OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees’ Annual Report for the period

From 01 July 2020 To 30 June 202

Charity name: Shifnal Cemetery Landscaping Project

Charity registration number: 1177703

Objectives and Activities

SORP reference
Summary of the purposes of the
charity as set out in its governing
document
Para 1.17 To maintain or assist in the maintenance of Shifnal
Cemetery ("the Cemetery") for the public benefit, in
particular but not exclusively by landscaping,
enhancing and developing the Cemetery by any
means appropriate to make it a tranquil environment
where visitors can spend time to remember and
reflect on memories of their loved ones.
Summary of the main activities in
relation to those purposes for the
public benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
The main activities of the charity during the period
comprised fundraising and making payments
towards landscaping, plants and maintenance of the
Cemetery.
Statement confirming whether the
trustees have had regard to the
guidance issued by the Charity
Commission on public benefit
Para 1.18 The trustees have had regard to the guidance issued
by the Charity Commission on public benefit

Achievements and Performance

SORP reference

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to the
circumstances of its beneficiaries
and any wider benefits to society
as a whole.
Para 1.20 The charity has continued to maintain and enhance
the landscaping of the Cemetery to the benefit of the
public, in particular the family members spending
time at the Cemetery to remember their loved ones.

Financial Review

Review of the charity’s financial
position at the end of the period
Para 1.21 The Charity remains in a healthy condition with
sufficient funds to continue contributing to the
landscaping of the Cemetery for at least another 12
months.
Statement explaining the policy
for holding reserves stating why
they are held
Para 1.22 The Charity continues to hold reserves to be able to
contribute to future maintenance costs of the
Cemetery.
Amount of reserves held Para 1.22 £5,471
Reasons for holding zero reserves Para 1.22 N/a
Details of fund materially in
deficit
Para 1.24 N/a
Explanation of any uncertainties
about the charity continuing as a
going concern
Para 1.23 None

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity constituted?
(e.g unincorporated association,
CIO)
Para 1.25 CIO
Trustee selection methods Para 1.25 Every trustee must be appointed by a resolution

including details of any passed at a properly convened meeting of the charity constitutional provisions e.g. trustees. election to post or name of any person or body entitled to appoint one or more trustees

Reference and Administrative details

Charity name Shifnal Cemetery Landscaping Project
Other name the charity uses N/a
Registered charity number 1177703
Charity’s principal address 6 Meadway
Shifnal
Shropshire
TF11 9QB

Names of the charity trustees who manage the charity

1
2
3
Trustee name Office (if any) Dates acted if not for whole
year
Nam
e of
pers
on
(or
body
)
entitl
ed to
appo
int
trust
ee (if
any)
Angela Saunders Full Period
Abigail Whittle Full Period
Anna Dean Full Period

Declarations

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees

Signature(s) Angela Saunders Full name(s) Angela Saunders Position(s) Trustee

Date 17 August 2021

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jan-14
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations - January2014
125
-
-
Donations - February2014
355
-
-
Donations - March 2014
270
-
-
Tribute Night(Buble)Income
4,480
-
-
Golf DayIncome
2,525
-
-
Afternoon Tea Income
263
-
-
-
-
-
-
-
-
-
-
-
8,017
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 8,017
-
-
A3 Payments
Tribute Night(Buble)Costs
2,566
-
-
Golf DayCosts
720
-
-
Tribute Night(Stewart)Costs
50
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 3,336
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 3,336
-
-
Net of receipts/(payments) 4,681
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 4,681
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations - January2014
125
Donations - February2014
355
Donations - March 2014
270
Tribute Night(Buble)Income
4,480
Golf DayIncome
2,525
Afternoon Tea Income
263
-
-
-
8,017
-
-
~~Sub total~~-
Total receipts 8,017
A3 Payments
Tribute Night(Buble)Costs
2,566
Golf DayCosts
720
Tribute Night(Stewart)Costs
50
-
-
-
-
-
-
Sub total 3,336
-
-
Sub total -
Total payments 3,336
Net of receipts/(payments) 4,681
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 4,681
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account
Details
Details
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
4,681
-
-
4,681
OK
to nearest £
Unrestricted
funds
-
-
-
-
-
-
Fund to which
~~asset belons~~
~~g~~
Fund to which
~~asset belons~~
~~g~~
Fund to which

