OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unraslffctad TOtal Tgfal
2021 2021 2020
8 8
INCOME ANO ENDOWMENTS FROM;
Oonatons
and hrgaaes
525.042 525042 77,023
cnulclovl srsvces
Invsstmants
Inleras\
resowed
10 18 231
Tohd lrlcrurlrl
arid endowments'.
625058 525058 77254
EXPENDITURE ON:
crufiLltss
~slivers
516,084 518,084 125016
7,455 7,455 6.240
Total resources astmndod 525538 r625 530 131250
Nol fncomelfaspendlluro) 420 1640021
0I hot rooognlscd gsinsf(losses)
Net movamonl
In funds
420 420 154,0021
Balances brought
fnnvmd
at 1 Aprg 2020 33.213 33,213 67,21II
Balonces carried Ionvard al 31March 2021 33633 33213

Adeem
unnmfnrian
dvoctfy
Unrestridad Tolol Unroslrkled Total
2021 2021 2020 2020
E E E E
bggtggbtgEEt~rtggb
Srhflumen
I
440,9/2 440,972
Bm2alaJamatggEEffgg~
Tspton School
Consultancy
Equipflieht
5,00D
3,623
5.000
3,623
n,DN
e'.098
18,851
22.0N
9,'Dee
18.851
Mtsceeanaous 125 125 695 895
Pilaf School
Nun Schools
Ca naut tan cy 441 441 2,827 7.827
Equipment 733 733 11.863 11.853
Course Foos 08 98 48D 460
Solfciuu'a Fires 1,188 1.186 1,854 1,854
Loughborough
Uneeruly
Research Grant
3,0N 3,000
Putnnly - photography
Wcbaso
1.704 1,704 DDB 996
Insui
ance
395 395 305 305
Sons Charges
Sdsry
~ Prc/sd
Mmfogof
Sdmy
~ Proted Ccordnnlnr
Salary
~ Former Pet umo Aunxrvcrrator
Salary
Fnffhfff Pfolcd Mnhegaf
Employers
ttssonsttnsiuanca
Employers Pens an Ccnlnbution
1,197
35,000
I7,040
3,745
1,214
I, '197
35,000
17,94D
3,745
1,214
29/
33.750
7.646
2,724
6',687
1,500
801
207
33750
7,646
2,724
e,eey
1,500
801
SuluicfiPbohs 200 200
Conolicns
fkprecfsuon
1,000
552
I,IKO
557
200
552
00
552
Trustee Expenses
SICBexpenses 8 Milnngn
Cther coals
~ Sfasoiwry/Ranuec
Conference
Coats
(50) (501 644
828
22
120
844
02U
22
126
Expenditure
on cherlloblo
ncUvtllos 5IO,0tH 518.084 125,010 125.01U
Unruslikted Total Unrestrkted Total
&gtggggegosts 2021f 2021
I'
2020
E
2020
E
Arcniinlcnc/
si,ppoil
fndervfnd*nr
nxhm nniinnr/urslfvvv
8855 6.855
000
5,640
ODD
5.64D
0Ni
745' 7 455 0240 024tf

2021 2021 2D20 2D20
6 6
Vyoaas ond ser~ries
Gactol secmky costs
Parislori cosh
52,040
3,745
1714
51,007
'1,500
601
Cnhar Caela
Averoae number ot staff - hosed on erluivakml full time
Miinaaomanr,
trarvnu
and odmmolialian stall 2 2
ftunna tne year nn anuyoyeas racavsd total om ployoo banofih ru moro thon f60,000
The trustees
rscolvsd
no iamunmason or rambursemont of expenses dunno Iho yenr I2020 6644)
RIDfnttbfo. flsed ossefs
Warkshop
classroom
eauloment
6 Fhturas,
Dlllnoa 6 IT
aaulomonl
Sinter
vshla 1os
Total
6 6 6
Al I Atua 2020
Aikkoarm
1,056
Blmlnated
an rksposru
Al 31 March 2021 I 656
tfaofeaiotfon
Al I Acr 4 2D20 761 761
Chorus
lor Ihs yem
552 552
Er rnmnlod on deposal
Al 31 March 2021 I 313 I 313
Net batik.value
m 31 March 2021 343
Ai 31 March 2020 605
Trioio worn
rm autnlnnn
no catviar commiimenls ar 31 March 2021
2020
6
Trade uauiora
Cnlror dst4ors
1,000
32,331
33 331

LAOS)f 0(bnnkand(ILband 2021
8
2020
2
rtandahbanken 340,798 41,009
340788 41 008
ILC)odllO(atf(fpgonhTII((fottdfgo. hllbll JHRLyaat 2021
6
2020
8
Bank loans and overdrahs
Other inane
(rode crcohue
Accrual ~ond daferted Income
Social a»corny end oihor taxos
OUHI) ciodtom
33%.772
080
1,200
2,904
7,200
I 259
231
340838 8 090
9.Bggbftt(80(gbg t((y,(un&
2020
8
Income
8
Expenditure Galas/Lassos
8
Transfers
8
2021
8
Unrestrtmad
funds
Revsfuooon
resorvo
General
fund
33,213 525.958 (525,539( 33.033
33213 52 .958 1525.539
Net Current
Tangible Assahf Creditor dua
Ffxed Asseh uob' altar 1 year Tolal2
Unreshicted Funds 343 33,290 33,833
Icosi funds nl 31 Jury 2021 343 33290 33533