| fnr the Year Ended 3 | 0June 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fundf | lbnds f |
fundsI | funds f. |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donsdons snd legacies | 836 | 13,103 | 13,939 | 47,018 | |||
| Other tradiag activities | 7,503 | 7,503 | 52,989 | ||||
| Total | 8339 | 13,103 | 21,442 | 100,007 | |||
| KXPFNDITURE ON | |||||||
| Charitable activities |
|||||||
| Provision ofmedical services | 42,6SI | 293 | 42,974 | 82,483 | |||
| Govcraauce costs | 2,874 | 2,874 | 3/70 | ||||
| Other | 18 | 18 | 700 | ||||
| Total | 45,573 | 293 | 45,866 | 86,753 | |||
| NKT INCOMKt(EXPENDITURE) | (37,234) | 12,810 | (24,424) | I3/54 | |||
| RECONCILIATION | OF FUN'DS | ||||||
| Total fuads brought | forward | 43,825 | 84,435 | 128,260 | 115,006 | ||
| TOTAL FUNDS CARRIED FORWARD | 6/91 | 97,245 | 103,836 | 128,260 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Kesnicted | Total | Total | |||
| fuad | funds | fimds | fuads | |||
| Notes | f. | I | ||||
| CURRENT ASSETS | ||||||
| Debtors | 5 | 14,676 | 14,676 | 14,676 | ||
| Cash at bank | 97,245 | 97,245 | 116,104 | |||
| 14,676 | 97,245 | 111,921 | 130,780 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 6 | (8,085) | (8,085) | (2,520) | |
| NET CURRENT ASSETS | 6,591 | 97,245 | 103,836 | 128.260 | ||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 6.591 | 97,245 | 103,836 | 128,260 | |
| NKT ASSETS | 6,591 | 97,245 | 103,836 | 128,260 | ||
| FUNDS | ||||||
| Unrestricted funds |
6,591 | 43,825 | ||||
| Restricte funds | 97,245 | 84,435 | ||||
| TOTAL FUNDS | 103,836 | 128v260 |
| There were no tmstecs' cxpeascs paid forthe year ended 30June 2021 nor for tbe year ended | There were no tmstecs' cxpeascs paid forthe year ended 30June 2021 nor for tbe year ended | There were no tmstecs' cxpeascs paid forthe year ended 30June 2021 nor for tbe year ended | 30June 2020, | |
|---|---|---|---|---|
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fuads | funds | ||
| f. | f, | I | ||
| INCOME | AND Eiv(DOVIMENTS FROM | |||
| Donations | and legacies | 772 | 4(i,246 | 47,018 |
| Other trading acrivities | 52,989 | 52,989 | ||
| Total | 53,761 | 46,246 | 100,007 | |
| EXPENDITURE Oivt |
||||
| Cbaritsbls | activities | |||
| Provision ofmedical services | 64.983 | 17500 | 82,483 |
| COMPARATIVES | FOR | THE STATEMENT OFFINANCIAL ACTI | VITIES - coatlaue | l | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund f |
fundsI | fundsf | ||||
| Governance costs |
3,570 | 3,570 | ||||
| Other | 700 | |||||
| Total | 69,253 | 17,500 | 86,753 | |||
| NKT INCOME/(EXPENDITURE) | (15,492) | 28,746 | 13,254 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 59317 | 55,689 | 115,006 | ||
| TOTAL FUNDS CARRIED FORWARD | 43,825 | 84,435 | 128,260 | |||
| 5. | DKKTORSt AMOUNTS | FALLING DUE WITHIN ONK YEAR | ||||
| 2021 | 2020 | |||||
| f | ||||||
| Prepayments aad accrued income |
14,676 | 14,676 | ||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 f |
2020f | |||||
| Bank loans aad overdrabs | (soe aote 7) | 5,565 | ||||
| Accrued expenses | 2,520 | 2/20 | ||||
| 8.085 | 2,520 | |||||
| 7. | LOANS | |||||
| An analysis ofihe maturity | ofloans is giveu below: | |||||
| 2021 | 2020 | |||||
| f | ||||||
| Amounts falling due |
within oae yew on demand: | |||||
| Bank overdrsgs | 5,565 |
| MOYEMKNT IN | FUNDS | |||||
|---|---|---|---|---|---|---|
| Nct | ||||||
| movement | At | |||||
| AL 1.7.20 | in funds | 30.621 | ||||
| f | f | |||||
| Uarestrlcted funds |
||||||
| General fund |
43,825 | (37434) | 6.591 | |||
| Restricted fends | ||||||
| Fight for Sight Kye Research | 29,898 | 29,898 | ||||
| Muhimbili Link |
53,128 | 13,103 | 66,231 | |||
| Hoy Mem Fund | 325 | 325 | ||||
| David O'Brart Projects | 23 | 23 | ||||
| Tom Wilbmnson | Projects | 1,061 | (293) | 768 | ||
| 84,435 | 12,810 | 97v'145 | ||||
