
**The Include Project** REGISTERED CHARITY NUMBER: 1177785 

## **REPORT OF THE TRUSTEES and UNAUDITED FINANCIAL STATEMENTS** 

**for the year ended 31 MARCH 2024** 

**for** 

**THE INCLUDE PROJECT** 




**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Contents of the Report & Financial Statements** 

|**Report Of The Trustees**|**3**|
|---|---|
|Objectives And Activities|3|
|Achievement And Performance|5|
|Financial Review|13|
|Structure, Governance And Management|14|
|Reference And Administrative Details|16|
|**Independent Examiner's Report To The Trustees**|**17**|
|**Statement Of Financial Activities**|**18**|
|**Balance Sheet**|**19**|
|**Notes To The Financial Statements**|**21**|
|**Detailed Statement Of Financial Activities**|**34**|




2 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Report Of the Trustees** 

The Trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of the Charities SORP (FRS 102) (effective 1 January 2019). 

## **Objectives And Activities** 


## **Objectives and aims** 

The objectives of the charity are: 

a) The relief of those in need by reason of communication, memory or learning difficulties; and 

b) The promotion of social inclusion amongst those who have communication, learning or memory difficulties and who are socially excluded from society, or parts of society as a result of their disability; through such training, education and sources as the trustees deem appropriate. 

## **Vision & Mission** 

The charity's mission is to build communities where no-one with communication needs is excluded. 

Based on speech and language therapy research, best practice in health and social care, and the views of our beneficiaries, we believe that this can best be achieved by providing opportunities for inclusion, inclusive activities and training in inclusive communication. 

## **Our vision is a world with:** 

**1. Significantly better life chances for people with communication needs.** 

## **2. Rapidly improved community awareness and knowledge. 3. Changes in public policy to reduce barriers to inclusion.** 

Include supports beneficiaries with learning and communication difficulties, and trains local community representatives, social care workers, health care staff and commercial organisations to work more effectively with people with communication needs, by: 

- **Coproducing and providing inclusive community activities and self-advocacy groups, which enhance wellbeing, build confidence and skills, develop friendships and increase awareness of rights** 

- **Designing and delivering training in inclusive communication and the Mental Capacity Act, for health and social care providers, local community organisations, businesses and people with communication and learning needs** 

- **Raising awareness and amplifying the visibility and voice of people with learning disabilities and/or autism and communication needs** 

To achieve the aims outlined above, we run the following programmes: 

## ● **The Include Choirs** 

- Weekly inclusive singing and signing sessions for members 

- Performances at community events, conferences and more 

- Outreach sessions for care providers, schools, third sector and businesses 

3 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report Of the Trustees Continued**_ 

## ● **The Champions Self-Advocacy & Co-production Group** 

`o` Co-creation of freely shared accessible information about a range of topics 

`o` Accessibility reviews of external organisations’ Easy Read information `o` Codesign & co-delivery of training 

## ● **Stroll and Sign Sessions** 

- provide social and communication learning opportunities 

- improve health and wellbeing through increased communication opportunity, exercise and exposure to nature 

## ● **Supported Volunteering Programme** 

- Training and support for people with learning and communication needs 

- Development of skills for work 

## ● **Speech & Language Therapy Training & Consultancy** 

- Nationally accredited & bespoke training 

   - Makaton & Talking Mats courses 

   - Tailored inclusive communication/ mental capacity act training for a range of organisations 

- Communication consultancy for individuals, families and care providers 

## **Public benefit** 

The trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission. The trustees have referred to the recommendations contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in setting the policies for the year. 

## **How our activities benefit the public** 

At least 1 In 5 people will experience a communication difficulty in their lifetime (Royal College of Speech and Language Therapists 2019), including people with learning disabilities, autism, dementia and other acquired or developmental needs. Communication disability leads to: 

- increased isolation 

- reduced wellbeing & mental health 

- poorer health outcomes 

- poorer employment opportunities 

- increased likelihood of exposure to the criminal justice system 

_(RCSLT 2021, LeDeR Report 2022)_ 

## **Our services:** 

- increase wellbeing, confidence and opportunities for self-advocacy for people with communication needs 

- provide skills development opportunities for people with communication needs 

- train members of the community, businesses, health and social care providers in the inclusive communication skills which empower and include people with communication needs 

Thereby reducing strain on health and social care provision, as well as significantly improving quality of life and opportunity for people with communication needs. 


4 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Our Values** 



## **Achievement And Performance** 

Between April 2023 and March 2024, Include.org continued its steady trajectory of growth; we delivered more services and events, reached more beneficiaries and trained more people than ever before. 

## **What we delivered** 

|**Output**|**Total**|
|---|---|
|**Include Choir**:<br>Weekly Inclusive Music & Communication Sessions|77|
|Awareness-Raising /Educational Performances|33|
|**Stroll & Sign**: Inclusive Nature & Wellbeing Sessions|15|
|**Champions**: speech & language therapy led Self-<br>advocacy & Co-production Sessions|42|
|External EasyReadResources created /reviewed|10|
|Expert By Experience Sessions|5|
|**Training:**AccreditedMakaton training delivered|6|
|Workshops / Training sessions delivered|17|
|Volunteers / staff trained in Makaton|17|



5 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** _**Report of the Trustees- continued**_ 

## **Beneficiaries Reached** 

|**Beneficiary Group**|**Total**|
|---|---|
|Members (with learning orcommunication needs)|137|
|Family carers|28|
|Professionalcarers|150+|
|Training recipients|700+|
|Audiencemembers perannum(approximate)|15,000|
|Volunteers|93|
|Supported volunteer hours donated|350+|



## **The Growth of Include.org** 

The growth of the charity has continued at an unprecedented pace this year, in line with the need for our services in a landscape where there are limitations on the quality and availability of services available to people with communication needs, as a result of the financial landscape and the ongoing effects of the pressures of the pandemic. 

