OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

CONTENTS
TRUSTEES, OFFICERS AND PROFESSIONAL ADVISORS ..... 3
CHIEF EXECUTIVE'S MESSAGE ..4
OUR VISION, MISSION AND VALUES .. .,7
TRUSTEES' REPORT.. ...B
INDEPENDENTAUDITORS'
REPORT.
..1B
STATEMENT OF FINANCIAL ACTIVITIES.. ..22
BALANCE SHEET ...23
CASH FLOW STATEMENT. „„,.24
NOTES TO THE FINANCIAL STATEMENTS. , ......25

Principal Office and Registered Office: Third Floor
Charles House
5-11Regent Street StJames's
London
SW1Y4LR
Charity Number: 1177681
Company Number: 11104438
Kitty Higgins Chief Executive Officer Chief Executive Officer Chief Executive Officer
Nel Flint Chief Operating Officer
Stuart Beattie Chief Technology Officer
Fiona Shearer Chief Financial Officer
Emily Gibbons Head of Fundraising
Emily Kalkan Head ofMarketing and Communications (maternity leave) returns 25October 2021)
Tracey Tynan Head ofMarketing and Communications (maternity cover) leaves 22 October 2021
independent Auditors Hazlewoods
LLP
Staverton
Court
Staverton
Cheltenham
GL51 OUX
Bankers Santander
Bootle
Merseyside
L304G8
Solicitors, Addleshaw
Goddard
LLP
One St Peter's Square
Manchester
M2 3DE

~ A positive impact on pupils'
reading attainment
~ A positive impact on pupils' enjoyment
ofreading, confidence
in reading,
reading
motivation
and reading frequency
~ A positive impact on pupils' comprehension
skills, vocabulary
and reading fluency
~ Changes
in pupils'
reading attainment
pre and post intervention
~ ~ ~ Changes
in pupils'
attitudes
towards
reading pre and post intervention
~ We will also collect data on a range ofmeasures
related to volunteer
and school
experience of Bookmark,
including
levels of overall satisfaction,
effectiveness
oftraining,
support
and resources and usability oftechnology
Teacher and volunteer
data:
~ Teacher surveys
and interviews
~ Volunteer
surveys
and interviews
Pupil data:
~ Reading
level data
~ Attitudinal
data, through
surveys
and play-based
focus groups
~ Demographic
data e.g.gender, age, BAME, EAL, SEN and Pupil
Premium
~ Numerical
data, such as number ofprogrammes
complete and
number of children
supported
~ Continuous
evaluation
ofdata will allow us to be responsive to
volunteer and school
needs and to make evidence-based
operational
changes
~ Annual
evaluation
ofoutcomes
will create the opportunity
for
a period of learning and
development
over the Summer
holidays
and will support
school and volunteer
attraction
each new academic year
~ Stand-alone
evaluations
of pilot projects will inform wider learning
and development
while also helping
us to develop
and sustain
relationships
with
partner organisations
~ Robust evaluation
would allow us, should we deem it necessary
and appropriate, to
build towards the long-term
aim of an additional
independent
external evaluation ofthe
impact ofour reading
programme,
for example
a Randomised
Control Test carried
out by
the Education
Endowment
Foundation
~ We aim to publish
annual
impact report that are similar to that
published in September
2021,based on either internal
or external evaluation
ofour impact
~ ln order to effectively communicate
our impact to our stakeholders,
our
impact reports
will combine quantitative
and qualitative
data
—including
extended
case
studies

12months 17months
to 2021 to2020
Note Unrestricted Restricted Total Total
f f f
Income
Donations and Legacies 2 1,656,054 555,481 2,211,535 1,955,634
Investment Income 3 22,050 22,050 80,548
Total income 4 1,678,104 555,481 2,233,585 2,036,182
Expenditure:
Raising funds 5 (261,007) (261,007) (238,104)
Charitable Activities 6 (973,176) (441,971) (1,415,147) (1,372,577)
Governance and support costs 7 (7,838) (7,838) (10,454)
Total expenditure I1,242,021) (441p971) (1,683,992) (1,621,135)
Net income before transfers 436,083 113,510 549,593 415,047
Transfers between
funds
6,389 (6,389)
Net income for the period 442,472 107,121 549,593 415,047
Balances brought
2020
forward 31eAugust 572,933 85,314 658,247 243,200
Balances carried
2021
forward 31*'August 15 1,015,405 192,435 1,207,840 658,247

