| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 3 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial | Activities | |||
| Statement ofFinancial | Position | |||
| Notes to the Financial | Statements | 7 | to | l4 |
| Detailed Statement of | Financial Activities | l5 | to | l6 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | f | ||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 3,500 | 2,000 | 5,500 | 3,500 | ||
| Charitable | activities | ||||||
| Operation | ofMinibuses | ||||||
| 19,743 | 19,743 | 16,485 | |||||
| Investment | income | 19 | 25 | ||||
| Total | 23,262 | 2,000 | 25,262 | 20,010 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 105 | 105 | 11,408 | ||||
| Charitable | activities | ||||||
| Operation ofMinibuses | |||||||
| 25,696 | 2,000 | 27,696 | 25,868 | ||||
| Other | 1,548 | 1,548 | 172 | ||||
| Total | 27,349 | 2,000 | 29,349 | 37,448 | |||
| NET INCOME/(EXPENDITURE) | (4,087) | (4,087) | (17,438) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds | brought forward |
27,729 | 758 | 28,487 | 45,925 | ||
| TOTAL FUNDS CARRIED FORWARD | 23,642 | 758 | 24,400 | 28,487 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| FIXED ASSETS | |||||
| Tangible assets | 105 | ||||
| CURRENT ASSETS | |||||
| Debtors | 12 | 2,351 | 2,351 | 985 | |
| Cash at bank and in hand | 22,063 | 758 | 22,821 | 28,171 | |
| 24,414 | 25,172 | 29,156 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (772) | (772) | (774) | |
| NET CURRENT ASSETS | 23,642 | 758 | 24,400 | 28,382 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 23,642 | 758 | 24,400 | 28,487 | |
| NET ASSETS | 23,642 | 24,400 | 28,487 | ||
| FUNDS | |||||
| Unrestricted funds |
23,642 | 27,729 | |||
| Restricted funds |
758 | 758 | |||
| TOTAL FUNDS | 24,400 | 28,487 |
| Year Ended | Year Ended | ||||
|---|---|---|---|---|---|
| 31/3/22 | 31/3/21 | ||||
| Sir Tom | Cowie | Charitable | Trust | 2,000 | |
| Joicey Trust | 3,400 | ||||
| Charities | Aid Foundation | 100 | |||
| Garfield | teston | Foundation | 2,500 | ||
| Barbour | Foundation | 1,000 | |||
| 5,500 | 3,500 | ||||
| INVESTM ENT | INCOM E | ||||
| 2022 | 2021 | ||||
| Deposit account | interest | 19 | 25 | ||
| INCOME | FROM CHARITABLE ACTIVITIES | ||||
| 2022 | 2021 | ||||
| Activity | |||||
| Operation ofMinibuses | |||||
| Hire Fees | |||||
| 8,080 | |||||
| Operation ofMinibuses | |||||
| Affiliation | Fees | ||||
| 1,340 | |||||
| Operation ofMinibuses | |||||
| Fuel Received | |||||
| 2,148 | |||||
| Operation ofMinibuses | |||||
| MIDAS | |||||
| 1,914 | |||||
| Operation ofMinibuses | |||||
| Grants | |||||
| 6,261 | 16,485 | ||||
| 19,743 | 16,485 |
| 2022 | 2021 | ||
|---|---|---|---|
| JRS Grants | 6,261 | 15,485 | |
| Council Grant | 1,000 | ||
| 6,261 | 16,485 |
| Government | grants | are | recognised | in other income | when | there | there | is reasonable | assurance | that the | company | will | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| comply to the conditions | attached | to them and that the grants | will | be received | or will not | need to be repaid. | ||||||||
| RAISING FUNDS | ||||||||||||||
| Raising donations | and | legacies | ||||||||||||