## **Overall** 

43% increase in members 

## **Redhill choir** 

82% annual increase in members attending regularly 22% of members attend regularly New members remain steady at an average of 10 per term The gender split is beginning to equalise (43% and 57%) 145 communication partners attended compared to 110 last year 25% increase in members with autism 

## **Epsom choir** 

Member attendance has increased by 320% compared to last year Average of 11 new members each term 37 communication partners attended compared to 2 last year 5% of members attend regularly The gender split is beginning to equalise (40% and 60%) 5% of members are under 19 years old 

## **Stroll and sign** 

Attendance is higher in the summer months 13% increase in members and guests 30% increase in attendance by communication partners 

## **Progress towards our targets** 

As part of our Annual Planning Process for 2023-2024, we worked with our Stakeholders to identify targets for the year, in line with our 5 Year Strategy, 

As we review progress at the end of the year, we are delighted to have made significant progress in all key areas identifies at the start of the year, as follows: 

6 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Develop and improve Communication of Speech and Language Therapy Value in Include** 

- We have created an up-to-date digital and hard copy brochure which clearly explains the clinical evidence underpinning our services and the value provided by Include’s evidence-based community activities and training. 

- The speech and language therapy team have designed and produced a suite of inclusive communication information sheets which can be shared free of charge with individuals, families and social care workers. 

- Include now provides ‘Communication Corner’, a free monthly communication surgery service in 2 venues, accessible to any of our members for speech and language therapy advice. 

## **Replicate, secure and grow a second Include Choir** 

- Our second choir, The Epsom Include Choir finishes the year at a new venue and with significant growth in membership. 

- Stakeholder mapping has meant developing new partnerships with NHS and social care providers – and the development of an excellent volunteer team. 

- We are delighted to see the initial choir, set up with support from Surrey County Council develop into a sustainable project with its own identity and membership and look forward to using the learning to explore other potential opportunities for replication. 

## **Increase Opportunities to empower people with Learning Disabilities and Autism within Include** 

- We are delighted to have secured the commitment of all Trustees towards moving to a Board where at least 75% of the Trustees have lived experience of communication needs. 

- • We have worked with the Include Choir Steering Group and Reps to decide the process of recruitment and transformation. 

- We have designed a training programme which will introduce potential Lived Experience Trustees to the role of the Trustee and principles of Governance in an accessible manner, using our expertise as speech and language therapy professionals in the field of communication. 

- We have recruited a group of potential Trustees in training. 

## **Improve operational efficiency and data collection** 

- The audit and analysis of processes and data began in earnest this year, and with the identification of a suitable Customer Relationship Management system and funding secured to source it, we are set to enter the next financial year with considerably improved capacity to manage data, make efficiency savings and improve our impact reporting. 

## **Develop partnerships and increase local profile of the charity** 

- Thanks to a hardworking and innovative communications and partnerships team, Include saw the number and breadth of its working partnerships increase significantly this year. 

- Investment in a creative Big Give Match-Funding Campaign, which empowered and involved members as well as staff and Trustees provided opportunities for increasing reach within the local community, building our supporter base and securing ongoing relationships which help secure a stable foundation for the coming year. 

7 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **The year ahead** 

We recognise that despite the significant progress made towards long term strategic goals, there is always more to do. Priorities for the year ahead include: 

- Building Staff Capacity and sustainable structure 

- Increasing Equality, Diversity and Inclusion within the organisation, with a particular focus on greater representation of people from the Global majority at all levels of the organisation 

- Using increased capacity for efficient data processing to build effective impact reporting 

- • Increasing fundraising capacity in line with the growth of services 




8 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** _**Report of the Trustees - continued**_ 

## **Awards** 

Notwithstanding further ambition for the charity in the years ahead, Once again, this year, Include.org demonstrated that it was able to ‘punch above its weight’ and achieve recognition at local, County and National levels. 

Three achievements particularly stood out for us: 

Our Lived Experience Volunteers and members were recognised by Learning Disability England for the difference they make in educating the wider community about inclusive communication to improve services – demonstrating our wider impact which reaches far beyond the (not inconsiderable) individual benefits gained by accessing our services. 

Winning a local Business Award demonstrated Includes commitment to sound business practice, and our commitment to developing a sustainable business model. For a charity whose serious purpose an be disguised by the joy and uplift it brings to members and audiences alike, recognition of hard work, research and solid foundations was particularly welcome. 

Receiving not one but two Stars in Surrey Awards: Include is a local charity, but it reaches across the county and beyond to bring about change for people with communication needs. Winning two awards really helped communicate the real steps we are making to build a more inclusive community. 

