Annual Report and Accounts
Friends of PEDALL For the year ended 31 December 2023
Prepared by CBA Services Limited
Contents
-
3 Reference and Administrative Details
-
4 Trustees' Report
-
7 Accountants' Report
-
8 Receipts and Payments
-
9 Statement of Assets and Liabilities
-
10 Notes to the Financial Statements
Friends of PEDALL Page 2 of 11
Annual Report and Accounts
Reference and Administrative Details
Friends of PEDALL For the year ended 31 December 2023
Registered Charity Number
1177795
Company Registration Number
CE013700
Trustees
Viliame Tubailagi Nanovo
Geoffrey Alistair Newman (appointed 17 May 2023) Caroline Powell (appointed 24 March 2024) Dr Emma Street (appointed 7 September 2023) Vanessa Targett (appointed 21 August 2023) Richard John Taylor (appointed 22 April 2023)
Stephen David Trow Lucy Beck (resigned 31 March 2024) Martin Blunt (resigned 31 March 2024)
Andrew Gavin Warby (resigned 31 August 2023)
Principal Address
New Forest National Park Authority, Town Hall, Avenue Road, Lymington, Hampshire, United Kingdom, SO41 9ZG
Bankers
Lloyds Bank
Chelmsford Legg St Osc 1 Legg Street Chelmsford Essex CM1 1JS
Advisers
CBA Services Limited
45 East Street, Blandford Forum, Dorset, DT11 7DX
Friends of PEDALL Page 3 of 11
Annual Report and Accounts
Trustees' Report
Friends of PEDALL
For the year ended 31 December 2023
The trustees, present the annual report together with the financial statements of the charity for the year ended 31 December 2023.
Objectives and Activities
Purpose
The promotion of community participation in healthy outdoor recreation by the provision of facilities for cycling.
Activities
PEDALL provides cycling sessions for people who face a barrier to accessing cycling on the New Forest off road cycle network. A barrier is anything that prevents someone from being able to cycle without additional support, it includes:
-
Age
-
Economic, cultural and social challenges
-
Health issues
-
Mobility issues
-
Physical and intellectual disabilities
-
Special educational needs
-
Anything else that prevents someone from being able to cycle
Public Benefit
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Policy on Grant Making
Friends of PEDALL primarily make grants to support the operating costs of the PEDALL project along with grants for the purchase of bicycles and equipment.
Volunteers
Our dedicated volunteers have played a major part in the success of PEDALL. At the end of 2023 we had over 50 volunteers contributing 4,848 volunteering hours throughout the financial year, assisting delivery of group rides, community events and maintaining our fleet of specialist cycles.
Our volunteering team participated in accredited Bike Mechanics, safeguarding and outdoor first-aid training, further strengthening their individual skills and the PEDALL project.
Achievements and Performance
Our guided rides, now offered from two bases located in Burley and Ashurst continue to grow in popularity.
The PEDALL Community Hub, our new base located at Ashurst, has enabled PEDALL to expand its offer to a wider community.
The close proximity of the PEDALL Community Hub to Ashurst train station and bus services, has enabled us to support new riders and organisations.
Friends of PEDALL Page 4 of 11
Annual Report and Accounts
Trustees' Report
Our extensive specialist fleet of cycles, many of which are power assisted, enables PEDALL to support a wide range of physical needs.
We delivered a record number of 4,970 riding slots in year ending December 2023, during 451 cycling sessions, exceeding all targets set by the PEDALL project board.
‘Over 5,000 inclusive riding hours delivered by PEDALL’
We supported over 50 bike repairs through the PEDALL Community Hub in Ashurst, ‘drop-in bike safety check and maintenance service’, which is a free community offer, available every Wednesday between 10.30 – 2.30.
We worked with local colleges to support students with Special Educational Needs, delivering a bicycle maintenance skills course over 6 sessions and continue to offer this initiative in 2024. We also continue to promote our fun, relaxed ‘social rides’ on 2 wheels for those who may need a little extra support to hop back on their bikes.
We were delighted to see the return of greater number of residents from care homes for the elderly following COVID restrictions and have established a strong relationship with Dementia support groups across the New Forest and Hampshire in 2023.
PEDALL worked with over 30 organisations including schools, colleges, charities and residential care cares, day care services during the period.
We attended the New Forest Show for a second year, where we facilitated over 900 rides on a short forest track expanding our community awareness.
We also participated in a number of community outreach events at Southampton Sports Centre and Slades Farm Park, to promote awareness for our sessions in the New Forest.
Performance of fundraising activities against objectives set
The National Lottery Community Fund current project period ended in December 2023, and we were successful in attracting match funding grants from South Western Railway, Peter Harrison Foundation and the Enliven Project during this financial year. The trustees would like to extend their thanks to them all for their support.