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-14

Total funds
to the nearest £
125
355
270
4,480
2,525
263
-
-
8,017
-
-
-
8,017
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
8,017 -
2,566 -
720 -
50 -
- -
- -
- -
- -
- -
- -
3,336 -
-
-
- -
3,336 -
4,681 -
- -
- -
4,681 -

of the period

Restricted Endowment

to nearest £
-
-
-
-
to nearest £
- -
- -
- -
- -

OK

OK

Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Current value
~~(otional)~~
- -
~~p~~
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-14
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Golf DayIncome
2,065
-
-
Afternoon Tea Income
1,070
-
-
Tribute Night(Richie)Income
5,350
-
-
Phoenix Cards Income
800
-
-
Tribute Night(Stewart)Income
3,997
-
-
Donations
212
-
-
-
-
-
-
13,494
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 13,494
-
-
A3 Payments
Gold DayExpenses
720
-
-
Afternoon Tea Expenses
390
-
-
Tribute Night(Richie)Expenses
2,184
-
-
Phoenix Cards Expenses
287
-
-
Tribute Night(Stewart)Expenses
2,172
-
-
Landscaping
8,281
-
-
-
-
-
-
-
-
-
-
-
Sub total 14,034
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 14,034
-
-
Net of receipts/(payments) - 540
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 540
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Golf DayIncome
2,065
Afternoon Tea Income
1,070
Tribute Night(Richie)Income
5,350
Phoenix Cards Income
800
Tribute Night(Stewart)Income
3,997
Donations
212
13,494
-
-
~~Sub total~~-
Total receipts 13,494
A3 Payments
Gold DayExpenses
720
Afternoon Tea Expenses
390
Tribute Night(Richie)Expenses
2,184
Phoenix Cards Expenses
287
Tribute Night(Stewart)Expenses
2,172
Landscaping
8,281
-
-
-
Sub total 14,034
-
-
Sub total -
Total payments 14,034
Net of receipts/(payments) - 540
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end - 540
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-15

Total funds to the nearest £

Total funds
to the nearest £
2,065
1,070
5,350
800
3,997
212
-
-
13,494
Last year
to the nearest £
2,065 -
1,070 -
5,350 -
800 -
3,997 -
212 -
- -
- -
13,494 -
-
- -
- -
13,494 -
720 -
390 -
2,184 -
287 -
2,172 -
8,281 -
- -
- -
- -
14,034 -
-
-
- -
14,034 -
- 540 -
- -
- -
- 540 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-15
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Afternoon Tea Income
1,038
-
-
Tribute Night(Barlow)Income
4,910
-
-
Donations
33
-
-
-
-
-
-
-
-
-
-
-
-
5,981
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 5,981
-
-
A3 Payments
Afternoon Tea Expenses
473
-
-
Tribute Night(Barlow)Expenses
2,395
-
-
Landscaping
2,722
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 5,590
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 5,590
-
-
Net of receipts/(payments) 391
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 391
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Afternoon Tea Income
1,038
Tribute Night(Barlow)Income
4,910
Donations
33
5,981
-
-
~~Sub total~~-
Total receipts 5,981
A3 Payments
Afternoon Tea Expenses
473
Tribute Night(Barlow)Expenses
2,395
Landscaping
2,722
-
-
-
Sub total 5,590
-
-
Sub total -
Total payments 5,590
Net of receipts/(payments) 391
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 391
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-16

Total funds
to the nearest £
1,038
4,910
33
-
-
-
-
-
5,981
Last year
to the nearest £
1,038 -
4,910 -
33 -
- -
- -
- -
- -
- -
5,981 -
-
- -
- -
5,981 -
473 -
2,395 -
2,722 -
- -
- -
- -
- -
- -
- -
5,590 -
-
-
- -
5,590 -
391 -
- -
- -
391 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-16
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
85
-
-
Afternoon Tea Income
1,339
-
-
Other Income
550
-
-
-
-
-
-
-
-
-
-
-
-
1,973
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 1,973
-
-
A3 Payments
Afternoon Tea Expenses
755
-
-
Other Expenses
78
-
-
Landscaping
675
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,508
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,508
-
-
Net of receipts/(payments) 465
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 465
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations
85
Afternoon Tea Income
1,339
Other Income
550
1,973
-
-
~~Sub total~~-
Total receipts 1,973
A3 Payments
Afternoon Tea Expenses
755
Other Expenses
78
Landscaping
675
-
-
-
Sub total 1,508
-
-
Sub total -
Total payments 1,508
Net of receipts/(payments) 465
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 465
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-17