Between April 2023 and March 2024, Include.org was awarded: 

- **Learning Disability and Autism Awards - Team Making a Difference Award (July 2023) - Highly Commended** 

- **Royal College of Speech & Language Therapist Giving Voice Award (August 2023) - Winner - For songwriting collaboration raising awareness of human rights for people with communication needs with Giving Voice Leeds Choir & others** 

- **Reigate & Banstead Volunteer Awards (2023) - The Include Choir Reps - Winner** 

- **Reigate & Banstead Business Awards (July 2023) - Charity & Social Enterprise category – Winner** 

- **Surrey Council Stars in Surrey (December 2023) -  Make it happen Community Hero Award - Alix Lewer - Winner** 

- **Surrey Council Stars in Surrey (December 2023) - Championing Equality, Diversity and Inclusion Award - Winner** 



9 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Partnership working** 

In 2023-24, Include pursued its strategic focus of working in partnership in 4 key areas: 

## **Health** 

As part of the National Fast Follower Roll out of an improved system for identifying people with learning disabilities and autism, Include worked with Guys and St Thomas’s NHS Trust to create Easy Read information and write a song to ‘win the hearts and minds’ of NHS professionals encouraging them to use the ‘red flag for reasonable adjustments’ on their IT systems in order to improve services and reduce risks for people with learning disabilities and autism. The song was performed by the Include Choir to a large audience of NHS professionals from London NHS Trusts, and was a huge success 

**T H A N K  Y O U to The Include Choir for kick starting the day with a bang, for all your energy, enthusiasm and joy.  We couldn't have wished for a more perfect start to the afternoon, and when looking around the room it was really moving to see how much the audience connected with the songs and performance** .’ _Training Lead, SLAM NHS Trust_ 

New partnerships with NHS Trusts were developed through the delivery of training to over 50 staff in Sussex Partnership NHS Foundation Trust; 88.9% of participants reporting that the training exceeded expectations. 

## **Social Care** 

Within social care, Include developed its partnership with Award-winning Care Provider, Active Prospects through the joint delivery of a Healthy Living Project, supported by Reigate and Banstead Borough Council. We also further developed partnerships with other care providers including County Care, Achieve Together and The Grange. 

## **Education & Youth Organisations.** 

A long held strategic goal has been to increase the charity’s reach to children and young people, where we know the lack of accessible support for children and young people with communication needs has a significant impact. This goal was met through partnerships at primary level, with Hatchlands School, where we delivered Makaton workshops for Teachers and over 300 students, and with Grooveline Music, who hosted an inclusive summer concert. At secondary level, a day of inclusive communication workshops for over 1000 students at Reigate College received outstanding feedback and helped secure funds for the charity. We also provided inclusive communication and Makaton Workshops to over 50 local Guides and Beavers, helping to build a more inclusive community. 

## **Non-Profits** 

2023-24 also saw Include significantly develop relationships with local non-profits through training (eg inclusive communication and training provision for local charity, Stripey Stork, to improve their support for volunteers with additional needs), partnership (eg extending our Stroll and Sign Service to people with mental health needs, through the Mary Frances Trust). 

Partnerships extended beyond the local level too; we were delighted to work with national Human Rights Charity, Liberty, to help them ensure that people with cognitive communication needs, often from minority ethnic communities, fully understood their rights with regards to police questioning. Multi-Disciplinary Partnerships across sectors also brought significant benefits, and Include is delighted to have joined the Steering Group for the Kent Surrey and Sussex Community of Practice Community of Practice and look forward to working further with them next year. 

10 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Impact** 

In 2023, we worked with stakeholders to redefine our Theory of Change Model, recognising that, while improvement in communication skills is a significant benefit of attending Include’s services (and can be measured by individual clinical & training outcomes), inclusive communication is also the input which enables change in three core areas of wellbeing, empowerment and inclusion, through our services - illustrated by the models below. 


## **Inclusive Communication Impact and Outcomes** 


11 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

Inclusive Communication is the enabling factor, made possible by investment in the skills and training of our staff, volunteers and the wider community. We measure the impact of our services upon people with communication needs and those around them, through a Theory of Change model which evaluates performance against 3 key strands. These three strands of Inclusion, Wellbeing and Empowerment are further subdivided into the areas where we aim to make the biggest impact, when gathering feedback – and the results of this clinical model speak for themselves: 

|**Key Impact**<br>**Area**|**Key Impact**<br>**Area**|**Area of Gain**|**Statement**|**% agree**|
|---|---|---|---|---|
|||Enjoyment /<br>Qualityof Life|I enjoy The Include Choir Sessions|**100%**|
|||Mental<br>Wellbeing|I feel useful at The Include Choir sessions|**96%**|
|||Community<br>Engagement|The Include Choir makes me feel I am helping the<br>community|**88%**|
|**Inclusion**|||||
||||||
|||Reduced<br>Isolation|I feel less alone since joining The Include Choir|**88%**|
|||Friendship|I have got to know people better since joining The<br>Include Choir|**96%**|
|||Choice &<br>Decision-<br>making|I help to make decisions at The Include Choir|**91%**|
|||Confidence|The Include Choir makes me feel more confident in my<br>life|**82%**|
|||Respect|I feel respected at The Include Choir|**96%**|
|**Empowerment**|||||
|||Knowledge &<br>understanding<br>of Rights|The Include Choir helps me to understand the right to<br>communication support|**96%**|
||||||
|||Opportunities<br>for Healthy<br>Choices|The Include Choir helps me to understand and make<br>good choices|**96%**|
|||Knowledge &<br>Awareness|I have learned about new things at The Include Choir|**100%**|
|||Skill|I have learned new skills at The Include Choir|**100%**|
|||Understanding|The Include Choir helps me understand what inclusive<br>communication is|**100%**|
|**Wellbeing**|||||
|||Value|The Include Choir helps me show other people how to<br>be more inclusive|**100%**|
|||Post Covid<br>Recovery|The Include Choir helped me feel more confident after<br>Covid-19 lockdowns|**96%**|



The charity acknowledges the ongoing challenges of gathering feedback from beneficiaries who are non-verbal or have limited receptive language and literacy skills, and will continue to work to develop holistic and creative measures to ensure that all services are co-produced with as many members as possible and all voices heard. 


12 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Financial Review** 

## **Financial position** 

The charity's financial position is reviewed annually at the trustees' meeting held to approve the year end accounts. 