| TOTALFUNDS | 128,260 | (24,424) | 103.836 | |||
| Net movemem in |
funds, included | in the shove are ss follows: | ||||
| incoming | Resources | Movcnlcnl | ||||
| rcsoulccs f |
expended f |
in funds f |
||||
| Unrestricted funds |
||||||
| General fund | 8,339 | (45,573) | (37vt34) | |||
| Restricted fundr | ||||||
| MubimbiTi Link |
13J03 | 13,103 | ||||
| Tom Williamson | Projects | (293) | (293) | |||
| 13.103 | (293) | 12,810 | ||||
| TOTALFUNDS | 21,442 | (45,866) | (24,424) | |||
| Campsradves for movemenl |
ia | funds | ||||
| Net | ||||||
| movemenl | At | |||||
| At 1.7.19 | in funds | 30.6.20 | ||||
| f | f | f. | ||||
| Unrestricted funds |
||||||
| General fund |
59317 | (15,492) | 43,825 | |||
| Rcstrkeed funds | ||||||
| Fight for Sight Eye Research | 29,898 | 29,&9& | ||||
| Muhimbili Link |
23,8&2 | 29346 | 53,128 | |||
| Hoy Mem Fund | 325 | 325 | ||||
| David O'Brsrt Pmjecls | 523 | (500) | 23 | |||
| Tom Wigismsou | Pmjects | 1,061 | 1,061 | |||
| 55,689 | 28,746 | 84,435 | ||||
| TOTAL FUNDS | Ii5,006 | 13/54 | 128260 |
| Comparative net movement |
Comparative net movement |
in funds, included | in the above sre as follows: | |||
|---|---|---|---|---|---|---|
| Incomiog | Resources | Movement | ||||
| rcsoofccs | cxpeaded | in funds | ||||
| f | f. | f. | ||||
| Uarestricted funda |
||||||
| General fuad |
53,761 | (69453) | (15,492) | |||
| Restricted funds Muhimbili Link |
39~ | (10,000) | 29,246 | |||
| David OBrart Pmjec le | 7.000 | (7,500) | (500) | |||
| 46/46 | (I?,500) | 28,746 | ||||
| TOTALFUNDS | 100,007 | (&6,753) | 13.254 | |||
| A currem year 12 | months | snd prior year 12 months combined position is as | follows: | |||
| Net | ||||||
| movcmcnt | At | |||||
| At 1.7.19 | in ftutds | 30.6.21 | ||||
| f. | f | |||||
| Uarestrlcted funds |
||||||
| General fund | 59,317 | (52,726) | 6,591 | |||
| Restricted funds | ||||||
| Fight for Sight Eye Research | 29,898 | 29,898 | ||||
| Muhimbili Link |
23,882 | 42,349 | 66,231 | |||
| Boy Mem Fund | 325 | 325 | ||||
| David O'Brart projects | 523 | (500) | 23 | |||
| Tom Williamson | Projects | 1,061 | (293) | 768 | ||
| 55,6&9 | 41356 | 97,245 | ||||
| TOTAL FUNDS | 115,006 | (11,170) | 103,836 |
| A cunent year 12 | months and prior year 12 months |
oombined net movement in fuads. includ |
ed in the above are |
ss follows: |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| rcsourccs f |
expeaded f |
in tbadsf | ||
| Unrestricted funds |
||||
| Genmal fund |
62,100 | (IM,826) | (52,726) | |
| Reshicted funds | ||||
| Mebimbili I.ink | 52,349 | (10,000) | 42349 | |
| David O'Brsrt Projects | 7,000 | (7&00) | (500) | |
| Tom Williamson | Projects | (293) | (293) | |
| 59,349 | (17,793) | 41,556 | ||
| TOTAL FUNDS | 121,449 | (13?„619) | (11,170) |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND EvtIDOWMENTS | |||
| Donatloas and | legades | ||
| Donations | 12,200 | 47,018 | |
| Gill sid | 1,739 | ||
| 13,939 | 47,018 | ||
| Other trading | aettvtttm | ||
| Conference delegates | 890 | 34,614 | |
| Coufereace exhihitors | 4,750 | 18,375 | |
| Tnullulg | 1,863 | ||
| 7,503 | 52,989 | ||
| Total Incomlag | resources | 21,442 | 100,007 |
| EXPENDITURE | |||
| Charitable actlttties |
|||
| Rcscarch costs | 4.534 | 840 | |
| Event costs | 1,591 | 51.181 | |
| Administrsmre | costs | 601 | 494 |
| Consultancy fees |
1,071 | 5,264 | |
| Publication costs |
2,055 | 3,132 | |
| Travel | 4,072 | ||
| Traiaiag and consultancy | 1,899 | ||
| Student confcreecc costs | 117 | ||
| Donalions | 31,)0(i | 17,S00 | |
| 42,974 | 82,483 | ||
| Support costs | |||
| I"lusnce | |||
| Bank charges | 18 | 700 | |
| Governance | costs | ||
| Accountancy Legal fess |
fees | 2,874 | 2,520 1,050 |
| 2,874 | 3570 | ||
| Total resources | cspendcd | 45,866 | 86,753 |
| Net (eapenditnreEincome | (24,424) | 1133254 |