| CONTENTS | ||
|---|---|---|
| TRUSTEES, OFFICERS AND PROFESSIONAL | ADVISORS ..... | 3 |
| CHIEF EXECUTIVE'S MESSAGE | ..4 | |
| OUR VISION, MISSION AND VALUES .. | .,7 | |
| TRUSTEES' REPORT.. | ...B | |
| INDEPENDENTAUDITORS' REPORT. |
..1B | |
| STATEMENT OF FINANCIAL ACTIVITIES.. | ..22 | |
| BALANCE SHEET | ...23 | |
| CASH FLOW STATEMENT. | „„,.24 | |
| NOTES TO THE FINANCIAL STATEMENTS. , | ......25 |
| Principal | Office and Registered Office: | Third Floor |
|---|---|---|
| Charles House | ||
| 5-11Regent Street StJames's | ||
| London | ||
| SW1Y4LR | ||
| Charity Number: | 1177681 | |
| Company | Number: | 11104438 |
| Kitty Higgins | Chief Executive Officer | Chief Executive Officer | Chief Executive Officer | |||
|---|---|---|---|---|---|---|
| Nel Flint | Chief Operating | Officer | ||||
| Stuart Beattie | Chief Technology | Officer | ||||
| Fiona Shearer | Chief Financial Officer | |||||
| Emily Gibbons | Head of Fundraising | |||||
| Emily Kalkan | Head ofMarketing | and Communications | (maternity | leave) returns 25October 2021) | ||
| Tracey Tynan | Head ofMarketing | and Communications | (maternity | cover) leaves 22 October 2021 | ||
| independent | Auditors | Hazlewoods LLP |
||||
| Staverton Court |
||||||
| Staverton | ||||||
| Cheltenham | ||||||
| GL51 OUX | ||||||
| Bankers | Santander | |||||
| Bootle | ||||||
| Merseyside | ||||||
| L304G8 | ||||||
| Solicitors, | Addleshaw Goddard |
LLP | ||||
| One St Peter's Square | ||||||
| Manchester | ||||||
| M2 3DE |
| ~ | A positive impact on pupils' reading attainment |
|||||
|---|---|---|---|---|---|---|
| ~ | A positive impact on pupils' enjoyment ofreading, confidence |
in reading, reading |
||||
| motivation and reading frequency |
||||||
| ~ | A positive impact on pupils' comprehension skills, vocabulary and reading fluency |
|||||
| ~ | Changes in pupils' reading attainment pre and post intervention |
|||||
| ~ | ~ | ~ | Changes in pupils' attitudes towards reading pre and post intervention |
|||
| ~ | We will also collect data on a range ofmeasures related to volunteer and school |
|||||
| experience of Bookmark, including levels of overall satisfaction, |
effectiveness oftraining, |
|||||
| support and resources and usability oftechnology |
||||||
| Teacher and volunteer data: |
||||||
| ~ | Teacher surveys and interviews |
|||||
| ~ | Volunteer surveys and interviews |
|||||
| Pupil | data: | |||||
| ~ | Reading level data |
|||||
| ~ | Attitudinal data, through surveys and play-based focus groups |
|||||
| ~ | Demographic data e.g.gender, age, BAME, EAL, SEN and Pupil |
Premium | ||||
| ~ | Numerical data, such as number ofprogrammes complete and |
number | of children | |||
| supported | ||||||
| ~ | Continuous evaluation ofdata will allow us to be responsive to |
volunteer | and school | |||
| needs and to make evidence-based operational changes |
||||||
| ~ | Annual evaluation ofoutcomes will create the opportunity for |
a period of learning | and | |||
| development over the Summer holidays and will support school and volunteer attraction |
||||||
| each new academic year | ||||||
| ~ | Stand-alone evaluations of pilot projects will inform wider learning and development |