For the year ended 31 March 2024, the charity's total income was £159,979; £50,901 up on last year. This represents the continuing growth of the charity since its formation in 2018, and is a significant achievement considering the fundraising landscape during the cost of living crisis. 

## **Principal funding sources** 

As in previous years, a proportion of funding was received from Trusts and Foundations, with grateful thanks to the Foyle Foundation, Gatwick Airport Community Trust, All Age Autism Strategy Better Care Fund, The Edward Gosling Foundation, Peter Harrison Foundation, Bailey Thomas, VARB SPARKS, The Alchemy Foundation, Community Foundation for Surrey, Shanly Foundation and The National Lottery. A £10,000 grant from Charity Job was paid in via The Big Give, therefore it has been recorded as donations instead of grant funding. 

The charity took part in an annual Big Give fundraising campaign for the 4th year running, the target of £25,000 was exceeded by an amazing £10,875.  The Big give target amount has been recorded as a restricted fund, in previous years it has been recorded as unrestricted funds. 

This year saw a substantial increase in fundraising income.  Include was Cllr Frank Kelly’s charity of the year 2022 to 2023, £6,117 was raised for Include during his year as Mayor.  We also received significant funds from a fundraising event held by Weddings & Honeymoons Media. 

Income earned from outreach and training work remained steady.  This consisted of choir performances, expert by experience projects, Makaton training, workshops and training sessions. 

The remaining income was generated from donations, gift aid, membership fees and merchandise sales. 

## **Expenditure** 

Total expenditure for the year was £132,489; £25,505 up on last year. This year-on-year increase in expenditure primarily reflects increased staffing costs, particularly the investment in 2 additional choir directors and choir co-ordinators. 

The charity has invested significant resources in the design and production of a brochure detailing all the services they offer. Special thanks goes to Powertutors who helped to fund the project. 

We have been able to maintain the increased size, service delivery and impact of the charity thanks to the increased generosity and breadth of our supporters. We are committed to attracting the highest calibre of staff, to make the greatest impact for our beneficiaries and therefore pay contracted staff in accordance with fair pay structures. 

13 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees - continued**_ 

## **Reserves** 


The charity has relatively few specific long-term commitments but the Trustees are mindful of the need to designate a proportion of the unrestricted reserves, alongside funds restricted for the purpose, to ensure that the charity meets its increased staffing, resource and overhead costs. This will allow us to run current and planned activities for up to 6 months’ (3 months’ essential operational costs and 3 months’ reduced costs), In the event that no further funds are forthcoming. 

Total reserves at the end of the year consisted of £71,308 in unrestricted funds and £49,495 in restricted funds.  Of the unrestricted funds, the Trustees recommend that £59,729 is designated to cover the charity’s running costs as per the reserves policy and note 10 of the accounts. 

This reserves policy takes into account the need for financial stability and sustainability, enabling us to meet beneficiary need, provide sufficient resources and meet long-term strategic goals. The Trustees do not currently have any concerns about the charity continuing as a going concern. 

## **Structure, Governance And Management** 

## **Governing document** 

The charity is registered as a Charitable Incorporated Organisation, controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 


## **Recruitment and appointment of new trustees** 

The charity is required to have a minimum of 4 trustees and as at 31st March 2024 it had 6 trustees, and, in an exciting new development, 6 Lived Experience Trustees in training. 

Increasing the representation of people with lived experience of cognitive communication needs on the Board has been a longstanding goal for Include.org, but lack of resources to adequately support Trustees with additional needs has been a barrier. This year, the Board agreed that the time was right to invest and, working alongside the existing Include Choir Steering Group and members, a significant restructure of the Board began. 

6 new prospective Trustees with lived experience were identified and in January 2024, began a training programme which provide accessible information, support and shadowing opportunities, so that the candidates could make an informed decision about taking on the role of Trustee, in line with the requirements of the Charity Commission, Equality Act and Mental Capacity Act. 

Once the 6 month initial training is complete, potential new trustees will meet with the board, provide references and subject to satisfactory interview and accepting the responsibilities required by the Charity Commission, will be co-opted on to the board; the appointment is ratified at the AGM. Ongoing support to fulfil their statutory obligations will be provided through additional recruitment. 

## **Staffing & Volunteers** 

Founder & CEO, Alix Lewer, worked in the NHS for over 15 years as both a speech and language therapist and Safeguarding Adults Lead – bringing a range of relevant skills. She completed research into the barriers of achieving sustained change in communication support for adults with learning disabilities and autism within social care settings, which underpins the foundation of Include.org. She is supported by an excellent, and growing part-time team of contracted staff and session leads. 


14 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

_**Report of the Trustees – continued**_ 

In 2023-2024, The Include Project continued to increase its investment in staffing with a view to long term sustainability, training two new Include Choir Directors to sustain the second choir and reduce the demands on the CEO. With external support, restructuring priorities were identified, recognising the long-term commitment and expertise of key staff and moving them in to Lead Roles in Finance, Communications and Clinical to support the CEO. The need for further operational support was also identified and further discussions regarding recruiting to operational and business development roles remain ongoing 

Volunteers remain integral to the success of Include and the charity maintains over 50 volunteers, longstanding and new, who receive inclusive communication and mandatory training and who remain integral to the smooth running of services. 

Our volunteer team includes a growing team of ‘Supported Volunteers’ with communication needs who gain skills and experience from work through their work with us. 

Over 80% of volunteers report a significant increase in inclusive communication skills and confidence through volunteering with Include. 




