RECISTERED CHARITY NUMBEK. 1177715
sand
UnauditLIJ Financial Statem￿t5 for
ye￿End￿3] M
2026
4 Kill8 Squar¢
Bndgwater
TA63YF

Sanwtan5 of Wt*on.5U
and Nurth Somct51*Cto
Contenis of th Fitmncial SlatL￿ents
Page
RcFon ofth¢ Tn￿¢tts
1 ts>3
Ind4￿dent Examth&s Rqxjrt
Slaiemeni r)f FiThan¢ial A¢tiviii¢s
Balance Sh¢£t
NuteS to the FiJwi¢ia]
7t0 12
D¢twlAI St8tfnKnt of FinarKiaJ Activitie5
13
Pag¢ I

Samarilgns of Weslon-su
and North Somerset CIO
of thc Trnste
for th¢ YearEndai 31 March 2026
Th¢ Trus￿5 prfseni their repon with th¢ financial siaiemenisof th¢ Chgrity [(￿ the year end￿1 31 March 2Q26. Th¢
fjrtancial staiemeThis h&v¢ b¢￿ preparul a¢¢erdanc¢ with a¢Gountingmili¢I￿ sdout til note I to th¢¥ccoullt$
and comply with thc Th8rity's In￿1 deed. the Chotitics Aci 201 l and A¢cowlling and R¢p>riin8 by ChaJities'.
StstLTr3nl of R#ommend&l Practiee applicabl¢ to ¥harities. preparinB their accounts in a¢coTdanwwith d
Financial Reporting sta￿Jard applK8bk the UK ond Rq>ubli¢ of Ireland IFRS 102) l¢ff#tive l January 2019).
SanMTit8ns of We¥lrn.$uper.Mare & Nonb SoM￿¢t con51itst&l on 15 July 19115 d¢41
The Charity OPCTar¢5 a5 4 Clthritable Imcojwratd Orgallisdtion. regiswqi 27 March 2018.
The Charityo]mt&% i]mI4)￿dL￿￿Y from thc ￿tional Satiwitans ct]arity, r￿e1Ve& and givw. and
￿p￿1 frory and to, Ih¢uationJi Lharity. where rquir¢4L
OWECTIVES AND ACTivrt
ObJect5vu ajrtl
Th¢ purwseuf the Charity 1$ 101)ffersup[￿ lo thos¢ apparentlyat risk of suicid¢ by bein8 Available to IbSM aNI
on¢ourng¢ th¢ ¢xploratiOll of theiroption& Swrt i$ 21wprovidwJ 10 ￿$¢ whs)se dimress is not yd acut4 in th¢lM4)¢
thttt theywill tmrt finally r¢wrt lo ejmiing iheir IivL% Supwrt available by telephon&
Publ1¢ henefit
l]J¢publi¢ ￿￿￿1t of the (Jarity by its (*jj￿tlv¢SOnd aimg.
Gr&Dts and DoDalKbws
The Charity recave% ￿lIS from oganisations in the public and privat¢ 5￿tL￿8. it) &]diiion to th>nations
hom m&nbersof thc public th VdTiVUS Spirituaj and or8wJisalions.
V•luntee
The Charity isdq>Endenl utxx volunlecrs for it5 0￿￿tIonS and volunteus are tsli with in a fair and profe55iorwl way.
Volunteers undergo rigowu$ trailling for their role as crisis supwrL this is 0￿￿01￿8.
ACHIEVEMENT AiYD PERFORMANCE
CIArltsbie aetiviti
The Trutsrt￿ ¢￿1]￿ue w pro￿ th¢ charitable xtiviti¢s of the Charity. and fundrni%irt£during th¢ yc4rw&8 ¢L)nsideroJ
Sali$fsctory forthis pws4
Page 2

