
2,153 |
|
1,920 |
2,153 |
FixedAssets-Investments |
|
|
|
|
Investment properties |
Managed listed investments |
Total |
| Marketvaluebroughtforward1January2023 |
1,045,000 |
904,301 |
1,949,301 |
| Additions |
|
174,984 |
174,984 |
| Disposals |
|
(202,523) |
(202,523) |
| Revaluation |
67,000 |
49,000 |
116,000 |
| Marketvaluecarriedforward31December2023 |
1,112,000 |
925,762 |
2,037,762 |
| Historicalcostofinvestments |
|
|
|
| 31December2023 |
1,142,122 |
801,960 |
1,949,226 |
| 31December2022 |
1,142,122 |
829,267 |
1,971,389 |
FORTHEYEARENDED31DE Investments(Cont'd) |
CEMBER |
| Netgainoninvestment |
|
| Lossondisposal |
(28,312) |
| Revaluationgainoninvestmentproperties |
67,000 |
| Revaluationgainoninvestments |
49,000 |
| Netgainoninvestments |
87,688 |
| 9 |
Debtors |
|
|
|
|
|
|
2023 |
2022 |
|
Prepaymentsandaccruedincome |
|
10,609 |
74 |
|
|
|
10,609 |
74 |
| 10 |
Creditors:amountsfallingduewithinoneyear |
|
|
|
|
|
|
2023 |
2022 |
|
Grantspayable |
|
112,732 |
56,416 |
|
VAT |
|
2,865 |
2,865 |
|
Accrualsanddeferredincome |
|
26,343 |
27,467 |
|
|
|
141,940 |
86,748 |
| 11 |
Analysisofreserves |
|
|
|
|
|
Restricted |
Unrestricted |
Total |
|
|
Capital |
Income |
|
|
|
account |
account |
|
|
At1January2023 |
1,040,000 |
877,421 |
1,917,421 |
|
Netsurplus/(deficit)fortheyear |
|
39,353 |
39,353 |
|
At31December2023 |
1,040,000 |
916,774 |
1,956,774 |
|
Unrestricted |
Restricted |
|
|
incomefund |
fund |
Totalfunds |
| Investments |
997,762 |
1,040,000 |
2,037,762 |
| Currentassets |
60,952 |
|
60,952 |
| Currentliabilities |
(141,940) |
|
(141,940) |
|
916,774 |
1,040,000 |
1,956,774 |
|
|
|
Lapsed |
|
|
|
Pledges |
Grants |
or |
Grants |
Pledges |
|
outstanding |
paid |
Cancelled |
pledged |
outstanding |
| Organisation |
at1stJan |
in2023 |
|
in2023 |
at31stDec |
|
£ |
£ |
£ |
£ |
£ |
| Activeens |
- |
(3,520) |
20 |
3,500 |
|
| Myth |
|
- |
|
10,000 |
10,000 |
| BBY0 |
10,000 |
(10,000) |
|
|
|
| BneiAkiva |
1,000 |
(1,000) |
- |
|
|
| BoysClubhouse |
1,700 |
(1,700) |
|
|
|
| BritishEmunah |
- |
(5,000) |
- |
5,000 |
|
| Camp Simcha |
2,000 |
(4,000) |
|
2,000 |
|
| Chaverim |
2,500 |
(4,166) |
|
5,000 |
3,334 |
| ChigsJYC |
3,830 |
(3,830) |
- |
3,830 |
3,830 |
| ClaphamCommonBoysClub |
4,000 |
(4,000) |
|
- |
- |
| CrohnsandColitisRelief |
|
(2,400) |
|
2,400 |
- |
| FinchleyReformSynagogue |
6,667 |
(10,000) |
|
10,000 |
6,667 |
| HabonimDror |
- |
(5,000) |
|
5,000 |
- |
| HappyKids |
|
(2,000) |
- |
2,000 |
- |
| JewishCare |
|
- |
- |
2,000 |
2,000 |
| JewishWomen'sAid |
10,000 |
(10,000) |
|
- |
|
| JMIMusicproject |
|
|
|
3,600 |
3,600 |
| JWA |
|
- |
|
10,000 |
10,000 |
| Keshet |
|
(3,333) |
- |
10,000 |
6,667 |
| Kids'nAction |
- |
(2,000) |
|
2,000 |
- |
| Langdon |
|
|
- |
7,000 |
7,000 |
| LJY-Netzer |
|
(5,000) |
|
5,000 |
|
| MarchoftheLiving |
1,051 |
|
(1,051) |
|
|
| MovementForReformJudaism |
7,000 |
(7,000) |
|
|
- |
| NoaGirls |
- |
(2,400) |
|
2,400 |
|
| NoamMasorti |
|
- |
|
7,200 |
7,200 |
| NorwoodRavenswood |
|
(1,665) |
(335) |
2,000 |
|
| ProjectImpact |
- |
|
|
1,500 |
1,500 |
| Richmond Synagogue |
- |
- |
|
4,000 |
4,000 |
| SPinter |
|
- |
|
2,000 |
2,000 |
| SidebySide |
- |
|
|
2,500 |
2,500 |
| Sonshine |
|
- |
|
2,000 |
2,000 |
| StepbyStep |
3,000 |
(1,500) |
|
- |
1,500 |
| TeenAction |
|
(2,000) |
|
2,000 |
- |
| UJIA |
- |
- |
- |
23,000 |
23,000 |
| UJS |
|
|
|
10,000 |
10,000 |
| Up'NAway |
1,668 |
(3,334) |
|
5,000 |
3,334 |
| YoungandInspired |
|
(2,500) |
|
2,500 |
- |
| YoungLimmud |
- |
- |
|
2,600 |
2,600 |
| YouthOnTheMove |
2,000 |
(2,000) |
|
- |
|
|
56,416 |
(99,348) |
(1,366) |
157,030 |
112,732 |
|
|
|
|
PageI14 |
|