Total funds
to the nearest £
85
1,339
550
-
-
-
-
-
1,973
-
-
-
1,973
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
1,973 -
755 -
78 -
675 -
- -
- -
- -
- -
- -
- -
1,508 -
-
-
- -
1,508 -
465 -
- -
- -
465 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

N

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----




c
Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-17
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
1,902
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,902
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 1,902
-
-
A3 Payments
Landscaping
1,548
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,548
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,548
-
-
Net of receipts/(payments) 354
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 354
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations
1,902
1,902
-
-
~~Sub total~~-
Total receipts 1,902
A3 Payments
Landscaping
1,548
-
-
-
Sub total 1,548
-
-
Sub total -
Total payments 1,548
Net of receipts/(payments) 354
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 354
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-18

Total funds
to the nearest £
1,902
-
-
-
-
-
-
-
1,902
Last year
to the nearest £
1,902 -
- -
- -
- -
- -
- -
- -
- -
1,902 -
-
- -
- -
1,902 -
1,548 -
- -
- -
- -
- -
- -
- -
- -
- -
1,548 -
-
-
- -
1,548 -
354 -
- -
- -
354 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

11

----- Start of picture text -----
Shifnal Cemetery Landscaping Project
----- End of picture text -----

Shifnal Cemetery Landscaping Project
1
Receipts andpayments acc
1-Jul-18
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Raffle Income
264
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
264
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 264
-
-
A3 Payments
Landscaping
1,281
-
-
Other expenses
15
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,296
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,296
-
-
Net of receipts/(payments) - 1,032
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 1,032
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Shifnal Cemetery Landscaping Project
1
Receipts andpayments acc
1-Jul-18
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Raffle Income
264
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
264
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 264
-
-
A3 Payments
Landscaping
1,281
-
-
Other expenses
15
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,296
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,296
-
-
Net of receipts/(payments) - 1,032
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 1,032
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Shifnal Cemetery Landscaping Project
1
Receipts andpayments acc
1-Jul-18
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Raffle Income
264
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
264
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 264
-
-
A3 Payments
Landscaping
1,281
-
-
Other expenses
15
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,296
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,296
-
-
Net of receipts/(payments) - 1,032
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 1,032
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Raffle Income
264
264
-
-
~~Sub total~~-
Total receipts 264
A3 Payments
Landscaping
1,281
Other expenses
15
-
-
-
Sub total 1,296
-
-
Sub total -
Total payments 1,296
Net of receipts/(payments) - 1,032
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end - 1,032
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

177703

counts CC16a 30-Jun-19

Total funds
to the nearest £
264
-
-
-
-
-
-
-
264
Last year
to the nearest £
264 -
- -
- -
- -
- -
- -
- -
- -
264 -
-
- -
- -
264 -
1,281 -
15 -
- -
- -
- -
- -
- -
- -
- -
1,296 -
-
-
- -
1,296 -
- 1,032 -
- -
- -
- 1,032 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-18
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Raffle Income
264
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
264
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 264
-
-
A3 Payments
Landscaping
880
-
-
Other expenses
15
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 895
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 895
-
-
Net of receipts/(payments) - 631
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 631
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Raffle Income
264
264
-
-
~~Sub total~~-
Total receipts 264
A3 Payments
Landscaping
880
Other expenses
15
-
-
-
Sub total 895
-
-
Sub total -
Total payments 895
Net of receipts/(payments) - 631
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end - 631
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-19

Total funds
to the nearest £
264
-
-
-
-
-
-
-
264
-
-
-
264
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
264 -
880 -
15 -
- -
- -
- -
- -
- -
- -
- -
895 -
-
-
- -
895 -
- 631 -
- -
- -
- 631 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N




Shifnal Cemetery Landscaping Project
N
Receipts andpayments acc
1-Jul-19
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
230
-
-
Grants
880
-
-
Raffle Income
83
-
-
Other Income
113
-
-
-
-
-
-
-
-
-
-
1,306
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 1,306
-
-
A3 Payments
Landscaping
1,208
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,208
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,208
-
-
Net of receipts/(payments) 98
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 98
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations
230
Grants
880
Raffle Income
83
Other Income
113
1,306
-
-
~~Sub total~~-
Total receipts 1,306
A3 Payments
Landscaping
1,208
-
-
-
Sub total 1,208
-
-
Sub total -
Total payments 1,208
Net of receipts/(payments) 98
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 98
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-20