| 2022 | 2021 | |||||||||||||
| Depreciation | 105 | 11,408 | ||||||||||||
| 6. | CHARITABLE ACTIVITIES COSTS | |||||||||||||
| Support | ||||||||||||||
| Direct | costs | (see | ||||||||||||
| Costs | note 7) | Totals | ||||||||||||
| Operation of | Minibuses | |||||||||||||
| 25,899 | 1,797 | 27,696 | ||||||||||||
| 7. | SUPPORT COSTS | |||||||||||||
| Governance | ||||||||||||||
| Costs | ||||||||||||||
| Operation ofMinibuses | ||||||||||||||
| 1,797 | ||||||||||||||
| Support costs, | included | in | the above, | are as follows: | ||||||||||
| 2022 | 2021 | |||||||||||||
| Operation | Operation | |||||||||||||
| of | of | |||||||||||||
| Minibuses | Minibuses | |||||||||||||
| Accountancy | 708 | 708 | ||||||||||||
| Insurance | 633 | 660 | ||||||||||||
| Telephone | 456 | 439 | ||||||||||||
| 1,797 | 1,807 |
| Unrestricted | Restr icted | Total | ||
|---|---|---|---|---|
| fund | funds | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
3,500 | 3,500 | ||
| Charitable activities |
||||
| Operation ofMinibuses | ||||
| 16,485 | 16,485 | |||
| Investinent income |
25 | 25 | ||
| Total | 20,010 | 20,010 | ||
| EXPENDITURE ON | ||||
| Raising funds | 5,053 | 6,355 | 11,408 | |
| Charitable activities |
||||
| Operation ofMinibuses | ||||
| 25,868 | 25,868 | |||
| Other | 112 | 172 | ||
| Total | 31,033 | 6,415 | 37,448 | |
| NET INCOME/(EXPENDITURE) | (11,023) | (6,415) | (17,438) | |
| Transfers between funds |
3,084 | (3,084) | ||
| Net movement in funds |
(7,939) | (9,499) | (17,438) | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
35,668 | 10,257 | 45,925 | |
| TOTAL FUNDS CARRIED FORWARD | 27,729 | 758 | 28,487 |
| for the year ended 31 March 202 | for the year ended 31 March 202 | for the year ended 31 March 202 | 2 | |||
|---|---|---|---|---|---|---|
| II. | TANGIBLE FIXEDASSETS | |||||
| Motor | Computer | |||||
| vehicles | equipment | Totals | ||||
| COST | ||||||
| At I April 2021 and |
31 March 2022 | 24,218 | 594 | 24,812 | ||
| DEPRECIATION | ||||||
| At I April 2021 |
24,218 | 489 | 24,707 | |||
| Charge for year | 105 | 105 | ||||
| At 31 March 2022 | 24,218 | 594 | 24,812 | |||
| NET BOOK VALUE | ||||||
| At 31 March 2022 | ||||||
| At 31 March 2021 | 105 | 105 | ||||
| 12. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| Prepayments and accrued income |
2,351 | 985 | ||||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| Accruals and deferred | income | 772 | 774 | |||
| 14. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At | I/4/21 | in funds | 31/3/22 | |||
| Unrestricted funds |
||||||
| General fund |
27,729 | (4,087) | 23,642 | |||
| Restricted funds |
||||||
| Restricted Fund |
758 | |||||
| TOTAL FUNDS | 28,487 | (4,087) | 24,400 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | ||||
| Unrest&. | icted funds | |||
| General | fund | 23,262 | (27,349) | (4,087) |
| Restricted funds |
||||
| Restricted Fund |
2,000 | (2,000) | ||
| TOTAL | FI.JNDS | 25,262 | (29,349) | (4,087) |
| Net | fransfers | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| movement | between | At | ||||||||
| At I/4/20 | in funds | funds | 3I/3/21 | |||||||
| E | E | |||||||||
| Unrestricted funds |
||||||||||