Samaritans of Weston-su
Nffth Son]ers¢¢CIO
of thc Trustw
forthe Year End￿ 31 March 2026
FINANCIAL REVIEW
Trea¥urer'$ rg￿rt
kn¢ome forthe year was £6J.332. ￿ expe￿d1th for th¢ year lots]1￿ £37,￿) gJvin83 swplus fLY the yL*Tuf £24.270.
Donati(bns 8NJ kgaciefj toi8lld £9,4fA. which i¢Klu&al 1£th￿0V$ contribut￿t￿9 from Trevor SMallw￿xL Shdia And¢rEDt4
the WSM Crickth Club, th¢W¢thnor¢ BCLY Ftsrtivaj. Brent Knoll PC. ond Iheestate of Maureth FaTagher. Mally volwJle<¥s a]so
d(matd back their travel exp￿sL￿ i￿￿1mg £3,561.
FundTaising activities, Organi￿ by Michelle and team, p￿id￿ a fiffthcr £13,004 from & nun>b< of ¢vo1
including thc Samarathon. a w¢ll 4ttodL¥I Davrn Walk, * Quiz night by Edwards LI￿ aThJ ￿other k)rof
duty atthe GI￿ronbury t￿lvI1!
Grsnts ￿e1Ved ill thyetrtots1l￿ £33.995, an amazing Tesuli achiev￿ throuth th¢ Mast￿Or grants. th¢brilli8DtNirkl
Th¢baDk balanc¢al 31 Ma￿h 2026W￿ £18.140. £110.743 is Èlso held in two ew access, interest bwing baDk accounts and
anoth¥ twooheyearbank bonds [Danag￿ byth¢ Trus¢￿ through ID$iglli5. TheBtuneh Le*Jership Team IBLD disL(m¢inu
thc jnvc5ttt￿I in thc M&G ChanTrK)nd fund.
Mall8g¢llwt aw)ullt5 ar¢ ptoduttd regularly and the T￿&￿Ter pwares b￿m￿thlY ￿cOUnts ofthe Chartty's fujanciai
p)sition. Th¢ BLT r¢vi¢ws the lattst aecourtts at each of its b1-￿￿th[Y mLxtXti8& to ¢llsweth￿ ¢X￿7dltuTc
ar¢e108ely scnjijftls￿L
Inveskneot polley aDd objeeltves
Thu¢ ar¢ no ru¢ri¢tions on th¢ ChHTity'5 pow¢rs to illVEsL The invcstmcnt stralcgy is *t by the Ttustees and is de¢ithd
upon as aJNJ Wh(￿ cash is available for )nv¢stDJ¢nt. C8sh InV¢st￿ in low risk fi￿.
Rts¢rv¢J policy
Th¢ Charity 5e¢ks a reserve of £30,(KK>of (unTeHtrictd) gffleral futtds. Restrict￿ can ￿]Y ix us)J
for tsignaiLxI building w￿$ andrenthl cost& fjaKra] fimds ar¢usqi to maintain the (￿j￿1Ve$ of th¢ Charity
and it nLnllittgon adaily basib. T￿￿te#S mOni￿r ¢xp¢ndilur¢ ba￿ on theL.&shp)sllM￿ ofthe Charity.
STRiICTUBI, GOVEBNANCE AND MANAGEMENT
G(bverDlng doeyment
ThgChaTity vffttrojl￿ by its wvernin8th)cumeni. a d￿1 of tnJsL is an incowtsied charity.
Re¢nThmeDt ind gppoiu¢••t of Dew trnÉt¢e8
Tbe8Pp)intttk￿1 and reDJovaJ of 1rwRtC￿ is dtxidcd by a vot¢ of bTrn¢h #t ea¢hAGM.
Decision making is undeTthk¢n by th¢ BLT al r¢guJ¥T bi.monthly wJDmittee tnethnBs.
Irtduetlm Ir￿￿£￿￿ of trustees
New In￿ aretrain¢4J alld irklu¢*d by th¢ ¢XiS¢ing and outROill8 thJs¢eg &s ￿ their MIxw￿ib]Ili•¢8 and (￿71gaI10n&
They must also uNJurak¢mJDdw onlin¢ traiThinB r4uiredby the Sarnarit#ns Central Clwiry.