Total funds
to the nearest £
230
880
83
113
-
-
-
-
1,306
-
-
-
1,306
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
1,306 -
1,208 -
- -
- -
- -
- -
- -
- -
- -
- -
1,208 -
-
-
- -
1,208 -
98 -
- -
- -
98 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

N

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

Receipts andpayments acc
1-Jul-20
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
77
-
-
Grants
3,282
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,358
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 3,358
-
-
A3 Payments
Landscaping
1,726
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,726
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,726
-
-
Net of receipts/(payments) 1,632
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 1,632
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-20
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
77
-
-
Grants
3,282
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,358
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 3,358
-
-
A3 Payments
Landscaping
1,726
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,726
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,726
-
-
Net of receipts/(payments) 1,632
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 1,632
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-20
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
77
-
-
Grants
3,282
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,358
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 3,358
-
-
A3 Payments
Landscaping
1,726
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 1,726
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 1,726
-
-
Net of receipts/(payments) 1,632
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end 1,632
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations
77
Grants
3,282
3,358
-
-
~~Sub total~~-
Total receipts 3,358
A3 Payments
Landscaping
1,726
-
-
-
Sub total 1,726
-
-
Sub total -
Total payments 1,726
Net of receipts/(payments) 1,632
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end 1,632
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-21

Total funds
to the nearest £
77
3,282
-
-
-
-
-
-
3,358
-
-
-
3,358
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
3,358 -
1,726 -
- -
- -
- -
- -
- -
- -
- -
- -
1,726 -
-
-
- -
1,726 -
1,632 -
- -
- -
1,632 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N

Receipts andpayments acc
1-Jul-21
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
76
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
76
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 76
-
-
A3 Payments
Landscaping
506
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 506
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 506
-
-
Net of receipts/(payments) - 430
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 430
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-21
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
76
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
76
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 76
-
-
A3 Payments
Landscaping
506
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 506
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 506
-
-
Net of receipts/(payments) - 430
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 430
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-21
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
Donations
76
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
76
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts 76
-
-
A3 Payments
Landscaping
506
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 506
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 506
-
-
Net of receipts/(payments) - 430
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 430
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
Donations
76
76
-
-
~~Sub total~~-
Total receipts 76
A3 Payments
Landscaping
506
-
-
-
Sub total 506
-
-
Sub total -
Total payments 506
Net of receipts/(payments) - 430
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end - 430
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-22

Total funds
to the nearest £
76
-
-
-
-
-
-
-
76
Last year
to the nearest £
76 -
- -
- -
- -
- -
- -
- -
- -
76 -
-
- -
- -
76 -
506 -
- -
- -
- -
- -
- -
- -
- -
- -
506 -
-
-
- -
506 -
- 430 -
- -
- -
- 430 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

----- Start of picture text -----
Shifnal Cemetery Landscaping Project N
----- End of picture text -----

N

Receipts andpayments acc
1-Jul-22
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts -
-
-
A3 Payments
Landscaping
728
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 728
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 728
-
-
Net of receipts/(payments) - 728
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 728
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-22
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts -
-
-
A3 Payments
Landscaping
728
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 728
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 728
-
-
Net of receipts/(payments) - 728
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 728
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Receipts andpayments acc
1-Jul-22
To
Section A Receipts and payments
to the nearest £
to the nearest £
A1 Receipts
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~Sub total~~-
-
-
Total receipts -
-
-
A3 Payments
Landscaping
728
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub total 728
-
-
-
-
-
-
-
-
Sub total -
-
-
Total payments 728
-
-
Net of receipts/(payments) - 728
-
-
A5 Transfers between funds
-
-
-
A6 Cash funds last year end
-
-
-
Cash funds this year end - 728
-
-
For the period
from
Unrestricted
funds
Restricted
funds
Endowment
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
Section A Receipts and payments
Utitd
Rtitd
A1 Receipts
-
-
-
~~Sub total~~-
Total receipts -
A3 Payments
Landscaping
728
-
-
-
Sub total 728
-
-
Sub total -
Total payments 728
Net of receipts/(payments) - 728
A5 Transfers between funds
-
A6 Cash funds last year end
-
Cash funds this year end - 728
nresrce
funds
to the nearest
£
~~AR)~~
sales, (see table).
A4 Asset and investment
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
esrce
funds
- -
- -
- -
- -