15 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Reference And Administrative Details Registered Charity number** 1177785 

## **Registered office** 

37 South Mead Redhill RH1 2EL 

## **Trustees** 

Mrs Cathy Wood - Chair Mr Nigel Leach - Treasurer Ms Harriet Ayhan Mr Derek Hill Mr Faisal Osman Mr Jan van Laer 

_Lived Experience Trustees in Training from January 2024_ Ms Beth Farr Ms Emma McKenzie Mr Martin Cornford Ms Sarah-Jayne Manson Mr Jamie Benstead Ms Felicity Harrison 

## **Independent Examiner** 

Emma Reed FCCA EJK Associates 22 Nansen Road London SW11 5NT 

Approved by order of the board of trustees on Monday 25[th] November 2024 and signed on its behalf by: 


N Leach - Trustee 

16 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Independent Examiner's Report To The Trustees** 

## **Independent examiner's report to the trustees of The Include Project ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Emma Reed FCCA EJK Associates 22 Nansen Road London SW11 5NT 

Date:  25/11/2024 

17 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Statement Of Financial Activities** 

|**THE INCLUDE PROJECT**<br>**FOR THE YEAR ENDED 31 MARCH 2024**|**THE INCLUDE PROJECT**<br>**FOR THE YEAR ENDED 31 MARCH 2024**|
|---|---|
|||
|**Statement Of Financial Activities**||
|||
||31.3.24<br>31.3.23|
||Unrestricted<br>Restricted<br>Total<br>Total|
|Notes|funds £<br>funds £<br>funds £<br>funds £|
|||
|**INCOME AND ENDOWMENTS FROM**||
|Donations and legacies|37,617<br>93,106<br>130,723<br>95,689|
|||
|**Charitable activities**||
|Performance & outreach fees|6,982<br>6,982<br>7,648|
|Membership fees|7,400<br>7,400<br>5,100|
|Other trading activities<br>2|14,874<br>14,874<br>641|
|||
|**Total**|**66,873**<br>**93,106**<br>**159,979**<br>**109,078**|
|||
|**EXPENDITURE ON**||
|Raising funds|8,230<br>786<br>9,016<br>7,850|
|||
|**Charitable activities**||
|Performance & outreach costs|34,134<br>74,972<br>109,106<br>85,534|
|Support costs|4,283<br>8,179<br>12,462<br>11,711|
|Governance costs|1,904<br>0<br>1,904<br>1,889|
|||
|**Total**|**48,552**<br>**83,937**<br>**132,489**<br>**106,984**|
|||
|**NET INCOME/(EXPENDITURE)**|18,321<br>9,169<br>27,490<br>2,094|
|||
|**RECONCILIATION OF FUNDS**||
|||
|**Total funds brought forward**|52,987<br>40,326<br>93,313<br>91,219|
|||
|**TOTAL FUNDS CARRIED FORWARD**|**71,308**<br>**49,495**<br>**120,803**<br>**93,313**|
|||



The notes form part of these financial statements 

18 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

|||||
|---|---|---|---|
|**Balance Sheet**<br>31.3.24<br>Unrestricted<br>Restricted<br>Total<br>funds<br>funds<br>funds<br>Notes<br>£<br>£<br>£<br> **FIXED ASSETS**<br> Tangible assets<br>6<br>40<br>301<br>342<br> **CURRENT ASSETS**<br> Stocks<br>7<br>2,109<br>320<br>2,429<br> Debtors<br>8<br>17,894<br>20,000<br>37,894<br> Cash at bank and in hand<br>62,507<br>36,125<br>98,631<br>82,509<br>56,445<br>138,954<br> **CREDITORS**<br> Amounts falling due within one year<br>9<br>-11,242<br>-7,252<br>-18,494<br> **NET CURRENT ASSETS**<br>71,267<br>49,194<br>120,461<br> **TOTAL ASSETS LESS CURRENT LIABILITIES**<br>71,308<br>49,495<br>120,803<br> **NET ASSETS**<br>71,308<br>49,495<br>120,803<br> **FUNDS**<br>10<br> Unrestricted funds<br>71,308<br> Restricted funds<br>49,495<br> **TOTAL FUNDS**<br>120,803|||31.3.23 <br>Total <br>funds <br>£ <br>790 <br>878 <br>11,423 <br>97,808 <br>110,109 <br>-17,586 <br>92,523 <br>93,313 <br>93,313 <br>52,987 <br>40,326 <br>93,313|
||82,509<br>56,445<br>-11,242<br>-7,252|138,954<br>-18,494||
||71,267<br>49,194<br>71,308<br>49,495|120,461<br>120,803||
||71,308<br>49,495|120,803||
|||71,308<br>49,495||
|||120,803||
|||||



The notes form part of these financial statements 

19 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 25[th] November 2024 and were signed on its behalf by: 


N Leach - Trustee 

The notes form part of these financial statements 

20 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes To the Financial Statements** 

## **1. Accounting Policies** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Plant and machinery -  33.33% on cost Computer equipment -  33.33% on cost 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

21 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **2. OTHER TRADING ACTIVITIES** 

|**2. OTHER TRADING ACTIVITIES**||
|---|---|
|Merchandise<br>Fund raising events|31.3.24<br>31.3.23<br>£<br>£<br>1,061<br>566<br>13,813<br>75|
||14,874<br>641|



## **3. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||31.3.24|31.3.23|
|---|---|---|
||£|£|
|Depreciation - owned assets|847|1,951|



## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES – 2023** 

|**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>**Charitable activities**<br>Performance & outreach fees<br>Membership fees<br>Other trading activities<br>Total|Unrestricted<br>Restricted<br>Total<br>funds<br>funds<br>funds<br>£<br>£<br>£<br>56,575<br>39,114<br>95,689<br>7,648 <br>7,648<br>5,100 <br>5,100<br>641 <br>641|
|---|---|
||69,964<br>39,114<br>109,078|



