OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Reference and administrative details
Trustees' report 2-3
Independent
examiner's
report
Receipt and payments
Statement ofassets and liabilities

Unrestricted Restricted Total Tote/
funds funds funds funds
Receipts 2022f 2022 2022 2021
5
Fees- Parent and Council 129,417 129,417 109,194
Fundra
sing
Interest
Donations
Grant
1,622
34
23,500
3,750 1,622
34
23,500
3,750
3,475
4
TOTAL RECEIPTS 154,573 3,750 158,323 112,673
Payments
Wages
Consumables
Rent &Rates
Insurance
Book-keeping,
phone,
and other
stationary 80,526
3,715
4,650
1,001
3,638
3,750 84,276
3,715
4,650
1,001
3,638
103,388
5,362
3,935
975
2,092
Staff traning 573 573 428
Small equipment
Electricity
Water
1,477
2,466
546
1,477
2,466
546
3,100
1,512
438
Repairs and maintenance 1,555 1,555
TOTAL PAYMENTS 100,147 3,750 103,897 121230
SURPLUS/(DEFICIT) FOR THE YEAR 54,426 54,426 (8,557)

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
6 5
Cash funds
Bank Current account
Bank Deposit account
Bank Reserve account
Bank Fundrasing
account
Bank Savings account
43,225
51,184
14,759
2,424
1,028
43,225
51,184
14,759
2,424
1,028
15,798
27,667
10,701
2,422
1,606
TOTAL ASSETS 112,620 112,620 56,194