----- Start of picture text -----
Section B Statement of assets and liabilities at the end
Categories Details Unrestricted
to nearest £
----- End of picture text -----

B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Barclays Account

Signed by one or two trustees on Signature Print N

No (if any)

counts CC16a 30-Jun-23

Total funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
- -
728 -
- -
- -
- -
- -
- -
- -
- -
- -
728 -
-
-
- -
728 -
- 728 -
- -
- -
- 728 -

of the period

Restricted Endowment to nearest £ to nearest £

- -
- -
- -
- -

OK OK Restricted Endowment funds funds

Restricted
funds
Endowment
funds
to nearest £
-
-
-
-
-
-
to nearest £
- -
- -
- -
- -
- -
- -
Cost(optional)
-
-
-
-
-
Cost(optional)
-
-
-
-
-
-
-
-
-
Current value
~~tinl~~
-
~~(opoa)~~
-
-
-
-
Current value
~~otional~~
- -
~~(p)~~
- -
- -
- -
- -
- -
- -
- -
- -

Amount due

When due

-

lame Ul

Date Donations /
Grants
Landscaping Buble Tribute
(9 May 2014)
Buble Tribute
(9 May 2014)
Golf Day
(3 Jun 2014)
14-Apr-14 Donations 750.00
14-Apr-14 Ticket sales 250.00
16-Apr-14 Ticket sales 50.00
16-Apr-14 Ticket sales 325.00
17-Apr-14 Ticket sales 175.00
22-Apr-14 Ticket sales 50.00
23-Apr-14 Ticket sales 480.00
24-Apr-14 Ticket sales 50.00
30-Apr-14 Ticket sales 350.00
1-May-14 Ticket sales 50.00
6-May-14 Ticket sales 125.00
6-May-14 Ticket sales 140.00
6-May-14 Ticket sales 150.00
6-May-14 Ticket sales 350.00
6-May-14 Ticket sales 25.00
7-May-14 Ticket sales 250.00
8-May-14 Ticket sales 150.00
9-May-14 Expenses (400.00)
9-May-14 Expenses (100.00)
9-May-14 Expenses (130.00)
9-May-14 Ticket sales 75.00
9-May-14 Ticket sales 150.00
9-May-14 Ticket sales 200.00
9-May-14 Ticket sales 155.00
12-May-14 Ticket & Donations 929.50
13-May-14 Expenses (75.00)
14-May-14 Expenses (1,836.00)
23-May-14 Expenses (25.00)
30-May-14 Ticket sales 260.00
30-May-14 Ticket sales 200.00
3-Jun-14 Ticket sales 200.00
4-Jun-14 Ticket sales 800.00
4-Jun-14 Ticket sales 865.00
5-Jun-14 Expenses (720.00)
17-Jun-14 Expenses
17-Jun-14 Ticket sales 100.00
27-Jun-14 Ticket sales 100.00
10-Jul-14 Ticket sales
10-Jul-14 Ticket sales
11-Jul-14 Ticket sales
16-Jul-14 Expenses
28-Aug-14 Ticket sales
29-Aug-14 Landscaping (540.00)
15-Sep-14 Ticket sales
15-Sep-14 Ticket sales
15-Sep-14 Ticket sales
17-Sep-14 Landscaping (60.00)
17-Sep-14 Landscaping (605.34)
17-Sep-14 Landscaping (738.18)
23-Sep-14 Ticket sales
25-Sep-14 Ticket sales
25-Sep-14 Ticket sales
25-Sep-14 Ticket sales
26-Sep-14 Landscaping (93.60)
29-Sep-14 Landscaping (374.40)
1-Oct-14 Ticket sales