22 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES – 2023 - continued** 

|**EXPENDITURE ON**<br>Raising funds<br>**Charitable activities**<br>Performance & outreach costs<br>Support costs<br>Governance costs<br>**Total**<br>**NET INCOME**<br>**Net movement in funds**<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>Restricted<br>Total<br>funds<br>funds<br>funds<br>£<br>£<br>£<br>7,818<br>32<br>7,850<br>36,744<br>48,790<br>85,534<br>6,569<br>5,142<br>11,711<br>1,683<br>206<br>1,889|
|---|---|
||52,814<br>54,170<br>106,984<br>17,150<br>-15,056<br>2,094|
||17,150<br>-15,056<br>2,094|
||35,837<br>55,382<br>91,219|
||52,987<br>40,326<br>93,313|



23 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **6. TANGIBLE FIXED ASSETS** 

|**COST**<br>At 1 April 2023<br>Additions<br>At 31 March 2024<br>**DEPRECIATION**<br>At 1 April 2023<br>Charge for year<br>Eliminated on disposal<br>At 31 March 2024<br>**NET BOOK VALUE**<br>At 31 March 2024<br>At 31 March 2023|Plant and<br>Computer<br>Totals<br>machinery<br>equipment <br>£<br>£<br>£<br>2,810<br>5,036<br>7,845<br>399<br>-<br>399<br>3,209<br>5,036<br>8,244|
|---|---|
||2,265<br>4,791<br>7,056<br>602<br>245<br>847<br>-<br>-<br>0<br>2,867<br>5,036<br>7,903|
||342<br>0<br>342|
||545<br>245<br>790|



## **7. STOCKS** 

|**7. STOCKS**|||
|---|---|---|
||31.3.24|31.3.23|
||£|£|
|Stocks|2,429|878|



24 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Trade debtors<br>Prepayments|31.3.24<br>31.3.23<br>£<br>£<br>35,999<br>10,819<br>1,895<br>604|
|---|---|
||37,894<br>11,423|



## **9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Trade creditors<br>Accrued expenses|31.3.24<br>31.3.23<br>£<br>£<br>17,894<br>17,186<br>600<br>400|
|---|---|
||18,494<br>17,586|



25 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10. MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>General fund<br>Big Give 2023<br>Designated reserves<br>**Restricted funds**<br>Surrey County Council<br>National Lottery 2022<br>Guy’s & St Thomas’<br>Healthwatch Surrey<br>Reigate & Banstead Borough Council 2022<br>Russell Kin Trust<br>All Age Autism<br>Reigate & Bansted Borough Council 2023 <br>Foyle Foundation<br>Gatwick Airport Community Trust 2023<br>Peter Harrison Foundation<br>National Lottery 2024<br>Shanly Foundation<br>Alchemy Foundation<br>The Bailey Thomas Charitable fund<br>Edward Gosling Foundation<br>Varb Sparks<br>Big Give 2023<br>Power Tutors<br>Hardship fund<br>**TOTAL FUNDS**|At 1.4.23<br>Net movement<br>in funds<br>Transfers<br>between funds<br>At 31.3.24<br>£<br>£<br>£<br>£<br>10,268<br>18,321<br>-10,913<br>17,676<br>0<br>0<br>0<br>0<br>42,719 <br>10,913<br>53,632|
|---|---|
||52,987<br>18,321<br>0<br>71,308<br>19,473<br>-19,473 <br>0<br>6,235<br>-6,235 <br>0<br>10,000<br>-5,390 <br>4,610<br>1,500<br>-1,500 <br>0<br>2,610<br>-2,610 <br>0<br>508<br>-508 <br>0<br>4,568 <br>4,568<br> <br>287 <br>287<br>0 <br>0<br>0 <br>0<br>3,691 <br>3,691<br>20,000 <br>20,000<br>3,000 <br>3,000<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>13,293 <br>13,293<br>0 <br>0<br>45 <br>45|
||40,326<br>9,169<br>0<br>49,495<br>93,313<br>27,490<br>0<br>120,803|



26 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>Big Give 2023<br>**Restricted funds**<br>Surrey County Council<br>National Lottery 2022<br>Guys & St Thomas’<br>Healthwatch Surrey<br>Reigate & Banstead Borough Council<br>Russell Kin Trust<br>All Age Autism<br>Reigate & Bansted Borough Council 2023<br>Foyle Foundation<br>Gatwick Airport Community Trust 2023<br>Peter Harrison Foundation<br>National Lottery 2024<br>Shanly Foundation<br>Alchemy Foundation<br>The Bailey Thomas Charitable fund<br>Edward Gosling Foundation<br>Varb Sparks<br>Big Give 2023<br>Power Tutors<br>Hardship fund<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>56,462<br>-38,142<br>18,321<br>10,410<br>-10,410<br>0|
|---|---|
||66,873<br>-48,552<br>18,321<br>-19,473<br>-19,473<br>-6,235<br>-6,235<br>-5,390<br>-5,390<br>-1,500<br>-1,500<br>-2,610<br>-2,610<br>-508<br>-508<br>10,000<br>-5,432<br>4,568<br>2,500<br>-2,213<br>287<br>7,500<br>-7,500<br>0<br>2,500<br>-2,500<br>0<br>6,000<br>-2,309<br>3,691<br>20,000<br>0<br>20,000<br>3,000<br>0<br>3,000<br>1,000<br>-1,000<br>0<br>1,000<br>-1,000<br>0<br>10,000<br>-10,000<br>0<br>2,000<br>-2,000<br>0<br>24,900<br>-11,607<br>13,293<br>2,661<br>-2,661<br>0<br>45<br>0<br>45|
||93,106<br>-83,937<br>9,169<br>159,979<br>-132,489<br>27,490|



