OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
of financial
activities 10
Statement
of financial
position
Notes to the financial statements 12
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 22

Registered Registered charity name ecobirrningharn
Charity registration number 1177761
Principal office 53Church
Rd,
Birmingham,
B312LB
The trustees
J Butler
A Fulford (Resigned 30 May 2021)
A Talwar (Remgned 25 June 2020)
C Bagnall
G Gannon
K I-lopkin (Vice-Chair)
L Ofiy (Vice-Chair)
hll Smith
LSutton (Chair) (Appointed 21 September 2020)
Accountants BSN Associates Limited
Chartered
accountants
3BSwallowfield Courtyard
Wolverhampton Road
Oldbury
West Midlands
B692JG

2021 2020
Unrestricted Restrided
Note funds
f
funds
f
Total funds
f
Total funds
Income and endowments
Donations
and legacies
4 245,975 14,323 260,298 201,908
Other trading
activities
5 6,727 6,727 7,273
investment
income
6 64 182
Total income 252,766 14,323 267,089 209,363
Expenditure
Expenditure
on raising funds.
Costs of raising
donations
and
legaaes 9,067 590 9,657 4,125
Expenditure
on charitable
actwities 7 173,019 12,444 185,463 170,433
Other expenditure 8 32,063 1,289 33,352 38,888
Total expenditure 214,149 14323 228,472 213,446
Net income/(expenditure) 38,617 38,617 (4,083)
Transfers
between
funds
14,012 (14,012)
Net movement
in funds
52,629 (14,012) 38,617 (4,083)
Recondliation
offunds
Total funds brought
forward
78,255 14,012 92,267 96,350
Total funds carried forward 130,884 130,884 92,267

31 March 2021
2021 2020
Note 6
Fixed assets
Tangible fixed assets 12 2.487
Current assets
Debtors 13 6.407 8D5
Cash at bank and in hand 197,383 143,1D4
203,790 143.909
Creditors: amounts falling due within one year 73 972 54.129
Net curfent assets 129,818 89,780
Total assets less current liabilities 130,884 92,267
Funds ofthe charity
Restrided
funds
14,012
IJnrestncted
funds
13D,884 78,255
Total charity funds 16 130,684 92,26'7

Unrestricted Restricted Total Funds
Funds Funds 2021
E E
Donations
Donations 202,691 14,323 217,014
Grants
Government grant income 43,284 43,284
245,975 14,323 260,298
Unrestricted Restricted Total Funds
Funds Funds 2020
E E
Donations
Donations 115,734 86,174 201,908
Grants
Government grant income
115,734 86,174 201,908
5. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E
Other income from trading activities 6,727 6,727 7,273 7,273

Ye ar ended 3 1 March 202 1
6. Investment income
Unrestricted Total Funds Unrestricted Tote! Funds
Funds
5
2021 Funds
f
2020
Bank interest receivable 64 64 182 182
7. Expenditure on charitable activities by fund type
Unrestricted Resxicted Total Funds
Funds
f
Funds
g
2021
Wages and salaries 121,562 5,450 127,012
Exceptional costs ofcharitable activities 51,457 6,994 M,451
173,019 12,444 185,463
Unrestricted Restrikded Total Funds
Funds Funds 2020
f
Wages and salaries 89,623 53,055 142,678
Exceptional costs ofcharitable activities 16,310 11,445 2T,T55
105,933 64,500 170,433
8. Other expenditure
UnresVicted Restncted TotalFunds
Funds
E
Funds
f
2021
6
Rent and Rates 7,344 360 7,704
Telecommunications 4,013 150 4,163
Accounting Services 6,640 240 6,880
Repairs and Maintenance 817 65 882
Other Expenditure 11,828 474 12,302
Depreciation 1,421 1,421
32,063 1,289 33,352
IJnrestricted Restricted Total Funds
Funds Funds 2020
6
Rent and Rates 6,329 3,808 10,137
Telecommunications 4,345 2,301 6,646
Accounting Services 4,045 2,435 6,480
Repairs and Maintenance 820 510 1,330
Other Expenditure 7,888 4,986 12,874
Depreciation 1,421 1,421
24,848 14,040 38,888

2021
f
2020
E
Fees payebie to the independent examiner for
Independent examination ofthe financial statements 2,400 2,000
10. Staff costs
The total staff costs and employee benefits tor the reporting period are analysed as follows
2021 2020
E E
Wages and salaries 127,012 142,676
The average head count ofemployees during the year was 9i2020: 8).