The major fundraising project during the year was to support the NFNPA in the application for a new National Lottery Community Fund Grant for 2024 – 2028. In March 2024 we were informed that we had been successful in this application, and now new match funding applications are underway.
Financial Review
Financial Position
The charity made a surplus of £27,412 during the financial year. Along with previous years’ surpluses we now have £23,403 in Restricted Funds and £43,993 in unrestricted funds. The majority of the funds have been designated to support the future operating costs of the PEDALL Project in line with our reserves policy below.
Policy on Reserves
The trustees have reviewed the future direct liabilities of the charity and concluded that there is no need to hold any formal reserves. However, 90% of any unrestricted funds held will be designated as future PEDALL Project operating costs to provide the match funding required by the National Lottery grant.
Going Concern
There are no funds materially in deficit.
Friends of PEDALL Page 5 of 11
Annual Report and Accounts
Trustees' Report
Risks
The main risks to the charity have been partially mitigated by the successful recruitment of new trustees and obtaining the five year matched funding agreement from the National Lottery. However, for the project to be sustainable over that period Friends of PEDALL will need to raise significant grants to match the lottery funding.
Structure, Governance and Management
Governing Document
CIO - registered 3 April 2018
Constitution
Charitable Incorporated Organisation
Trustees
During 2023, Trustees made several changes to the governance arrangements for the charity. Items of particular note were:
Changes to its governing document (new version registered with the Charity Commission on 19th July 2023).
One trustee, Andy Gawin Warby, stood down on 31 August 2023.
Four new trustees were appointed: Richard Taylor (appointed 22 April 2023); Geoffrey Newman (appointed 17 May 2023); Vanessa Targett (appointed 21 August 2023) and Dr Emma Street (appointed 7 September 2023).
Declaration
The trustees declare that they have approved the trustees' report above.
Signed on behalf of the charity's trustees
V Nanovo
V Nanovo (Jul 12, 2024 10:17 GMT+1)
.......................................................................
Viliame Nanovo
Chairman
Date..............................................................
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and accounts in accordance with applicable laws and regulations. In addition the trustees are responsible for keeping proper accounting records which are sufficient to show and explain the charity's transactions and to disclose with reasonable accuracy at any time the financial position of the charity. The are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Friends of PEDALL Page 6 of 11
Annual Report and Accounts
Accountants' Report
Friends of PEDALL
For the year ended 31 December 2023
In accordance with our terms of engagement dated 4 November 2021, we have prepared for your approval the financial information of Friends of PEDALL for the period ended 31 December 2023 from the entity's accounting records and from information and explanations you have given us.
This report is made solely to you, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial information of Friends of Pedall and state those matters that we have agreed to state to you in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than you for our work or for this report.
You have approved the financial information for the period ended 31 December 2022 and have acknowledged your responsibility for it, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for its compilation.
We have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial accounts.
Signature.........................................
CBA Services Limited
45 East Street, Blandford Forum, Dorset, DT11 7DX
Date................................................
Friends of PEDALL Page 7 of 11
Annual Report and Accounts
Receipts and Payments
Friends of PEDALL
For the year ended 31 December 2023
| NOTES | 2023: UNRESTRICTED |
2023: RESTRICTED |
2023: TOTAL | 2022: TOTAL | |
|---|---|---|---|---|---|
| Receipts | |||||
| Donations and legacies | 8,329 | 22,992 | 31,321 | 66,597 | |
| Sub Total | 8,329 | 22,992 | 31,321 | 66,597 | |
| Total Receipts | 8,329 | 22,992 | 31,321 | 66,597 | |
| Payments | |||||
| Audit & Accountancy fees | 886 | - | 886 | 424 | |
| Charitable Activities | - | - | - | 5,227 | |
| IT Software and Consumables | (72) | - | (72) | 50 | |
| Donations Refunded | 104 | 2,992 | 3,096 | - | |
| Sub Total | 918 | 2,992 | 3,910 | 5,702 | |
| Asset and Investment Purchases | |||||
| Assets Purchased | - | - | - | 43,714 | |
| Sub Total | - | - | - | 43,714 | |
| Total Payments | 918 | 2,992 | 3,910 | 49,415 | |
| Net of Receipts/(Payments) | 7,412 | 20,000 | 27,412 | 17,182 | |
| NOTES | 2023: UNRESTRICTED |
2023: RESTRICTED |
2023: TOTAL | 2022: TOTAL | |
| Funds of The Charity | |||||
| Cash Funds Last Period End | 36,581 | 3,403 | 39,984 | 22,802 | |
| Cash Funds This Period End | 43,993 | 23,403 | 67,396 | 39,984 |
Basis of Preparation
The accounts have been compiled on the reciepts and payments basis in accordance with the Charities Act 2011.