2-Oct-14 Ticket sales
3-Oct-14 Landscaping (1,113.84)
3-Oct-14 Expenses
3-Oct-14 Expenses
10-Oct-14 Landscaping (62.31)
10-Oct-14 Ticket sales
16-Oct-14 Expenses
22-Oct-14 Landscaping (50.00)
22-Oct-14 Ticket sales
22-Oct-14 Ticket & Donations
23-Oct-14 Landscaping (493.39)
24-Oct-14 Expenses
24-Oct-14 Ticket sales
28-Oct-14 Landscaping (2,198.21)
29-Oct-14 Ticket & Donations
12-Nov-14 Ticket & Donations
12-Nov-14 Ticket & Donations
12-Nov-14 Ticket & Donations
14-Nov-14 Expenses
19-Nov-14 Landscaping (49.69)
21-Nov-14 Landscaping (36.00)
4-Dec-14 Landscaping (280.00)
10-Dec-14 Donations 12.20
10-Dec-14 Donations 200.00
29-Dec-14 Landscaping (160.15)
13-Jan-15 Landscaping (1,054.04)
18-Feb-15 Landscaping (144.00)
6-Mar-15 Landscaping (55.99)
24-Mar-15 Landscaping (22.57)
25-Mar-15 Landscaping (37.08)
26-Mar-15 Ticket sales
30-Mar-15 Ticket sales
16-Apr-15 Expenses
20-Apr-15 Ticket sales
21-Apr-15 Ticket sales
23-Apr-15 Landscaping (51.75)
28-Apr-15 Ticket sales
28-Apr-15 Ticket sales
28-Apr-15 Ticket sales
1-May-15 Ticket sales
1-May-15 Ticket sales
5-May-15 Ticket sales
5-May-15 Ticket sales
7-May-15 Ticket sales
8-May-15 Expenses
8-May-15 Expenses
8-May-15 Expenses
8-May-18 Ticket sales
11-May-15 Ticket sales
12-May-15 Ticket & Donations
13-May-15 Ticket sales
14-May-15 Expenses
8-Jun-15 Landscaping (60.00)
3-Jul-15 Landscaping (50.00)
20-Jul-15 Landscaping (1,266.00)
27-Jul-15 Landscaping (7.38)
28-Jul-15 Landscaping (90.00)
28-Jul-15 Landscaping (49.00)
6-Oct-15 Landscaping (428.40)
8-Oct-15 Expenses
30-Oct-15 Ticket sales
4-Nov-15 Ticket sales
13-Nov-15 Ticket sales
13-Nov-15 Ticket sales
13-Nov-15 Ticket & Donations
19-Nov-15 Expenses
19-Nov-15 Expenses
9-Dec-15 Ticket sales
15-Dec-15 Donations 32.50
17-Dec-15 Landscaping (90.50)
21-Dec-15 Landscaping (45.00)
2-Feb-16 Landscaping (83.36)
12-Feb-16 Landscaping (187.50)
1-Mar-16 Ticket sales
2-Mar-16 Landscaping (100.00)
4-Apr-16 Ticket sales
4-Apr-16 Ticket sales
5-Apr-16 Ticket sales
5-Apr-16 Ticket sales
6-Apr-16 Ticket sales
8-Apr-16 Ticket sales
11-Apr-16 Landscaping (75.00)
12-Apr-16 Ticket sales
13-Apr-16 Ticket sales
14-Apr-16 Ticket sales
14-Apr-16 Ticket sales
14-Apr-16 Ticket sales
19-Apr-16 Ticket sales
22-Apr-16 Expenses
22-Apr-16 Expenses
22-Apr-16 Expenses
22-Apr-16 Expenses
25-Apr-16 Tickets & Donations
28-Apr-16 Expenses
9-May-16 Landscaping (62.50)
9-May-16 Expenses
18-May-16 Landscaping (75.00)
13-Jun-16 Landscaping (50.00)
20-Jun-16 Landscaping (62.50)
21-Jul-16 Donations 85.00
1-Aug-16 Landscaping (37.50)
15-Aug-16 Landscaping (50.00)