| General fund |
35,668 | (11,023) | 3,084 | 27,729 | ||||||
| Restricted | funds | |||||||||
| Restricted | Fund | 768 | (60) | 50 | ||||||
| Big Lottery | Capital | Fund | 7, 105 | (6,355) | (750) | |||||
| Big Lottery | Building | Capabilities | 2,384 | (2,384) | ||||||
| 10,257 | (6,415) | (3,084) | 758 | |||||||
| TOTAL FUNDS | 45,925 | (17,438) | 28,487 | |||||||
| Comparative | net movement | in funds, | included | in the above are as follows: | ||||||
| incoming | Resources | Movement | ||||||||
| resources | expended | in | funds | |||||||
| E | ||||||||||
| Unrestricted funds |
||||||||||
| General fund |
20,010 | (31,033) | (11,073) | |||||||
| Restricted funds |
||||||||||
| Restricted Fund |
(60) | (60) | ||||||||
| Big Lottery | Capital | Fund | (6„355) | (6,355) | ||||||
| (6,415) | (6,415) | |||||||||
| TOTAL FUNDS | 70,010 | (37,448) | (17,438) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At I/4/20 | in funds | funds | 31/3/22 | ||
| Unrestricted I'unds |
|||||
| General fund |
35,668 | (I5, 1 IO) | 3,084 | 23,642 | |
| Restricted | funds | ||||
| Restricted | Fund | 768 | (60) | 50 | 758 |
| Big Lottery | Capital Fund | 7,105 | (6,355) | (750) | |
| Big Lottery | Building Capabilities | 2,384 | (2,384) | ||
| 10,257 | (6,415) | (3,084) | 758 | ||
| TOTAL FUNDS | 45,925 | (21,525) | 24,400 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| Genera! fund | 43,272 | (58,382) | (15,110) | ||
| Restricted | funds | ||||
| Restricted | Fund | 2,000 | (2,060) | (60) | |
| Big Lottery | Capital | Fund | (6,355) | (6,355) | |
| 2,000 | (8,415) | (6,415) | |||
| TOTAL FUNDS | 45,272 | (66,797) | (21,525) |
| Sunderland Community Transpo |
rt CIO |
||||||
|---|---|---|---|---|---|---|---|
| Detailed Statement of Financial | Activities | ||||||
| for the year ended 31 March | 2022 | ||||||
| 2022 | 2021 | ||||||
| INCOME | AND ENDOWMENTS | ||||||
| Donations | and | legacies | |||||
| Donations | 5,500 | 3,500 | |||||
| Investment | income | ||||||
| Deposit account | interest | 19 | 25 | ||||
| Charitable | activities | ||||||
| Hire Fees | 8,080 | ||||||
| Affiliation | Fees | 1,340 | |||||
| Fuel Received | 2,148 | ||||||
| MIDAS | 1,914 | ||||||
| Grants | 6,261 | 16,485 | |||||
| 19,743 | 16,485 | ||||||
| Total incoming | resources | 25,262 | 20,010 | ||||
| EXPENDITURE | |||||||
| Raising donations | and legacies | ||||||
| Motor vehicles | 11,178 | ||||||
| Computer equipment |
105 | 230 | |||||
| 105 | 11,408 | ||||||
| Charitable | activities | ||||||
| Road Fund Tax | 607 | 598 | |||||
| Repairs and | Maintenance | 964 | (105) | ||||
| Insurance | 2,889 | 3,5S8 | |||||
| Fuel Costs | 1,459 | ||||||
| Salaries | 19,980 | 19,980 | |||||
| 25,899 | 24,061 | ||||||
| Other | |||||||
| Printing and stationary |
91 | 74 | |||||
| Sundries | 18 | 13 | |||||
| Subscriptions | 50 | 25 | |||||
| Volunteer Expenses |
1,389 | 60 | |||||
| 1,548 | 172 | ||||||
| Support costs | |||||||
| Covernance | costs | ||||||
| Accountancy | 708 | 708 | |||||
| Insurance | 633 | 660 | |||||
| Carried forward | 1,341 | 1,368 |
| 2022 | 202 1 |
|---|---|
| 1,341 | 1,368 |
| 456 | 439 |
| 1,797 | 1,807 |
| 29,349 | 37,448 |
| (4,087) | (17,438) |