31August 31August
2021 2020
Note Total Total
E
FIXEDASSETS
Intangible
fixed assets
10 153,879 174,248
Tangible fixed assets 11 9,226 18,452
Investments 12 1 1
163,106 192,701
CURRENT ASSETS
Debtors, prepayments and accrued Income 13 81,137 98,932
Cash at bank and in hand 1,017,889 471,115
1,099,026 570,047
CURRENT LIABILITIES
Creditors and accruals 14 (54,292) (104,501)
(54,292) (104,501)
NET CURRENT ASSETS 1,044,734 465,546
NET ASSETS 1,207,840 658,247
REPRESENTED BY:-
Restricted
funds
16 192,435 85,314
Unrestricted
funds
15 1,015,405 572,933
1,207,840 658,247

CASH FLOW STATEMENT
Notes 2021 2020
below
Net cash provided
by (used in) operating
activities 636,422 544,012
Cash flows from investing
activities:
Purchase of intangible
fixed assets
(87,467) (177,000)
Purchase offixed assets (2,181) (22,166)
Change
in cash and cash equivalents
546,774 344,846
A. RECONCILIATION
OF NET INCOME/(EXPENDITURE)
TO NET CASH INFLOW FROM OPERATING ACTIVITIES
2021 2020
f f
Net income for the reporting
year
549,593 415,047
Adjustments
for:
Depreciation
oftangible fixed assets
10,434 12,802
Amortisation
of intangible
fixed assets
84939 81,614
Loss on disposal oftangible fixed assets 973
Loss on intangible
assets written off
22,897 46,838
Decrease / (increase)
in debtors
17,795 (74,360)
(Decrease)/ increase
in creditors
(50,209) 62,071
Net cash provided
by /(used
in) operating
activities 636,422 544,012
B.ANALYSIS OF THE CASH AND CASH EQUIVALENTS
2020 Change 2021
f In year f
Cash at bank and in hand 471,115 546,774 1,017,889
Change
in cash and cash equivalents
471,115 546,774 1,017,889

12months 17months
Unrestricted Restricted to 2021 to 2020
f
Donations
and
Legacies:
Donated services 82,265 82,265 135,520
Individual donations 16,586 12,959 29,545 50,345
Corporate donations 1,121,238 86,816 1,208,054 677,899
Trusts and foundations donations 96,250 372,361 468,611 66,041
Major donations and Pindar family 251,384 77,335 328,719 485,691
donations
Gift aid 58,651 58,651 94,595
Instagiv / iustgiving donatians 7,934 6,010 13,944 4,228
Corporate fundrai sing events / 9,384 9,384 5,485
Charity Challenge
Charity fundraising events 342,530
School contributions 744 744 450
1,644,436 555,481 2,199,917 1,862,784
Grants:
Furlough income 11,618 11,618 92,850
1p656p054 555481 2211535 1,955,634
INVESTMENT INCOME
12months 17months
Unrestricted Restricted to 2021 to 2020
f
Bank interest 524 524 1,895
Income from subsidiary 21,526 21,526 78,653
22,050 22,050 80,548

4
NET INCOME FOR THE YEAR
4
NET INCOME FOR THE YEAR
4
NET INCOME FOR THE YEAR
4
NET INCOME FOR THE YEAR
4
NET INCOME FOR THE YEAR
12months 17months
Unrestricted Restricted 2021 to2020
This is stated after charging:
Depreciation 10,434 10,434 12,802
Amortisation 81,102 3,837 84,939 81,614
Loss on write offof intangible asset 22,897 22,897 46,838
Ioss on disposal oftangible fixed assets 973 973
Audit Fee 7,440 7,440 7,200
5
COST OF
RAISING FUNDS
12months 17months
Unrestricted Restricted to 2021 To2020
E E
Staff costs 140,518 140,518 75,969
Legal &professional 11,940
Marketing 378 378 239
Premises and ITcosts 12,502 12,502 19,825
Fundraising costs 36,403 36,403 110,960
Other costs 1,300 1,300 102
Shared costs Ifinance, marketing and 69,906 69,906 19,069
central costs)
261,007 261,007 238,104
6
CHARITABLE EXPENDITURE
12months 17months
Unrestricted Restricted to 2021 to 2020
E E
Staff costs 203,160 351,992 555,152 603,651
Programme and volunteer costs 84,787 44,726 129,513 63,109
Legal &professional 8,236 1,094 9,330 25,150
Marketing 2,089 2,184 4,273 9,676
Premises and ITcosts 236,361 41,975 278,336 307,690
Other costs 858 858 995
Shared costs (finance, marketing and 437,685 437,685 362,306
central costs)
973,176 441,971 1,415,147 1,372,577

