| Unraslffctad | TOtal | Tgfal | |||
|---|---|---|---|---|---|
| 2021 | 2021 | 2020 | |||
| 8 | 8 | ||||
| INCOME ANO ENDOWMENTS | FROM; | ||||
| Oonatons and hrgaaes |
525.042 | 525042 | 77,023 | ||
| cnulclovl srsvces | |||||
| Invsstmants | |||||
| Inleras\ resowed |
10 | 18 | 231 | ||
| Tohd lrlcrurlrl arid endowments'. |
625058 | 525058 | 77254 | ||
| EXPENDITURE ON: | |||||
| crufiLltss ~slivers |
516,084 | 518,084 | 125016 | ||
| 7,455 | 7,455 | 6.240 | |||
| Total resources astmndod | 525538 | r625 530 | 131250 | ||
| Nol fncomelfaspendlluro) | 420 | 1640021 | |||
| 0I hot rooognlscd gsinsf(losses) | |||||
| Net movamonl In funds |
420 | 420 | 154,0021 | ||
| Balances brought fnnvmd |
at 1 | Aprg 2020 | 33.213 | 33,213 | 67,21II |
| Balonces carried Ionvard al 31March 2021 | 33633 | 33213 |
| Adeem unnmfnrian dvoctfy |
|||||
|---|---|---|---|---|---|
| Unrestridad | Tolol | Unroslrkled | Total | ||
| 2021 | 2021 | 2020 | 2020 | ||
| E | E | E | E | ||
| bggtggbtgEEt~rtggb | |||||
| Srhflumen I |
440,9/2 | 440,972 | |||
| Bm2alaJamatggEEffgg~ Tspton School Consultancy Equipflieht |
5,00D 3,623 |
5.000 3,623 |
n,DN e'.098 18,851 |
22.0N 9,'Dee 18.851 |
|
| Mtsceeanaous | 125 | 125 | 695 | 895 | |
| Pilaf School | |||||
| Nun Schools | |||||
| Ca naut tan cy | 441 | 441 | 2,827 | 7.827 | |
| Equipment | 733 | 733 | 11.863 | 11.853 | |
| Course Foos | 08 | 98 | 48D | 460 | |
| Solfciuu'a Fires | 1,188 | 1.186 | 1,854 | 1,854 | |
| Loughborough Uneeruly Research Grant |
3,0N | 3,000 | |||
| Putnnly - photography Wcbaso |
1.704 | 1,704 | DDB | 996 | |
| Insui ance |
395 | 395 | 305 | 305 | |
| Sons Charges Sdsry ~ Prc/sd Mmfogof Sdmy ~ Proted Ccordnnlnr Salary ~ Former Pet umo Aunxrvcrrator Salary Fnffhfff Pfolcd Mnhegaf Employers ttssonsttnsiuanca Employers Pens an Ccnlnbution |
1,197 35,000 I7,040 3,745 1,214 |
I, '197 35,000 17,94D 3,745 1,214 |
29/ 33.750 7.646 2,724 6',687 1,500 801 |
207 33750 7,646 2,724 e,eey 1,500 801 |
|
| SuluicfiPbohs | 200 | 200 | |||
| Conolicns fkprecfsuon |
1,000 552 |
I,IKO 557 |
200 552 |
00 552 |
|
| Trustee Expenses SICBexpenses 8 Milnngn Cther coals ~ Sfasoiwry/Ranuec Conference Coats |
(50) | (501 | 644 828 22 120 |
844 02U 22 126 |
|
| Expenditure on cherlloblo |
ncUvtllos | 5IO,0tH | 518.084 | 125,010 | 125.01U |
| Unruslikted | Total | Unrestrkted | Total | ||
| >ggggegosts | 2021f | 2021 I' |
2020 E |
2020 E |
|
| Arcniinlcnc/ si,ppoil fndervfnd*nr nxhm nniinnr/urslfvvv |
8855 | 6.855 000 |
5,640 ODD |
5.64D 0Ni |
|
| 745' | 7 455 | 0240 | 024tf |
| 2021 | 2021 | 2D20 | 2D20 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||||||||||||
| Vyoaas ond ser~ries Gactol secmky costs Parislori cosh |
52,040 3,745 1714 |
51,007 '1,500 601 |
|||||||||||||||
| Cnhar Caela | |||||||||||||||||
| Averoae number | ot staff - hosed on erluivakml | full time | |||||||||||||||
| Miinaaomanr, trarvnu |
and odmmolialian | stall | 2 | 2 | |||||||||||||
| ftunna tne year nn | anuyoyeas | racavsd | total om | ployoo | banofih | ru | moro thon f60,000 | ||||||||||
| The trustees rscolvsd |
no iamunmason | or rambursemont | of expenses | dunno | Iho | yenr I2020 | 6644) | ||||||||||
| RIDfnttbfo. flsed | ossefs | ||||||||||||||||
| Warkshop classroom eauloment |
6 | Fhturas, Dlllnoa 6 IT aaulomonl |
Sinter vshla 1os |
Total | |||||||||||||
| 6 | 6 | 6 | |||||||||||||||
| Al I Atua 2020 Aikkoarm |
1,056 | ||||||||||||||||
| Blmlnated an rksposru |
|||||||||||||||||
| Al 31 March 2021 | I | 656 | |||||||||||||||
| tfaofeaiotfon | |||||||||||||||||
| Al I Acr 4 2D20 | 761 | 761 | |||||||||||||||
| Chorus lor Ihs yem |
552 | 552 | |||||||||||||||
| Er rnmnlod on deposal | |||||||||||||||||
| Al 31 March 2021 | I | 313 | I | 313 | |||||||||||||
| Net batik.value | |||||||||||||||||
| m 31 March 2021 | 343 | ||||||||||||||||
| Ai 31 March 2020 | 605 | ||||||||||||||||
| Trioio worn rm autnlnnn |
no catviar commiimenls | ar 31 March 2021 | |||||||||||||||
| 2020 | |||||||||||||||||
| 6 | |||||||||||||||||
| Trade uauiora Cnlror dst4ors |
1,000 32,331 |
||||||||||||||||
| 33 | 331 |
| LAOS)f 0(bnnkand(ILband | 2021 8 |
2020 2 |
|||||
|---|---|---|---|---|---|---|---|
| rtandahbanken | 340,798 | 41,009 | |||||
| 340788 | 41 | 008 | |||||
| ILC)odllO(atf(fpgonhTII((fottdfgo. | hllbll JHRLyaat | 2021 6 |
2020 8 |
||||
| Bank loans and overdrahs | |||||||
| Other inane (rode crcohue Accrual ~ond daferted Income Social a»corny end oihor taxos OUHI) ciodtom |
33%.772 080 1,200 2,904 |
7,200 I 259 231 |
|||||
| 340838 | 8 | 090 | |||||
| 9.Bggbftt(80(gbg t((y,(un& | |||||||
| 2020 8 |
Income 8 |
Expenditure | Galas/Lassos 8 |
Transfers 8 |
2021 8 |
||
| Unrestrtmad funds |
|||||||
| Revsfuooon resorvo |
|||||||
| General fund |
33,213 | 525.958 | (525,539( | 33.033 | |||
| 33213 | 52 .958 | 1525.539 |
| Net Current | |||||
|---|---|---|---|---|---|
| Tangible | Assahf | Creditor dua | |||
| Ffxed Asseh | uob' | altar 1 year | Tolal2 | ||
| Unreshicted | Funds | 343 | 33,290 | 33,833 | |
| Icosi funds | nl 31 Jury 2021 | 343 | 33290 | 33533 |