12-Sep-16 Landscaping (100.00)
3-Oct-16 Landscaping (50.00)
2-Nov-16 Landscaping (50.00)
8-Nov-16 Ticket sales
9-Nov-16 Expenses
10-Nov-16 Expenses
17-Nov-16 Expenses
17-Nov-16 Expenses
17-Nov-16 Unpaid Cheque
17-Nov-16 Unpaid Cheque
22-Nov-16 Tickets & Donations
5-Dec-16 Expenses
5-Dec-16 Expenses
19-Dec-16 Landscaping (50.00)
3-Jan-17 Landscaping (12.50)
22-Feb-17 Landscaping (75.00)
11-Apr-17 Tickets & Donations
13-Apr-17 Landscaping (28.32)
18-Apr-17 Landscaping (50.00)
22-May-17 Donations 60.00
24-Jul-17 Landscaping (96.44)
8-Aug-17 Donations 26.20
10-Aug-17 Landscaping (150.00)
10-Aug-17 Landscaping (50.00)
24-Aug-17 Landscaping (100.00)
8-Sep-17 Landscaping (75.00)
25-Sep-17 Landscaping (50.00)
5-Oct-17 Landscaping (100.00)
25-Oct-17 Landscaping (100.00)
9-Nov-17 Landscaping (150.00)
1-Dec-17 Donations 60.00
5-Dec-17 Landscaping (100.00)
5-Jan-18 Donations 306.00
5-Feb-18 Landscaping (75.00)
16-Feb-18 Donations 1,509.69
21-Feb-18 Landscaping (100.00)
20-Apr-18 Landscaping (100.00)
21-May-18 Landscaping (173.62)
21-Jun-18 Landscaping (127.98)
30-Jul-18 Landscaping (200.00)
26-Sep-18 Landscaping (125.00)
14-Nov-18 Landscaping (36.05)
14-Dec-18 Old Hall Fair
3-Jan-19 Landscaping (168.50)
7-Jan-19 Tickets & Donations
1-Mar-19 Landscaping (200.00)
26-Mar-19 Tickets & Donations
3-Jun-19 Landscaping (150.00)
16-Jul-19 Landscaping (100.00)
4-Sep-19 Landscaping (162.50)
3-Dec-19 Tickets & Donations
3-Dec-19 Donations 230.00
4-Dec-19 Landscaping (137.50)
23-Dec-19 Sales
20-Jan-20 Landscaping (75.00)
2-Mar-20 Landscaping (137.50)
25-Mar-20 Stones / Paving (500.00)
9-Apr-20 Co-op Grant 879.44
2-Jun-20 Landscaping (95.00)
2-Jul-20 Landscaping (75.00)
3-Jul-20 Tickets & Donations
4-Aug-20 Stones / Paving (680.00)
9-Sep-20 Landscaping (75.00)
6-Nov-20 Co-op Grant 3,281.79
11-Nov-20 Landscaping (170.96)
3-Dec-20 Landscaping (64.50)
3-Dec-20 Landscaping (219.95)
9-Feb-21 Landscaping (81.50)
16-Feb-21 Landscaping (168.00)
30-Mar-21 Donations 45.10
31-Mar-21 Landscaping (62.50)
24-May-21 Donations 31.50
25-May-21 Landscaping (129.00)
26-Jul-21 Landscaping (123.50)
1-Sep-21Landscaping (82.50)
21-Oct-21Landscaping (50.00)
31-Oct-21Donations 45.00
1-Feb-22Landscaping (50.00)
22-Feb-22Donations 31.00
28-Mar-22Landscaping (200.00)
6-Jul-22Landscaping (125.00)
8-Aug-22Landscaping (75.00)
23 Oct 22 Landscaping (25.00)
12-Jan-22Landscaping (25.00)
2-Oct-23Landscaping (182.00)
16-Feb-23Landscaping (90.00)
17-May-23Landscaping (116.23)
30-Jun-23Landscaping (90.00)
26-Jul-23Landscaping (60.00)
20-Sep-23Landscaping (120.00)