|||||
| while also helping us to develop and sustain relationships with |
partner organisations | |||||
| ~ | Robust evaluation would allow us, should we deem it necessary |
and appropriate, | to | |||
| build towards the long-term aim of an additional independent |
external evaluation | ofthe | ||||
| impact ofour reading programme, for example a Randomised Control Test carried |
out by | |||||
| the Education Endowment Foundation |
||||||
| ~ | We aim to publish annual impact report that are similar to that |
published | in September | |||
| 2021,based on either internal or external evaluation ofour impact |
||||||
| ~ | ln order to effectively communicate our impact to our stakeholders, our |
impact reports | ||||
| will combine quantitative and qualitative data —including extended case |
studies |
| 12months | 17months | ||||||
|---|---|---|---|---|---|---|---|
| to 2021 | to2020 | ||||||
| Note | Unrestricted | Restricted | Total | Total | |||
| f | f | f | |||||
| Income | |||||||
| Donations | and Legacies | 2 | 1,656,054 | 555,481 | 2,211,535 | 1,955,634 | |
| Investment | Income | 3 | 22,050 | 22,050 | 80,548 | ||
| Total income | 4 | 1,678,104 | 555,481 | 2,233,585 | 2,036,182 | ||
| Expenditure: | |||||||
| Raising funds | 5 | (261,007) | (261,007) | (238,104) | |||
| Charitable | Activities | 6 | (973,176) | (441,971) | (1,415,147) | (1,372,577) | |
| Governance | and support costs | 7 | (7,838) | (7,838) | (10,454) | ||
| Total expenditure | I1,242,021) | (441p971) | (1,683,992) | (1,621,135) | |||
| Net income before transfers | 436,083 | 113,510 | 549,593 | 415,047 | |||
| Transfers between funds |
6,389 | (6,389) | |||||
| Net income for the period | 442,472 | 107,121 | 549,593 | 415,047 | |||
| Balances brought 2020 |
forward 31eAugust | 572,933 | 85,314 | 658,247 | 243,200 | ||
| Balances carried 2021 |
forward 31*'August | 15 | 1,015,405 | 192,435 | 1,207,840 | 658,247 |
| 31August | 31August | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | Total | Total | |||
| E | |||||
| FIXEDASSETS | |||||
| Intangible fixed assets |
10 | 153,879 | 174,248 | ||
| Tangible fixed assets | 11 | 9,226 | 18,452 | ||
| Investments | 12 | 1 | 1 | ||
| 163,106 | 192,701 | ||||
| CURRENT ASSETS | |||||
| Debtors, prepayments | and | accrued Income | 13 | 81,137 | 98,932 |
| Cash at bank and in hand | 1,017,889 | 471,115 | |||
| 1,099,026 | 570,047 | ||||
| CURRENT LIABILITIES | |||||
| Creditors and accruals | 14 | (54,292) | (104,501) | ||
| (54,292) | (104,501) | ||||
| NET CURRENT ASSETS | 1,044,734 | 465,546 | |||
| NET ASSETS | 1,207,840 | 658,247 | |||
| REPRESENTED BY:- | |||||
| Restricted funds |
16 | 192,435 | 85,314 | ||
| Unrestricted funds |
15 | 1,015,405 | 572,933 | ||
| 1,207,840 | 658,247 |
| CASH FLOW STATEMENT | ||||
|---|---|---|---|---|
| Notes | 2021 | 2020 | ||
| below | ||||
| Net cash provided by (used in) operating |
activities | 636,422 | 544,012 | |
| Cash flows from investing activities: |
||||
| Purchase of intangible fixed assets |
(87,467) | (177,000) | ||
| Purchase offixed assets | (2,181) | (22,166) | ||
| Change in cash and cash equivalents |
546,774 | 344,846 | ||