Friends of PEDALL Page 8 of 11
Annual Report and Accounts
Statement of Assets and Liabilities
Friends of PEDALL
As at 31 December 2023
| Statement of Assets and Friends of PEDALL As at 31 December 2023 |
Liabilities | ||
|---|---|---|---|
| NOTES | 31 DEC 2023 | 31 DEC 2022 | |
| Cash Funds | |||
| Friends of PEDALL | 67,396 | 39,984 | |
| Total Cash Funds | 67,396 | 39,984 | |
| Total Net Assets/(Liabilities) | 67,396 | 39,984 | |
| Funds of the Charity | |||
| Funds Last Period End | 39,984 | 22,802 | |
| Net of Receipts/(Payments) | 27,412 | 17,182 | |
| Total Funds of the Charity | 67,396 | 39,984 |
Approval
Signed on behalf of all the trustees
V Nanovo
V Nanovo (Jul 12, 2024 10:17 GMT+1)
.......................................................
Viliame Nanovo
Chairman
Date...............................................
Friends of PEDALL Page 9 of 11
Annual Report and Accounts
Notes to the Financial Statements
Friends of PEDALL
For the year ended 31 December 2023
Basis of accounting
These accounts have been compiled on the receipts and payments basis in accordance with the Charities Act 2011.
| 2023 2022 |
2023 2022 |
|---|---|
| 1. Analysis of income | |
| Donations and legacies | |
| Donations and gifts 31,321 66,597 |
|
| Total Donations and legacies 31,321 66,597 |
|
| Total Analysis of income 31,321 66,597 |
£8,329 (2022: £14,253) of the above income was attributable to unrestricted funds and £22,992 (2022: £52,344) was attributable to restricted funds.
| 2023 2022 |
2023 2022 |
|---|---|
| 2. Analysis of payments | |
| Charitable activities | |
| Assets Purchased - 43,714 |
|
| Audit & Accountancy fees 886 424 |
|
| Charitable Activities - 5,227 |
|
| Donations Refunded 3,096 - |
|
| IT Software and Consumables (72) 50 |
|
| Total Charitable activities 3,910 49,415 |
|
| Total Analysis of payments 3,910 49,415 |
£918 (2022: £474) of the above expenditure was attributable to unrestricted funds and £2,992 (2022: £48,941) was attributable to restricted funds.
| 2023 | 2022 | |
|---|---|---|
| 3. Details of certain items of expenditure | ||
| Independent examiner's fees | - | - |
| Accountancy and other services | 814 | 475 |
| Total Details of certain items of expenditure | 814 | 475 |
| 2023 | 2022 | |
| 4. Cash at bankand in hand | ||
| Current Account | 67,396 | 39,984 |
| Total Cash at bank and in hand | 67,396 | 39,984 |
Friends of PEDALL Page 10 of 11
Annual Report and Accounts
Notes to the Financial Statements
5. Charity funds
| Balance at 1 January 2023 £ |
Income £ |
Expenditure £ |
Transfers £ |
Balance at 31 December 2023 £ |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted funds | ||||||||||
| General | 36,581 | 8,330 | (918) | 43,993 | ||||||
| Total | 36,581 | 8,330 | (918) | 43,993 | ||||||
| Restricted funds | ||||||||||
| Energise Me | - | 2,992 | (2,992) | - | ||||||
| National Lottery | 3,403 | - | - | 3,403 | ||||||
| Peter Harrison Foundation |
- | 20,000 | - | 20,000 | ||||||
| Total | 3,403 | 22,992 | (2,992) | 23,403 | ||||||
| Total funds | 39,984 | 31,322 | (3,910) | 67,396 | ||||||
| Balance at 1 January 2022 £ |
Income £ |
Expenditure £ |
Transfers £ |
Balance at 31 December 2022 £ |
||||||
| Unrestricted funds | ||||||||||
| General | 22,802 | 14,253 | (474) | 36,581 | ||||||
| Total | 22,802 | 14,253 | (474) | 36,581 | ||||||
| Restricted funds | ||||||||||
| British Cycling | - | 7,919 | (7,919) | - | ||||||
| National Lottery | - | 44,425 | (41,022) | 3,403 | ||||||
| Total | - | 52,344 | (48,941) | 3,403 | ||||||
| Total funds | 22,802 | 66,597 | (49,415) | 39,984 |
| 2023 | 2022 | |
|---|---|---|
| 6. Analysis of net assets between funds | ||
| Current assets | 67,396 | 39,984 |
| Total Analysis of net assets between funds | 67,396 | 39,984 |
7. Transactions with trustees and related parties
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
No trustee expenses have been incurred.
Friends of PEDALL Page 11 of 11
Annual Report and Accounts