OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees l to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to l4
Detailed Statement of Financial Activities l5 to l6

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,500 2,000 5,500 3,500
Charitable activities
Operation ofMinibuses
19,743 19,743 16,485
Investment income 19 25
Total 23,262 2,000 25,262 20,010
EXPENDITURE ON
Raising funds 105 105 11,408
Charitable activities
Operation ofMinibuses
25,696 2,000 27,696 25,868
Other 1,548 1,548 172
Total 27,349 2,000 29,349 37,448
NET INCOME/(EXPENDITURE) (4,087) (4,087) (17,438)
RECONCILIATION
OF FUNDS
Total funds brought
forward
27,729 758 28,487 45,925
TOTAL FUNDS CARRIED FORWARD 23,642 758 24,400 28,487

2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXED ASSETS
Tangible assets 105
CURRENT ASSETS
Debtors 12 2,351 2,351 985
Cash at bank and in hand 22,063 758 22,821 28,171
24,414 25,172 29,156
CREDITORS
Amounts
falling due within one year
13 (772) (772) (774)
NET CURRENT ASSETS 23,642 758 24,400 28,382
TOTAL ASSETS LESSCURRENT
LIABILITIES 23,642 758 24,400 28,487
NET ASSETS 23,642 24,400 28,487
FUNDS
Unrestricted
funds
23,642 27,729
Restricted
funds
758 758
TOTAL FUNDS 24,400 28,487

Year Ended Year Ended
31/3/22 31/3/21
Sir Tom Cowie Charitable Trust 2,000
Joicey Trust 3,400
Charities Aid Foundation 100
Garfield teston Foundation 2,500
Barbour Foundation 1,000
5,500 3,500
INVESTM ENT INCOM E
2022 2021
Deposit account interest 19 25
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity
Operation ofMinibuses
Hire Fees
8,080
Operation ofMinibuses
Affiliation Fees
1,340
Operation ofMinibuses
Fuel Received
2,148
Operation ofMinibuses
MIDAS
1,914
Operation ofMinibuses
Grants
6,261 16,485
19,743 16,485

2022 2021
JRS Grants 6,261 15,485
Council Grant 1,000
6,261 16,485
Government grants are recognised in other income when there there is reasonable assurance that the company will
comply to the conditions attached to them and that the grants will be received or will not need to be repaid.
RAISING FUNDS
Raising donations and legacies
2022 2021
Depreciation 105 11,408
6. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 7) Totals
Operation of Minibuses
25,899 1,797 27,696
7. SUPPORT COSTS
Governance
Costs
Operation ofMinibuses
1,797
Support costs, included in the above, are as follows:
2022 2021
Operation Operation
of of
Minibuses Minibuses
Accountancy 708 708
Insurance 633 660
Telephone 456 439
1,797 1,807

Unrestricted Restr icted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,500 3,500
Charitable
activities
Operation ofMinibuses
16,485 16,485
Investinent
income
25 25
Total 20,010 20,010
EXPENDITURE ON
Raising funds 5,053 6,355 11,408
Charitable
activities
Operation ofMinibuses
25,868 25,868
Other 112 172
Total 31,033 6,415 37,448
NET INCOME/(EXPENDITURE) (11,023) (6,415) (17,438)
Transfers
between
funds
3,084 (3,084)
Net movement
in funds
(7,939) (9,499) (17,438)
RECONCILIATION
OF FUNDS
Total funds brought
forward
35,668 10,257 45,925
TOTAL FUNDS CARRIED FORWARD 27,729 758 28,487
for the year ended 31 March 202 for the year ended 31 March 202 for the year ended 31 March 202 2
II. TANGIBLE FIXEDASSETS
Motor Computer
vehicles equipment Totals
COST
At
I April 2021 and
31 March 2022 24,218 594 24,812
DEPRECIATION
At
I April 2021
24,218 489 24,707
Charge for year 105 105
At 31 March 2022 24,218 594 24,812
NET BOOK VALUE
At 31 March 2022
At 31 March 2021 105 105
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Prepayments
and accrued income
2,351 985
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accruals and deferred income 772 774
14. MOVEMENT
IN FUNDS
Net
movement At
At I/4/21 in funds 31/3/22
Unrestricted
funds
General
fund
27,729 (4,087) 23,642
Restricted
funds
Restricted
Fund
758
TOTAL FUNDS 28,487 (4,087) 24,400

Incoming Resources Movement
resources expended in funds
E
Unrest&. icted funds
General fund 23,262 (27,349) (4,087)
Restricted
funds
Restricted
Fund
2,000 (2,000)
TOTAL FI.JNDS 25,262 (29,349) (4,087)
Net fransfers
movement between At
At I/4/20 in funds funds 3I/3/21
E E
Unrestricted
funds
General
fund
35,668 (11,023) 3,084 27,729
Restricted funds
Restricted Fund 768 (60) 50
Big Lottery Capital Fund 7, 105 (6,355) (750)
Big Lottery Building Capabilities 2,384 (2,384)
10,257 (6,415) (3,084) 758
TOTAL FUNDS 45,925 (17,438) 28,487
Comparative net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
E
Unrestricted
funds
General
fund
20,010 (31,033) (11,073)
Restricted
funds
Restricted
Fund
(60) (60)
Big Lottery Capital Fund (6„355) (6,355)
(6,415) (6,415)
TOTAL FUNDS 70,010 (37,448) (17,438)

Net Transfers
movement between At
At I/4/20 in funds funds 31/3/22
Unrestricted
I'unds
General
fund
35,668 (I5, 1 IO) 3,084 23,642
Restricted funds
Restricted Fund 768 (60) 50 758
Big Lottery Capital Fund 7,105 (6,355) (750)
Big Lottery Building Capabilities 2,384 (2,384)
10,257 (6,415) (3,084) 758
TOTAL FUNDS 45,925 (21,525) 24,400
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
Genera! fund 43,272 (58,382) (15,110)
Restricted funds
Restricted Fund 2,000 (2,060) (60)
Big Lottery Capital Fund (6,355) (6,355)
2,000 (8,415) (6,415)
TOTAL FUNDS 45,272 (66,797) (21,525)

Sunderland
Community
Transpo
rt
CIO
Detailed Statement of Financial Activities
for the year ended 31 March 2022
2022 2021
INCOME AND ENDOWMENTS
Donations and legacies
Donations 5,500 3,500
Investment income
Deposit account interest 19 25
Charitable activities
Hire Fees 8,080
Affiliation Fees 1,340
Fuel Received 2,148
MIDAS 1,914
Grants 6,261 16,485
19,743 16,485
Total incoming resources 25,262 20,010
EXPENDITURE
Raising donations and legacies
Motor vehicles 11,178
Computer
equipment
105 230
105 11,408
Charitable activities
Road Fund Tax 607 598
Repairs and Maintenance 964 (105)
Insurance 2,889 3,5S8
Fuel Costs 1,459
Salaries 19,980 19,980
25,899 24,061
Other
Printing
and stationary
91 74
Sundries 18 13
Subscriptions 50 25
Volunteer
Expenses
1,389 60
1,548 172
Support costs
Covernance costs
Accountancy 708 708
Insurance 633 660
Carried forward 1,341 1,368
2022 202 1
1,341 1,368
456 439
1,797 1,807
29,349 37,448
(4,087) (17,438)