| A. RECONCILIATION OF NET INCOME/(EXPENDITURE) |
TO NET CASH INFLOW FROM | OPERATING ACTIVITIES | ||
| 2021 | 2020 | |||
| f | f | |||
| Net income for the reporting year |
549,593 | 415,047 | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
10,434 | 12,802 | ||
| Amortisation of intangible fixed assets |
84939 | 81,614 | ||
| Loss on disposal oftangible fixed assets | 973 | |||
| Loss on intangible assets written off |
22,897 | 46,838 | ||
| Decrease / (increase) in debtors |
17,795 | (74,360) | ||
| (Decrease)/ increase in creditors |
(50,209) | 62,071 | ||
| Net cash provided by /(used in) operating |
activities | 636,422 | 544,012 | |
| B.ANALYSIS OF THE CASH AND CASH EQUIVALENTS | ||||
| 2020 | Change | 2021 | ||
| f | In year | f | ||
| Cash at bank and in hand | 471,115 | 546,774 | 1,017,889 | |
| Change in cash and cash equivalents |
471,115 | 546,774 | 1,017,889 |
| 12months | 17months | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | to 2021 | to 2020 | |||||
| f | ||||||||
| Donations and |
Legacies: | |||||||
| Donated | services | 82,265 | 82,265 | 135,520 | ||||
| Individual | donations | 16,586 | 12,959 | 29,545 | 50,345 | |||
| Corporate | donations | 1,121,238 | 86,816 | 1,208,054 | 677,899 | |||
| Trusts and foundations | donations | 96,250 | 372,361 | 468,611 | 66,041 | |||
| Major donations | and | Pindar family | 251,384 | 77,335 | 328,719 | 485,691 | ||
| donations | ||||||||
| Gift aid | 58,651 | 58,651 | 94,595 | |||||
| Instagiv / | iustgiving | donatians | 7,934 | 6,010 | 13,944 | 4,228 | ||
| Corporate | fundrai | sing | events / | 9,384 | 9,384 | 5,485 | ||
| Charity Challenge | ||||||||
| Charity fundraising | events | 342,530 | ||||||
| School contributions | 744 | 744 | 450 | |||||
| 1,644,436 | 555,481 | 2,199,917 | 1,862,784 | |||||
| Grants: | ||||||||
| Furlough | income | 11,618 | 11,618 | 92,850 | ||||
| 1p656p054 | 555481 | 2211535 | 1,955,634 |
| INVESTMENT INCOME | ||||
|---|---|---|---|---|
| 12months | 17months | |||
| Unrestricted | Restricted | to 2021 | to 2020 | |
| f | ||||
| Bank interest | 524 | 524 | 1,895 | |
| Income from subsidiary | 21,526 | 21,526 | 78,653 | |
| 22,050 | 22,050 | 80,548 |
| 4 NET INCOME FOR THE YEAR |
4 NET INCOME FOR THE YEAR |
4 NET INCOME FOR THE YEAR |
4 NET INCOME FOR THE YEAR |
4 NET INCOME FOR THE YEAR |
|||||
|---|---|---|---|---|---|---|---|---|---|
| 12months | 17months | ||||||||
| Unrestricted | Restricted | 2021 | to2020 | ||||||
| This is stated | after charging: | ||||||||
| Depreciation | 10,434 | 10,434 | 12,802 | ||||||
| Amortisation | 81,102 | 3,837 | 84,939 | 81,614 | |||||
| Loss on write | offof intangible | asset | 22,897 | 22,897 | 46,838 | ||||
| Ioss on disposal oftangible | fixed | assets | 973 | 973 | |||||
| Audit Fee | 7,440 | 7,440 | 7,200 | ||||||
| 5 COST OF |
RAISING FUNDS | ||||||||
| 12months | 17months | ||||||||
| Unrestricted | Restricted | to 2021 | To2020 | ||||||
| E | E | ||||||||
| Staff costs | 140,518 | 140,518 | 75,969 | ||||||
| Legal &professional | 11,940 | ||||||||
| Marketing | 378 | 378 | 239 | ||||||
| Premises and | ITcosts | 12,502 | 12,502 | 19,825 | |||||
| Fundraising | costs | 36,403 | 36,403 | 110,960 | |||||