27 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

Comparatives for movement in funds - 2023 

|**Unrestricted funds**<br>General fund<br>Redhill Round Table 2022<br>Designated reserves<br>**Restricted funds**<br>Mencap - Let’s get Digital<br>Community Foundation for Surrey 2022<br>Surrey County Council<br>Surrey County Council - Nature Connectedness<br>National Lottery 2021<br>Erasmus Ideal<br>Community Foundation for Surrey - Core<br>Russell Kin Trust<br>National Lottery 2022<br>Healthwatch Surrey<br>Guy’s & St Thomas’<br>Reigate & Banstead Borough Council 2022<br>**TOTAL FUNDS**|Net<br>Transfers <br>movement<br>between<br>At<br>At 1.4.22<br>in funds<br>funds<br>31.3.23<br>£<br>£<br>£<br>£<br>34,337<br>18,650<br>-42,719<br>10,268<br>1,500<br>-1,500<br>-<br>0<br>-<br>-<br>42,719<br>42,719|
|---|---|
||35,837<br>17,150<br>0<br>52,987<br>688<br>-688<br>-<br>0<br>1,685<br>-1,685<br>-<br>0<br>40,000<br>-20,527<br>-<br>19,473<br>3,750<br>-3,750<br>-<br>0<br>152<br>-152<br>-<br>0<br>8,156<br>-8,156<br>-<br>0<br>951<br>-951<br>-<br>0<br>-<br>508<br>-<br>508<br>-<br>6,235<br>-<br>6,235<br>-<br>1,500<br>-<br>1,500<br>-<br>10,000<br>-<br>10,000<br>-<br>2,610<br>-<br>2,610|
||55,382<br>-15,056 <br>40,326<br>91,219<br>2,094<br>0<br>93,313|



28 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds 2023, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>Garfield Weston Foundation<br>Redhill Round Table 2022<br>**Restricted funds**<br>Surrey County Council<br>Shanly Foundation<br>National Lottery 2022<br>Mencap - Let’s get Digital<br>Guys & St Thomas’<br>Healthwatch Surrey<br>Reigate & Banstead Borough Council<br>National Lottery 2021<br>Erasmus Ideal<br>Russell Kin Trust<br>Community Foundation for Surrey - Core<br>Community Foundation for Surrey 2022<br>Surrey County Council – Better Care Fund<br>Surrey County Council - Nature Connectedness<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>54,964<br>-36,314<br>18,650<br>15,000<br>-15,000<br>0<br>-<br>-1,500<br>-1,500|
|---|---|
||69,964<br>-52,814<br>17,150<br>1,457<br>-1,457<br>0<br>3,000<br>-3,000<br>0<br>10,000<br>-3,765<br>6,235<br>-<br>-688<br>-688<br>10,000<br>-<br>10,000<br>1,500<br>-<br>1,500<br>5,000<br>-2,390<br>2,610<br>-<br>-152<br>-152<br>-<br>-8,156<br>-8,156<br>8,157<br>-7,649<br>508<br>-<br>-951<br>-951<br>-<br>-1,685<br>-1,685<br>-<br>-20,527<br>-20,527<br>-<br>-3,750<br>-3,750|
||39,114<br>-54,170<br>-15,056<br>109,078<br>-106,984<br>2,094|



29 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>Redhill Round Table 2022<br>Designated reserves<br>**Restricted funds**<br>Guys & St Thomas'<br>All Age Autism<br>Reigate & Bansted Borough Council 2023<br>Peter Harrison Foundation<br>Big Give 2023<br>National Lottery 2024<br>Hardship fund<br>Shanly Foundation<br>Mencap - Let’s get Digital<br>Community Foundation for Surrey 2022<br>Surrey County Council<br>Surrey County Council - Nature Connectedness<br>National Lottery 2021<br>Erasmus Ideal<br>Community Foundation for Surrey - Core<br>National Lottery 2022<br>Healthwatch Surrey<br>Reigate & Banstead Borough Council 2022<br>Russell Kin Trust<br>Foyle Foundation<br>Gatwick Airport Community Trust 2023|At<br>1.4.22<br>Net movement<br>in funds<br>Transfers<br>between funds<br>At<br>31.03.24<br>£<br>£<br>£<br>£<br>34,337<br>36,971<br>-53,632<br>17,676<br>1,500<br>-1,500 <br>0<br>- <br>53,632<br>53,632|
|---|---|
||35,837<br>35,471<br>0<br>71,308<br>4,610 <br>4,610<br>4,568 <br>4,568<br>287 <br>287<br>3,691 <br>3,691<br>13,293 <br>13,293<br>20,000 <br>20,000<br>45 <br>45<br>3,000 <br>3,000<br>688<br>-688 <br>0<br>1,685<br>-1,685 <br>0<br>40,000<br>-40,000 <br>0<br>3,750<br>-3,750 <br>0<br>152<br>-152 <br>0<br>8,156<br>-8,156 <br>0<br>951<br>-951 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0|



30 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

|**Restricted funds - continued**<br>Alchemy Foundation<br>The Bailey Thomas Charitable fund<br>Edward Gosling Foundation<br>Varb Sparks<br>Power Tutors<br>**TOTAL FUNDS**|At<br>1.4.22<br>Net movement<br>in funds<br>Transfers<br>between funds<br>At<br>31.03.24<br>£<br>£<br>£<br>£<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0<br>0 <br>0|
|---|---|
||55,382<br>-5,887<br>0<br>49,495<br>**91,219**<br>**29,584**<br>**0**<br>**120,803**|