s￿￿a¥jIa￿SofWa$tI¥￿-5U
atsdNonh Som¢Tset CIO
Df t￿T￿ste£S
fortheyw E]xtÉyJ 31 M8r¢h 2026
Risk maDa¥emeDt
TiKTNstoshave a duty 10 identify and T¢Vi¢W the risks to whi¢h th¢ Chtitity 18 ext￿8￿1 )nd to ¢JJsureappropriate ¢otttrol¥
are in place 10 providc rcawDabl¢ wurance againsr fywd em)r. A risk regisitris maintai￿d and r¢viewd regularly
BLT m¢&ling5.
In th¢ c£*of any comptaints. th¢s¢should be made in writiDgl0 the Tn￿tres at theprillcipai athjro
R￿CE AND ADMINISTRATIVE DETAILS
Re8i4tttal Cjwity nwnbcr
1177715
Pri￿￿￿[ AddJEs8
137 High S¢r¢¢r
W&on Swer Mare
North &imetS
BS23 IHN
Tt￿
Mrs Jo (Ireen {who r¢¢ir&t on 31 March 2026)
MrGary Delafield (apwinlrA4 1 April 2026)
Mr Phil LaJ]thski
Mrs Ao8ela How¢
Mrs Marina Jot
MrJohn Pawl¢
I￿19)￿d¢n( Examiner
Adam Turr¢ll IICAEW FCAI
Maxwells ch¥rtU￿ Awountants
4 King Square
BTidgwa
So￿￿r5<t
TA6 3YF
Ballkers
Lloyds Bank pk
PO Box l(X)O
Andover
BS23 IHN
291.. 1 IA
by Df the ￿￿>ard of iruslees on ...... ..... . ...... ....
.. 4nd on itsb¢balf by..
G D¢lafield-
P88¢4

LILt EAamin¢es R
Sam8rit2ns of Westort-sll
8Dd North CIO
to theTn￿¢¢6q 1)f
.Mare
IDdependeDtexamlner's reportto tbe tru5tee¥ of S￿￿￿1¢4￿ ofwestoll44)¢r-M•r¢ Whd North Somemet
T rwrt to thecharity trust*% on myexaminaiK)n of thea¢counts ot'sanwitans of Weslon-5UF¢r.MaT¢ a￿1 Nortb SornH5¢t
(th¢ Tntsil forthe 31 2025.
Rt¥ponslbllllle$ and basls of report
As. the chaTity tru51e<s vf thvTrust you gJErwible for theprep￿I0n of th¢aciy)unts Èrl with the wllire￿
of Ih¢Cknties A¢t 2UI I ('theAc¢l.
J rqy)rt in rtsy¢Ytof my examination ot'the ThLrfs accounts carried i>ut under ￿tio[l 145 of the Act and in catrying out tlly
cxamillatiL)n J havc follow&1 all appii¢ableDIr￿tIOnS sivcn by th¢ ThariryC(Mnmission und¢r ￿tiOn 145{5llb} of the A¢L
IDdepeDthDtexamlner's ¥tst¢mcJt
I hav¢ (x)mplthLxI my ¢xamit)atioTh. I ￿)nfirM that no material matt￿6 hav¢come to ]ny atte4Jlion inth)I￿￿tion with the
examination givitig me cause tobe1ie￿th* in any matrrial r¢spccl.'
aCCOUDtiDg records were tK)I kq)l iti Jtspeci of the TnJ# a% requir&1 by $￿tiOn 130of the Act. or
th¢ac¢ounts do not a￿Ord with ihos¢ rewd%: or
theaccfjunis do noi conwly with the applicable rquir¢fft¢nts conr¢nJin8th¢ wnlelll of aLwuDt5 Out
in the Chariti&8 (Accounts #nd RLVKts) Re8ulalion$ 2(M18 other than any r¢quIrem￿L that th¢actountF give3 true
nd fair view which is a matter¢onsNleroJ Isp￿ of att 1t¥jepa￿ll¢ examination.
I hve tx) u>ncerns and hdve c4Nmeacr￿s nOotherm￿lerS in c{M￿￿tIOn with th¢ ¢Komination to whi¢h attQlliots sJK>uld be
drawn ill this rq)ort iti Ord￿ ￿ enableapmper U1￿￿￿a￿ling0f thexwunts tOtr¢Tc￿￿.
Adam Twr¢ll {ICAEW FCAI
Maxwells Cbarterryj Accountants
4 Killg SquaTe
Bridgwater
TA63YF
Date..
Pll8¢ 5