| Other costs | 1,300 | 1,300 | 102 | ||||||
| Shared costs | Ifinance, marketing | and | 69,906 | 69,906 | 19,069 | ||||
| central costs) | |||||||||
| 261,007 | 261,007 | 238,104 | |||||||
| 6 CHARITABLE EXPENDITURE |
|||||||||
| 12months | 17months | ||||||||
| Unrestricted | Restricted | to 2021 | to 2020 | ||||||
| E | E | ||||||||
| Staff costs | 203,160 | 351,992 | 555,152 | 603,651 | |||||
| Programme | and volunteer | costs | 84,787 | 44,726 | 129,513 | 63,109 | |||
| Legal &professional | 8,236 | 1,094 | 9,330 | 25,150 | |||||
| Marketing | 2,089 | 2,184 | 4,273 | 9,676 | |||||
| Premises and | ITcosts | 236,361 | 41,975 | 278,336 | 307,690 | ||||
| Other costs | 858 | 858 | 995 | ||||||
| Shared costs | (finance, marketing | and | 437,685 | 437,685 | 362,306 | ||||
| central costs) | |||||||||
| 973,176 | 441,971 | 1,415,147 | 1,372,577 |
| 12months | 17months | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | to 2021 | to 2020 | ||
| E | |||||
| Legal &professional | 350 | 350 | 795 | ||
| Other costs | 48 | 48 | 59 | ||
| Accountancy | Costs | 7,440 | 7,440 | 9,600 | |
| 7,838 | 7,838 | 10,454 | |||
| 8 STAFF COSTS AND NUMBERS |
|||||
| 12months | 17months | ||||
| Unrestricted | Restricted | to 2021 | to 2020 | ||
| E | E | ||||
| Fundraising | |||||
| Salaries | 125,142 | 125,142 | 66,366 | ||
| Social Security | 11,603 | 11,603 | 5,989 | ||
| Pension costs | 3,416 | 3,416 | 2,006 | ||
| 140,161 | 140,161 | 74,360 | |||
| Charitable Activities |
|||||
| Salaries | 180,148 | 310,642 | 490,790 | 528,256 | |
| Social Security | 14,391 | 29,374 | 43,765 | 51,813 | |
| Pension costs | 6,189 | 11,976 | 18,165 | 18,669 | |
| 200,728 | 351,992 | 552,720 | 598,738 | ||
| Shared Salaries | |||||
| Salaries | 326,879 | 326,879 | 238,548 | ||
| SocialSecurity | 34,243 | 34,243 | 22,238 | ||
| Pension costs | 14,955 | 14,955 | 9,313 | ||
| 376,078 | 376,078 | 270,099 | |||
| Total | 716,967 | 351,992 | 1,068,959 | 943,197 |
| 2021 | 2020 | ||
|---|---|---|---|
| Fundraising | 1 | ||
| Charitable | Activities | 16 | 12 |
| Shared Personnel | 7 | 3 | |
| 27 | 16 |
| 2021 | 2020 |
|---|---|
| E | E |
| Assets | |||
|---|---|---|---|
| under | |||
| Software Assets | Construction | Total | |
| Cost | |||
| At 1September 2020 | 235,825 | 235,825 | |
| Additions | 6,534 | 80,933 | 87,467 |
| Transfers to asset | 58,800 | (58,800) | |
| Disposals | (33,880) | (33,880) | |
| At 31August 2021 | 267,279 | 22,133 | 289,412 |
| Depreciation | |||
| At 1September 2020 | 61,577 | 61,577 | |
| Charge for the year | 84,939 | 84,939 | |
| Disposals | (10,983) | (10,983) | |
| At 31August 2021 | 135,533 | 135,533 | |
| Net book value | |||
| At31August 2020 | 174,248 | 174,248 | |
| At 31August 2021 | 131,746 | 22,133 | 153,879 |
| 11 TANGIBLE FIXED ASSETS |
|||
| Office Equipment | ITEquipment | Total | |
| E | E | E | |
| Cost | |||
| At 1September 2020 |
3,927 | 30,494 | 34,421 |
| Additions | 2,181 | 2,181 | |
| Write Offs/Disposals | (995) | (4,646) | (5,641) |
| At 31August 2021 | 2,932 | 28p029 | 30,961 |
| Depreciation | |||
| At 1September 2020 | 1,439 | 14,530 | 15,969 |
| Charge forthe year | 1,142 | 9,292 | 10,434 |