31 



## **THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>Garfield Weston Foundation<br>Redhill Round Table 2022<br>Big Give 2023<br>**Restricted funds**<br>All Age Autism<br>Reigate & Bansted Borough Council 2023<br>Foyle Foundation<br>Gatwick Airport Community Trust 2023<br>Peter Harrison Foundation<br>National Lottery 2024<br>Shanly Foundation<br>Alchemy Foundation<br>The Bailey Thomas Charitable fund<br>Edward Gosling Foundation<br>Varb Sparks<br>Big Give 2023<br>Power Tutors<br>Hardship fund<br>Surrey County Council<br>Shaley Foundation<br>National Lottery 2022<br>National Lottery 2021<br>Mencap - Let's get Digital|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>111,426<br>-74,456<br>36,971<br>15,000<br>-15,000<br>0<br>0<br>-1,500<br>-1,500<br>10,410<br>-10,410<br>0|
|---|---|
||136,837<br>-101,366<br>35,471<br>10,000<br>-5,432<br>4,568<br>2,500<br>-2,213<br>287<br>7,500<br>-7,500<br>0<br>2,500<br>-2,500<br>0<br>6,000<br>-2,309<br>3,691<br>20,000<br>0<br>20,000<br>3,000<br>0<br>3,000<br>1,000<br>-1,000<br>0<br>1,000<br>-1,000<br>0<br>10,000<br>-10,000<br>0<br>2,000<br>-2,000<br>0<br>24,900<br>-11,607<br>13,293<br>2,661<br>-2,661<br>0<br>45<br>0<br>45<br>1,457<br>-1,457<br>0<br>3,000<br>-3,000<br>0<br>10,000<br>-10,000<br>0<br>-152<br>-152<br>-688<br>-688|



32 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Notes to the Financial Statements - continued** 

## **10 MOVEMENT IN FUNDS - continued** 

|**Restricted funds - continued**<br>Erasmus Ideal<br>Community Foundation for Surrey - 2022<br>Surrey County Council - Better Care Fund<br>Community Foundation for Surrey - Core<br>Surrey County Council - Nature Connectedness<br>Guys & St Thomas'<br>Healthwatch Surrey<br>Reigate & Banstead Borough Council<br>Russell Kin Trust<br>**TOTAL FUNDS**|Incoming<br>Resources<br>Movement<br>resources<br>expended<br>in funds<br>£<br>£<br>£<br>-8,156<br>-8,156<br>-1,685<br>-1,685<br>-40,000<br>-40,000<br>-951<br>-951<br>-3,750<br>-3,750<br>10,000<br>-5,390<br>4,610<br>1,500<br>-1,500<br>0<br>5,000<br>-5,000<br>0<br>8,157<br>-8,157<br>0|
|---|---|
||132,220<br>-138,107<br>-5,887<br>269,057<br>-239,473<br>29,584|



## **11. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2024. 

33 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Detailed Statement Of Financial Activities** 

**FOR THE YEAR ENDED 31 MARCH 2024** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>Hardship fund<br>Corporate donations<br>Grants<br>**Other trading activities**<br>Merchandise<br>Fund raising events<br>**Charitable activities**<br>Performance & outreach fees<br>Membership fees<br>**Total incoming resources**|31.3.24<br>31.3.23<br>£<br>£<br>62,467<br>40,575<br>45<br>0<br>2,711<br>0<br>65,500<br>55,114|
|---|---|
||130,723<br>95,689<br>1,061<br>566<br>13,813<br>75|
||14,874<br>641<br>6,982<br>7,648<br>7,400<br>5,100|
||159,979<br>109,078|



34 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Detailed Statement of Financial Activities - continued** 

|**EXPENDITURE**<br>**Raising donations and legacies**<br>Wages<br>**Other trading activities**<br>Opening merchandise stock<br>Merchandise costs<br>Closing merchandise stock<br>Fundraising costs<br>**Charitable activities**<br>Wages<br>Music equipment<br>Training Resources<br>Communication resources & licences<br>**Support costs**<br>**Management**<br>Rent<br>Insurance<br>Telephone<br>Postage and stationery<br>Advertising<br>Sundries<br>Travel & catering costs<br>Repairs & renewals<br>Computer expenses<br>Staff training<br>Subscriptions|31.3.24<br>31.3.23<br>£<br>£<br>6,680<br>6,600<br>878<br>1,047<br>2,660<br>951<br>-2,429<br>-878<br>1,227<br>130|
|---|---|
||2,336<br>1,250<br>105,490<br>83,285<br>266<br>522<br>2,297<br>723<br>1,053<br>1,004|
||109,106<br>85,534<br>4,091<br>2,345<br>176<br>173<br>60<br>45<br>397<br>297<br>3,863<br>1,627<br>30<br>-22<br>633<br>637<br>263<br>518<br>964<br>2,235<br>757<br>828<br>128<br>145|



35 



**THE INCLUDE PROJECT FOR THE YEAR ENDED 31 MARCH 2024** 

## **Detailed Statement of Financial Activities - continued** 

|**Management - continued**<br>Recruitment costs<br>Plant and machinery<br>Computer equipment<br>Music Equipment<br>Volunteer costs<br>**Governance costs**<br>Accountancy fees<br>Professional fees<br>Bank charges<br>**Total resources expended**<br>**Net Income**|31.3.24<br>31.3.23<br>£<br>£<br>0<br>693<br>133<br>0<br>245<br>595<br>469<br>1,356<br>254<br>239|
|---|---|
||12,462<br>11,711<br>1,440<br>1,440<br>300<br>276<br>164<br>173|
||1,904<br>1,889<br>132,489<br>106,984|
||27,490<br>2,094|



36 