No remuneration
or other
benefits
from
employment

received
by the trustees.
Tangible fixed assets
with the charity
or a relate
d
entity
were
Fixtures and
fitgings
f
Cost
At 1 April 2020 and 31 March 2021 4,974
Depreciation
At 1 April 2020 2,487
Charge for the year 1,421
At 31alarch 2021 3,906
Carrying
amount
At 31 March 2021 1,066
At 31 March 2020 2,467
Debtors
2021
f
2020
E
Trade debtors 6,407 605

2021 2020f 2020f
Trade creditom 73,972 54,129
Government grants
The amounts recognised in the finanoal statements for government grants are as follows:
2021 2020
f
Recognised in income from donations and legacies:
Government grants income 43,284
Analysis of charitable funds
Unrestricted funds
At
At 31 March 20
1 April 2020
F
Income
F
Expenditure
f
Transfers
f
f 21
General funds 6,569 150,556 (97,557) 14,012 73,580
Designated funds 71,886 102,210 (116592) 57,304
78,255 252,766 (214,149) 130,884
At
At 31 March 20
1 April 2019 Income Expenditure
F
Transfers f 20
General funds 85,690 123,189 (134,906) (67,404) 6,569
Designated funds 71,686 71,686
85,690 123,189 (134,906) 4,262 78,255
Restricted funds
At
At 31 March 20
1 April 2020 Income Expenditure Transfers 21
Restricted Grant
Funding 14,012 14,323 (14,323) (14,012)
At
Al 31 March 20
1 April 2019 Income
f
Expendituref Transfers f 20
Restricted Grant
Funding 10,660 86,174 (78,540) (4,282) 14,012

The following funds have been designated by the chari ty during the ye ar:
At 1 April At 31 March
2020
f
Incomef Expendituref Transfers 2021
f
Arts and hentage 9,552 6,000 (8,713) 6,839
Active travel (230) 3,435 (2,958) 247
Learning
and education
Sustainable
ising
9,753
18,307
4,490
20,713
(3,004)
(20,713)
11,239
18,307
Campaigns and
community
engagement
Food and growing
2,135
6,106
10,000
4,910
(9,569)
(2,910)
2,566
8,106
Energy and fuel poverty 1,063 42,662 (43,725)
Core 25,DDD 10,000 (25,000) 1D,DDD
71,686 102,210 (116,592) 57,304

Analysis ofnet as sets between funds
Unrestricted Restncted TotalFunds
Funds Funds
f
2021
Tangible fixed assets 1,066 1,066
Current assets 203,790 203,790
Creditors less than 1 year (73,972) (73,972)
Net assets 130,884 130,884
Unrestricted Restdicted Total Funds
Funds Funds 2020
Tangible fixed assets 2,467 2,487
Current assets 113897 30,012 143,909
Creditors less than 1 year (38,129) (16,000) (54,129)
Net assets 78,255 14,012 92,267

Detailed Statement o
Year ended 31 Nlarch
f
Financia
2021
l Activities
2021f 2020
Income and endowments
Donations
and legacies
Donations 217,014 201,908
Government
grant income
43,284
260,298 201,908
Other trading activities
Other income frere trading activities 6,727 7,273
Investment
Income
Bank interest receivable 182
Total income 267,089 209,383
Expenditure
Costs ofraising donations and legacies
Opening
stock
9,657 4.125
Expenditure
on charitable
activities
Wages and salaries 127,012 142,678
Exceptional costs ofraising donations and legacies 58,451 27,755
185,463 170,433
Other expenditure
Rent and Rates 7,704 10,137
Telecommunications 4,163 6,646
Accounting
Services
6,880 6,480
Repairs and Maintenance 882 1,330
Other Expenditure 12,302 12,874
Depreciation 1,421 1,421
33,352 38,888
Total expenditure 228,472 213,446
Net Income/iexpendlture) 38,617 (4,083)