| Write Offs/Disposals | (594) | (4,074) | (4,668) |
| At 31August 2021 | 1,987 | 19,748 | 21,735' |
| Net book value | |||
| At 31August 2020 | 2,488 | 15,964 | 18,452 |
| At 31August 2021 | 945 | 8,281 | 9,226 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Investment | in | subsidiary | 1 | 1 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Turnover | 22,523 | 76,108 | |
| Administrative | expenses | (983) | (1,105) |
| Interest receivable | 1 | 16 | |
| Interest payable and similar charges | (15) | (13) | |
| Corporation | tax | 703 | |
| Profit for the | period | 21,526 | 75,709 |
| t 31August 2021 | ,B | ookmark Reading Trading Limited had the foll |
owing assets and liabilities: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Debtors | 1,737 | 1,145 | ||
| Cash at bank and | in | hand | 2,239 | 77,769 |
| Creditors: Amounts | due within one year | (3,975) | (78,913) | |
| Share capital | ||||
| Reserves | ||||
| 1 | 1 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | f | ||
| Trade debtors | 750 | 11 | |
| Prepayments | 45,974 | 21,051 | |
| Accrued | income | 34,413 | 2,914 |
| Amounts | owed by related parties | 74,956 | |
| 81,137 | 98,932 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | E | ||
| Trade creditors | 8,699 | 11,592 | |
| Accruals | 11,333 | 17,073 | |
| Deferred | income | 4,060 | 51,450 |
| Taxation | and social security | 23,882 | 19,457 |
| Pensions | contributions | 6,268 | 4,929 |
| Amounts | owed to related parties | 50 | |
| 54,292 | 104,501 |
| Balance | Transfers | Balance | ||||
|---|---|---|---|---|---|---|
| 1September | Incoming | Resources | between | 31August | ||
| Name of Fund | 2020 | resources | expended | funds | 2021 | |
| f | f | f | E | E | ||
| General fund | 572,933 | 1,678,104 | 1,242,021 | 6,389 | 1,015,405 | |
| Restricted Funds |
85,314 | 555,481 | 441,971 | (6,389) | 192,435 | |
| 658,247 | 2,233,585 | 1,683,992 | 1,207,840 | |||
| ANALYSIS OF RESTRICTED FUND | MOVEMENTS | |||||
| Balance | Transfers | Balance | ||||
| 1September | Incoming | Resources | between | 31August | ||
| Name of Fund | 2020 | resources | expended | funds | 2021 | |
| f | f | E | f | E | ||
| Literacy Capital grant | 1,800 | 1,800 | ||||
| Wandsworth grant |
7,217 | 7,217 | ||||
| CVC Support grant* | 60,000 | 58,064 | (1,936) | |||
| Headsets fund |
2,259 | 2,259 | ||||
| Bridgepoint* | 1,400 | 1,400 | ||||
| The Big Give fund* | 74,038 | 71,824 | (2,214) | |||
| Drapers | 10,000 | 6,666 | 3,334 | |||
| Clarion Old Ford |
4,935 | 3,290 | 1,645 | |||
| Rank Group Foundation | 30,000 | 30,000 | ||||
| Westminster Community |
Fund | 10,020 | 8,198 | 1,822 | ||
| Literacy Capital Grant | 16,800 | 16,800 | ||||
| Big Give Christmas | 100,310 | 68,808 | 31,502 | |||
| Rank Covid | 25,000 | 25,000 | ||||
| Time to Shine | 14,045 | 11,579 | 2,466 | |||
| Garfield Weston | 100,000 | 58,334 | 41,666 | |||
| Julia and Hans Rausing* | 48,361 | 44,722 | (3,639) | |||
| Postcode Lottery | 20,000 | 20,000 | ||||
| Local Giving | 6,010 | 6,010 | ||||
| Batchworth | 10,000 | 10,000 | ||||
| The Big Give fund* | 100,000 | 100,000 | ||||
| 85,314 | 555,481 | 441,971 | (6,389) | 192,435 |