Sllmaritans of W&%k)n-su er-Mar¢
)d Nonh som￿S¢t CIO
tatement of Financial Activiti
for
YtsLr En
31M h202
2026
Totsl
2025
UTh¢stricltyJ Rtttri¢￿l
fut
fund5
INCOME AND ENDOWMENTS FROM..
t%)natiOll5 le¥acies
Fundraising activities and 8rartts
13.025
46.999
IJ08
13,025
30,IA)9
8.451
419
IJU8
61
32
61
32
EXPENDITURE ON
Raising fuDd
CbariMbl¢a¢tivits
3,715
33 J47
3,715
33 J47
2.524
31,768
37,062
34.292
NET INCOMEI(EXPENDITUREI
24270
24270
5,487
Trnnsfw5 bclween
Reaiis(Yl 8a]n￿[lO$se$) on ittvestsnent assrts
70
70
68
NetTnovement M) fwjds
24J40
24J40
6.855
RECONCILIATION OF FUNDS
Totsl furthbryxL8ht fo]ward
104,143
104,143
97288
TOTAL FUNDS CARRIED FORWARI)
128.483
128 483
Page 6

Samaritans of W¢8totrsu cr-MaT¢
and North &)[n￿￿et CIO
Bdlan¢e ShL*t
s at JI March 2026
2026
2025
Tothl
fi•d$
Unr&strtct•J R&¥riLt
CURRENT ASSETS
CharitKknd
Catsh at bank
110.743
18.1410
110,743
18,140
59055
44.638
128,883
12¥.883
104,493
CURR￿ LL4BILITIES
An￿ll￿ts falJiti8 thie withuj otteyear
4(M)
350
NET CURRENT ASSETS
128 483
128 483
TOTAL ASSETS LESS CURRENT LtABILITIES
128,483
128,483
104,143
NET ASSETS
128 483
FUNDS
Urtrestricted fun(Ls
R¢striclttl fuJ¥Js
128.483
l(W,143
TOTAL FUNDS
128.483
104,143
Thc fJnan¢ial siaicm¢Thls wcr¢apFffoved by th¢Bwd of 4nd wthori5￿ for i%su¢i￿........... .....
nd w￿¥ &iwl un its. bthulf by:
G Delafield-
P R L¢martski. Tnk*¢

