OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Pages
Trustees Report
Independent Examiner's report
Statement
of
Financial Activities
BalanceSheet
Notes to the financial statements

Charity Name Name Just Caring Midlands
Registered Charity Number 1177650
Principal Address Just Caring Midlands
PO Box16206
Birmingham
B133LQ

30September 30September
2021 2020
Note Unrestricted Restricted Total Funds Total Funds
E E
Incoming Resources
Donations - mdividuals &churches 46,600 18,128 64,728 71,085
Grant income 3,900 52,000 55,900 1,000
Gift Aid tax reclaimed 6,554 3,000 9,554 4,326
Other charitable
activities
1,436 0 1,436 775
Total 58,490 73,128 131,618 77,186
Resources Expended
Charitable
activities
- Staffing 13 53,476 53,476 53,176
- Administration 2,958 2,958 1,993
-Travel 411 411 1,211
-Support ofbeneficiaries 1,054 1,054 1,719
- Insurance
&professional
fees 527 527 555
- Depreciation 224 224 224
Raismg funds 155 155 1,089
Tote I 58,805 0 58,805 59,967
Net income/(expenditure) (315) 73,128 72,813 17,219
Transfers between funds 0 0
Net movement
in funds
(315) 73,128 72,813 17,219
Reconciliation of Funds
Total Funds brought forward 32,264 25,785 58,049 40,830
Total funds carried forward 31,949 98,913 130,862 58,049

Balance sheet Balance sheet
As at 30September As at 30September
2021 2020
General Fund Restricted Fund Tote I
Note E
Fixed Assets
Tangible fixed assets 77 0 77 301
Current Assets
Debtors &Prepayments 1,018 0 1,018 6,764
Cash at bank and in hand 32,255 98,127 130,382 51,383
Total current assets 33,273 98,127 131,400 58,147
Uabilities
Creditors falling due within one year 10 (615) 0 (615) (399)
Net Current Assets 32,658 98,127 130,785 57,748
Creditors falling due after one year
0 0
Net Assets 32,735 98,127 130,862 58,049
Funds
Unrestricted funds 12 31,949 32,264
Restricted funds 12 98,913 25,785
Total Funds 130,862 58,049

2.Income from other charitable activities Year ended Yearended
30September 2021 30September 2020
6 6
Choritoble activities
Unrestricted
Individual donations 38,619 40,688
Gift Aid Tax reclaimed 6,554 4,326
Churches 7,981 10,397
Grant income 3,900 1,000
Other 1,436 775
58,490 57,186
Restricted
Individual donations 14,000 20,000
Gift Aid Tax reclaimed 3,000 0
Churches 4,128 0
Grant income 52,000 0
73,128 20,000
Total other income 131618 77,186

3.Expenditure Yearended Yearended
30September 2021 30September 2020
E. 6
Expenditure from unrestricted funds - charitable activities
General ministry costs
Staffing
-Staff costs 53,476 53,176
Administration
- Recruitment
&Traimng
154 144
- Software & support service contracts 333 347
-Stationery
&postage
323 303
-Telephone 796 384
- Newsletters
&supporter
communications 225 345
-Subscriptions 336 321
- Bank and other transaction charges 261 0
-Other 530 149
Travel 411 1,211
Support ofbenefrciories
- Individual
support
36 594
- Gardening
project
253 885
-Cooking &Craft workshops 765 240
insurance
&professionalfees
527 555
Depreciation 224 224
Expenditure
on raismgfunds
-Advertising
and marketing
155 1,089
Total expenditure 58,805 59,967
4.Governance
costs
Yearended Year ended
30September 2021 30september 2020
6 E
Insurance 492 485
Information
Commissoner
35 70
Total governance
costs
527 555

land & Fixtures, Fittings &
Buildings Equipment Total
6 6 6
Cost
Balance at 30 Sept 2020 897 897
Additions 0 0
Disposals
Balance at 30 Sept 2021 897 897
Accumulated depreciation
Balance at 30 Sept 2020 596 596
Charge in the year 224 224
Disposals 0 0
Balance at 30 Sept 2021 820 820
Net book value at 30September 2021 77 77
ABfixed assets are held for charitable purposes.
8.Debtors &Prepayments 8.Debtors &Prepayments 8.Debtors &Prepayments 8.Debtors &Prepayments Year ended Yearended
30September 2021 30September 2020
E E
Debtors 0 0
Prepayments era 0
Monies held in PayPal 0 6,417
Tax recoverable on Gift Aid 342 347
1,018 6,764
9.Bank Balances Year ended Yearended
30September 2021 30September 2020
E E
Cash 0 0
Current Accounts 130,332 51,383
130,382 51,383
10.Creditors - amounts faglng due within one year Year ended Yearended
30September 2021 30September 2020
E E
Pension refund due 22 0
Accruals &Accounts Payable 593 399
616 399
11.Creditors - amounts falling due after one year Yearended Yearended
30September 2021 30September 2020
E
None 0 0
12.Movement of Funds
Balance b/f Receipts Payments Transfers Balance c/f
E E E 6
Restricted
General
Fund
785 0 785
Building
Fund
25,000 73,128 98,128
Unrestricted
General
Fund
32,264 58,490 58,805 31,949
Totalfunds 58,049 131,618 58,805 0 130,862

13.Staff numbers
and emolumen
ts
yearended yearended
2021 2020
Number ofstaff 3 3
Salaries 49,514 49,046
Pension contributions 3,962 3,922
Employer NIC costs 0 208