Afternoon Tea Richie Tribute Phoenix Card Stewart Tribute Afternoon Tea Barlow Tribute (9 July 2014) (3 Oct 2014) Party (8 May 2015) (12 Nov 2015) (22 Apr 2016)

(50.00) 262.50 432.00 362.50 12.50 (390.00) 100.00 100.00 150.00 225.00 50.00 50.00 275.00 250.00

300.00 275.00 (100.00) (450.00) 875.00 (1,584.00) 200.00 2,000.00 (75.00) 100.00 500.00 12.60 466.71 321.10 (212.20)

225.00 250.00 (100.00) 150.00 1,475.00 25.00 225.00 25.00 25.00 25.00 75.00 400.00 50.00 (40.00) (100.00) (400.00) 50.00 25.00 946.50 25.00 (1,532.00)

(50.00) 12.50 50.00 71.00 250.00 609.95 (50.00) (422.50) 45.00

300.00 60.00 300.00 30.00 1,050.00 30.00 60.00 385.00 60.00 60.00 30.00 60.00 1,320.00 (100.00) (400.00) (70.00) (60.00) 1,164.90 (1,625.00) (90.00)

Afternoon Tea One Stop Gift Fairs and
(10 Nov 2016) Raffles Sales Balance
750.00
1,000.00
1,050.00
1,375.00
1,550.00
1,600.00
2,080.00
2,130.00
2,480.00
2,530.00
2,655.00
2,795.00
2,945.00
3,295.00
3,320.00
3,570.00
3,720.00
3,320.00
3,220.00
3,090.00
3,165.00
3,315.00
3,515.00
3,670.00
4,599.50
4,524.50
2,688.50
2,663.50
2,923.50
3,123.50
3,323.50
4,123.50
4,988.50
4,268.50
4,218.50
4,581.00
4,681.00
5,113.00
5,475.50
5,488.00
5,098.00
5,198.00
4,658.00
4,758.00
4,908.00
5,133.00
5,073.00
4,467.66
3,729.48
3,779.48
3,829.48
4,104.48
4,354.48
4,260.88
3,886.48

4,186.48 4,461.48 3,347.64 3,247.64 2,797.64 2,735.33 3,610.33 2,026.33 1,976.33 2,176.33 4,176.33 3,682.94 3,607.94 3,707.94 1,509.73 2,009.73 2,022.33 2,489.04 2,810.14 2,597.94 2,548.25 2,512.25 2,232.25 2,244.45 2,444.45 2,284.30 1,230.26 1,086.26 1,030.27 1,007.70 970.62 1,195.62 1,445.62 1,345.62 1,495.62 2,970.62 2,918.87 2,943.87 3,168.87 3,193.87 3,218.87 3,243.87 3,318.87 3,718.87 3,768.87 3,728.87 3,628.87 3,228.87 3,278.87 3,303.87 4,250.37 4,275.37 2,743.37 2,683.37 2,633.37 1,367.37 1,359.99 1,269.99

1,220.99
792.59
742.59
755.09
805.09
876.09
1,126.09
1,736.04
1,686.04
1,263.54
1,308.54
1,341.04
1,250.54
1,205.54
1,122.18
934.68
1,234.68
1,134.68
1,194.68
1,494.68
1,524.68
2,574.68
2,604.68
2,664.68
2,589.68
2,974.68
3,034.68
3,094.68
3,124.68
3,184.68
4,504.68
4,404.68
4,004.68
3,934.68
3,874.68
5,039.58
3,414.58
3,352.08
3,262.08
3,187.08
3,137.08
3,074.58
3,159.58
3,122.08
3,072.08
2,972.08
2,922.08
2,872.08
653.25 3,525.33
(50.00) 3,475.33
(540.00) 2,935.33
(30.00) 2,905.33
(52.50) 2,852.83
30.00 2,882.83
52.50 2,935.33
603.00 3,538.33
(30.00) 3,508.33
(52.50) 3,455.83
3,405.83
3,393.33
3,318.33
489.73 3,808.06
3,779.74
3,729.74
3,789.74
3,693.30
3,719.50
3,569.50
3,519.50
3,419.50
3,344.50
3,294.50
3,194.50
3,094.50
2,944.50
3,004.50
2,904.50
3,210.50
3,135.50
4,645.19
4,545.19
4,445.19
4,271.57
4,143.59
3,943.59
3,818.59
3,782.54
(15.00) 3,767.54
3,599.04
214.00 3,813.04
3,613.04
50.00 3,663.04
3,513.04
3,413.04
3,250.54
83.00 3,333.54
3,563.54
3,426.04
113.01 3,539.05
3,464.05
3,326.55
2,826.55
3,705.99
3,610.99
3,535.99
228.00 3,763.99
3,083.99
3,008.99
6,290.78
6,119.82
6,055.32
5,835.37
5,753.87
5,585.87
5,630.97
5,568.47

5,599.97 5,470.97 5,347.47 5,264.97 5,214.97 5,259.97 5,209.97 5,240.97 5,040.97 4,915.97 4,840.97 4,815.97 4,790.97 4,608.97 4,518.97 4,402.74 4,312.74 4,252.74 4,132.74