Samaritansof We61on-su
and North SoJn¢rset CIO
Not¢Sto th¢ FID
StateM￿ts
rth¢ Year Endcd 31 M h 21126
ACCOUNTING POLICIES
BHsh of prtythog th¢dll•otlai 51*tements
Th¢ fiDanciol ytstat*nts of IheChAn"ty, whK¢h ig a public b¢Kfit ￿tity FRS 102, hAVebe￿ pr￿ared in accothe
with theCharIti￿ SORF IFRS 102} Acwunting th Reporting by fharities.. Statemenl of Rwmmendd P￿¢¢1¢¢
licableto Ch￿111¢$ pr¢parin¥ their accDullts in a¢cLKdHD¢ewith the Financial R￿￿n¥ Startdard applithl¢ ill the UK
and JrcJ8nd (FRS 1021 left￿Live l January 20191,. FIn￿ela7 Ry>nuw SI￿ard 102 The ReNTrrtin8 Stsndard
applicable in th¢ UK arKi RwvblK uf Ireland, thecbariiies A¥1 2011.
The fmanciai 5tthtKnts have beett preparoj on ¥ b&%is ut¥J¢r th¢ hi5totiLai ¢￿t￿nv￿t￿XL
All InL￿Me is r￿¥￿iS•j in th¢ StsteJDgDt of Fin4ncia] Activitiesi>nL¢ th¢ Charity h&% ￿￿tIC￿ent w th¢funds. slld the
futmls have been rffeivryj in the bank. This relat&8 to donations. lewi4 grants and fijndrnisirtg.
All ￿toMe1$ incluBiveof VAT.
Expemdithre
Liabilities aTerecw]iscd ¥J LApthxliluT¢4S as thL¥e is a l¢gal or ¢onsttu¢iivc obl]￿tio￿a)mM1tt]n8 Ih¢charity tu
thatexptnditur4 it is pr(thble thai a traDsfLY of ￿￿￿o￿lIC benefiES will b¢ rHuir￿ in selli¢m￿l and the all￿}￿ni of th¢
obli8lltK)n be measur&1 re]iably. ExpLIMliture 1$ accotujlal foron ¥ cash ba515 a￿1 h&$ bctn ¢]a5sifi41 uThier
hewJin8s that aggregate ail (l￿t rela￿] lo th¢ &iteg(xy. Whcr¢cost% Cannot be dirixtly attributd toparticuiar ILaiDgs
thcy have alkKotqltQOCtiviiies on a basis consiStL￿t with the us¢ of rw>ur¢es.
Taxxllo
Th¢¢hyrity is exempt from l&¥ on its thitable a¢iivitic&
Fund ae¢OUDIitt¥
Un-r¢strict&l can bc u*J in A￿￿>￿Ce with thc charit4bkobjeLiives at thc disatyio]J of IheTruste¢&
R*triLtsI furtds only b¢us￿l fuT Partic￿1#y restricted puttx)5eb within th¢ objLXts of the Charity. Restrictions aTi5e
when FoeLifJd by thedollor orwh¢n funiLs are rai8th1 forparti¢ul3r restricid purw5¢5.
Furth¢r explofiaiion of the r￿rt￿¢ and putFo8e Df each fiJt¥J 15 i￿[￿d￿j irt thenoles tothefmattcial stat¢m¢nt&
Htr¢ p¥rth¥e4Th11¢•5kn¥eommltments
Rthials paid ￿d￿0[￿till8 lesse8 aJE Chary￿ to th¢ Stdtemenlof Fin￿￿la1 Activities on a st￿8￿t line basis o￿th¢
p¢riLKi of the
DoEMted goodi
t*)nat&J accordi￿ to th¢di5cretion of tktrnst￿' whtte app￿priat¢ to T¢ll￿1 IhccuYMI ￿lut to th
tJJ2rity.

Sat)wiL￿s of weston.su
TKI North Somersa CIO
Not&% to the Fitsantyial Stat￿￿ts- coThtinu&l
for the Year Ended
DONATIONS AND LEGACIES
2026
2025
DoJwt*M$
Gift Aid giv¢￿
20.519
JO,3SY>
3,561
FUTr4DRAISING AalVITIES AND GRANTS
2026
20
Fundraisin8
Grants
13.(MM
33,995
8.451
TRUSTEES, REMUNERATION AND BENEF175
w¢r¢ notr￿le& re]nUnL79tion orothLYbenefits for the year 31 March 2026. nor forth¢ y¢aT
eDded 31 March 2025.
Truste¢s' ¢Ypensts v*re paid attd gewdlty dortat￿ bxk to the charity.
No Signif￿￿¢ costs to th¥ ch￿ilY wcre incurrvj &% a rrsult oftruslees. exFenges ¢n lyjih 2026 8md 2025.
STAFF COSTS
Stsff costs for shop ￿plOYE￿ w¢re nil for Iheyts12025- nill. Volunteers g￿traI]Y ryy
theirexpensts back into IhecJJarity dOl￿tionS on which Gift Aid rlyimql.
Page 9