12months 17months
Unrestricted Restricted to 2021 to 2020
E
Legal &professional 350 350 795
Other costs 48 48 59
Accountancy Costs 7,440 7,440 9,600
7,838 7,838 10,454
8
STAFF COSTS AND NUMBERS
12months 17months
Unrestricted Restricted to 2021 to 2020
E E
Fundraising
Salaries 125,142 125,142 66,366
Social Security 11,603 11,603 5,989
Pension costs 3,416 3,416 2,006
140,161 140,161 74,360
Charitable
Activities
Salaries 180,148 310,642 490,790 528,256
Social Security 14,391 29,374 43,765 51,813
Pension costs 6,189 11,976 18,165 18,669
200,728 351,992 552,720 598,738
Shared Salaries
Salaries 326,879 326,879 238,548
SocialSecurity 34,243 34,243 22,238
Pension costs 14,955 14,955 9,313
376,078 376,078 270,099
Total 716,967 351,992 1,068,959 943,197

2021 2020
Fundraising 1
Charitable Activities 16 12
Shared Personnel 7 3
27 16
2021 2020
E E

Assets
under
Software Assets Construction Total
Cost
At 1September 2020 235,825 235,825
Additions 6,534 80,933 87,467
Transfers to asset 58,800 (58,800)
Disposals (33,880) (33,880)
At 31August 2021 267,279 22,133 289,412
Depreciation
At 1September 2020 61,577 61,577
Charge for the year 84,939 84,939
Disposals (10,983) (10,983)
At 31August 2021 135,533 135,533
Net book value
At31August 2020 174,248 174,248
At 31August 2021 131,746 22,133 153,879
11
TANGIBLE FIXED ASSETS
Office Equipment ITEquipment Total
E E E
Cost
At 1September
2020
3,927 30,494 34,421
Additions 2,181 2,181
Write Offs/Disposals (995) (4,646) (5,641)
At 31August 2021 2,932 28p029 30,961
Depreciation
At 1September 2020 1,439 14,530 15,969
Charge forthe year 1,142 9,292 10,434
Write Offs/Disposals (594) (4,074) (4,668)
At 31August 2021 1,987 19,748 21,735'
Net book value
At 31August 2020 2,488 15,964 18,452
At 31August 2021 945 8,281 9,226

2021 2020
Investment in subsidiary 1 1
2021 2020
E E
Turnover 22,523 76,108
Administrative expenses (983) (1,105)
Interest receivable 1 16
Interest payable and similar charges (15) (13)
Corporation tax 703
Profit for the period 21,526 75,709
t 31August 2021 ,B ookmark Reading Trading
Limited
had the foll
owing assets and liabilities:
2021 2020
E E
Debtors 1,737 1,145
Cash at bank and in hand 2,239 77,769
Creditors: Amounts due within one year (3,975) (78,913)
Share capital
Reserves
1 1

2021 2020
6 f
Trade debtors 750 11
Prepayments 45,974 21,051
Accrued income 34,413 2,914
Amounts owed by related parties 74,956
81,137 98,932

2021 2020
6 E
Trade creditors 8,699 11,592
Accruals 11,333 17,073
Deferred income 4,060 51,450
Taxation and social security 23,882 19,457
Pensions contributions 6,268 4,929
Amounts owed to related parties 50
54,292 104,501

Balance Transfers Balance
1September Incoming Resources between 31August
Name of Fund 2020 resources expended funds 2021
f f f E E
General fund 572,933 1,678,104 1,242,021 6,389 1,015,405
Restricted
Funds
85,314 555,481 441,971 (6,389) 192,435
658,247 2,233,585 1,683,992 1,207,840
ANALYSIS OF RESTRICTED FUND MOVEMENTS
Balance Transfers Balance
1September Incoming Resources between 31August
Name of Fund 2020 resources expended funds 2021
f f E f E
Literacy Capital grant 1,800 1,800
Wandsworth
grant
7,217 7,217
CVC Support grant* 60,000 58,064 (1,936)
Headsets
fund
2,259 2,259
Bridgepoint* 1,400 1,400
The Big Give fund* 74,038 71,824 (2,214)
Drapers 10,000 6,666 3,334
Clarion
Old Ford
4,935 3,290 1,645
Rank Group Foundation 30,000 30,000
Westminster
Community
Fund 10,020 8,198 1,822
Literacy Capital Grant 16,800 16,800
Big Give Christmas 100,310 68,808 31,502
Rank Covid 25,000 25,000
Time to Shine 14,045 11,579 2,466
Garfield Weston 100,000 58,334 41,666
Julia and Hans Rausing* 48,361 44,722 (3,639)
Postcode Lottery 20,000 20,000
Local Giving 6,010 6,010
Batchworth 10,000 10,000
The Big Give fund* 100,000 100,000
85,314 555,481 441,971 (6,389) 192,435