Samaritan50f W￿on.5￿
and Nvrth sl￿1￿[￿￿0
Notes to the FittsthCiAi Stal¢rncnls-¢onlinued
L MATch 2026
202$ COMPARATIVES FOR THE STATEMEF4T OF FINANCIAL ACTITrryTIES
Unrestri¢t&J R¢Stri￿NI
fu￿]8
Total
INCOME AND ENDOWMENTS FROM..
[k>natio￿ll￿d legxic
Futtdraising actiVi11¢5
Int¢rest ￿elv¥
30,YN
8.451
419
30.909
8,451
419
Totsl
39.779
39.779
EXPENDITURE ON..
Raising funds
Charitabl¢ acti￿tI
2,524
25,830
2.524
31,768
5.938
Total
28,354
5.938
34,292
NET tNCOMEIIEXPENDITURE)
5938
TraDsfers b¢tWe￿ fut
Rcali5LYi lo￿ ith inve￿n￿lIt
lJ68
1,368
Net moVoK￿¢ in fi]nds
15 9381
RECONCILIATION OF FUNDS
Total fujthbmught foThvaTd
91,350
5.938
97,288
TOTALFUNDS CARRIED FORWARD
104.143
CREDITORS: Amouprfs FALLING DUE WITHIP4 ONE YEAR
2026
2025
OthtrcrditlK5 [A￿UmtantS Exatninatioll f¢es)
350
Pag¢ io

S#mariian¥ of WL¥t()n-S
and North Som¢rsd CIO
Notes to the FinaD¢ial Slatements-tonillj￿d
For ikc YiwEndoJ J l M￿h 21)
MOVEMENT Ir4 FUNDS
Nel
Tr8nsftys
At
1.4.25
Al
31.3.26
bn funds
unrestric1￿ fiujds
GtnL¥al
1fy1,143
128.483
TOTALFUNDS
MOV¥￿4]t in fvtMl$, in¢lutsl thealA)ve are 8s fol]ows'.
IDcomin8
Resour¢cs Rlaliscd Gain
Mov¢m¢nl
in funds
Unreslrictd furtds
61.332
37,062
70
24340
Restrictyj fiuMIs
RL*tri¢
TcyfAL FUNDS
7U
Net
movement
in funds
R￿115{x1 lo
on
r¢valuHtion
At
1.4.24
At
31.3.25
UTJrtstricl￿I funds
fi￿d
91.350
11.425
1.368
104,143
ROtriCt￿ fw
Restrictt¥J
5.938
15,9381
T(YFAL FUNDS
97.288
S,487
,368
l(M,143

SamaTilan4of w￿ll￿-sU
nd North Somers¢tCIO
s 10 the Fi]Mt￿l81 Slal¢m¢nts-contiLued
Forthe Ycar End
31 March 20
RELATED PARTY DISCLOSURES
w￿e no relat￿ Parry tratsSaCtion¥ for Ihe y¢aT cndal 31 March 2026131 March 2025.. £ttiil.
io
INDKPThDETrTf EXAMINERJS REMUNE1i4TION
Th¢ indytthni examiner's r¢mwJ¢ration for 31 March 2026 E4(MI12025: £350).
Pag¢12

Samaritans of Wc5￿-S
North So]]K7b& CIO
Dciailixl Slat￿¢￿1 of FinuThcittl A¢tivities
for ihe Year End<xi 31 Mawh 2026
31J.26
31J.25
COME AND ENDOWMENTS
Donations attd legacies
Fundraising acti￿1]¢$ and grdnts
rtteiv
Tot41 rw
13,025
46,Y99
1308
61J32
30.￿9
8,451
419
39.779
EXPENDITURE..
Fulldra181Dg
3.715
1524
Ch#rlt*ble *tdvltlu:
Affjlialion fee
Regional thargt6
HIw5¢k¢¢puJg
Rent
Rat
wI￿r & SEwage
Light & H￿1
Insurance
EqU￿rn￿l costs
& re*)ewa18
Telephotte
RIN)rn hire
Prit)tingb & Stationery
Trnining tosts
Parking
5195
31
800
2.019
6,(Y)O
419
390
2J68
419
389
1.636
l$50
1fi96
1,536
731
(82)
8J37
Volunteercnsts
Publicity
AGM costs
Sundry exp￿$￿4
IndLVLYKlenl ¢xgminers f
5,882
741
152
35
350
31,768
19
4(K>
33J47
Total rth)ur¢cs exEK¥tsl
37,062
34292
NET TNCOMEI IEXPENDtTURE)
Pa8¢13