| Pages | |||
|---|---|---|---|
| Trustees Report | |||
| Independent | Examiner's | report | |
| Statement of |
Financial Activities | ||
| BalanceSheet | |||
| Notes to the financial statements |
| Charity | Name | Name | Just Caring Midlands | |
|---|---|---|---|---|
| Registered | Charity | Number | 1177650 | |
| Principal | Address | Just Caring Midlands | ||
| PO Box16206 | ||||
| Birmingham | ||||
| B133LQ |
| 30September | 30September | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | Unrestricted | Restricted | Total Funds | Total Funds | |||
| E | E | ||||||
| Incoming Resources | |||||||
| Donations - mdividuals | &churches | 46,600 | 18,128 | 64,728 | 71,085 | ||
| Grant income | 3,900 | 52,000 | 55,900 | 1,000 | |||
| Gift Aid tax reclaimed | 6,554 | 3,000 | 9,554 | 4,326 | |||
| Other charitable activities |
1,436 | 0 | 1,436 | 775 | |||
| Total | 58,490 | 73,128 | 131,618 | 77,186 | |||
| Resources Expended | |||||||
| Charitable activities |
|||||||
| - Staffing | 13 | 53,476 | 53,476 | 53,176 | |||
| - Administration | 2,958 | 2,958 | 1,993 | ||||
| -Travel | 411 | 411 | 1,211 | ||||
| -Support ofbeneficiaries | 1,054 | 1,054 | 1,719 | ||||
| - Insurance &professional |
fees | 527 | 527 | 555 | |||
| - Depreciation | 224 | 224 | 224 | ||||
| Raismg funds | 155 | 155 | 1,089 | ||||
| Tote I | 58,805 | 0 | 58,805 | 59,967 | |||
| Net income/(expenditure) | (315) | 73,128 | 72,813 | 17,219 | |||
| Transfers between funds | 0 | 0 | |||||
| Net movement in funds |
(315) | 73,128 | 72,813 | 17,219 | |||
| Reconciliation of Funds | |||||||
| Total Funds brought forward | 32,264 | 25,785 | 58,049 | 40,830 | |||
| Total funds carried forward | 31,949 | 98,913 | 130,862 | 58,049 |
| Balance sheet | Balance sheet | ||||||
|---|---|---|---|---|---|---|---|
| As at 30September | As at 30September | ||||||
| 2021 | 2020 | ||||||
| General Fund | Restricted | Fund | Tote I | ||||
| Note | E | ||||||
| Fixed Assets | |||||||
| Tangible fixed assets | 77 | 0 | 77 | 301 | |||
| Current Assets | |||||||
| Debtors &Prepayments | 1,018 | 0 | 1,018 | 6,764 | |||
| Cash at bank | and in hand | 32,255 | 98,127 | 130,382 | 51,383 | ||
| Total current | assets | 33,273 | 98,127 | 131,400 | 58,147 | ||
| Uabilities | |||||||
| Creditors falling due within one year | 10 | (615) | 0 | (615) | (399) | ||
| Net Current | Assets | 32,658 | 98,127 | 130,785 | 57,748 | ||
| Creditors falling due after one year | |||||||
| 0 | 0 | ||||||
| Net Assets | 32,735 | 98,127 | 130,862 | 58,049 | |||
| Funds | |||||||
| Unrestricted | funds | 12 | 31,949 | 32,264 | |||
| Restricted funds | 12 | 98,913 | 25,785 | ||||
| Total Funds | 130,862 | 58,049 |
| 2.Income | from other charitable | activities | Year ended | Yearended |
| 30September 2021 | 30September 2020 | |||
| 6 | 6 | |||
| Choritoble | activities | |||
| Unrestricted | ||||
| Individual | donations | 38,619 | 40,688 | |
| Gift Aid Tax reclaimed | 6,554 | 4,326 | ||
| Churches | 7,981 | 10,397 | ||
| Grant income | 3,900 | 1,000 | ||
| Other | 1,436 | 775 | ||
| 58,490 | 57,186 | |||
| Restricted | ||||
| Individual | donations | 14,000 | 20,000 | |
| Gift Aid Tax reclaimed | 3,000 | 0 | ||
| Churches | 4,128 | 0 | ||
| Grant income | 52,000 | 0 | ||
| 73,128 | 20,000 | |||
| Total other income | 131618 | 77,186 |
| 3.Expenditure | Yearended | Yearended | ||||
| 30September 2021 | 30September 2020 | |||||
| E. | 6 | |||||
| Expenditure from unrestricted | funds - charitable | activities | ||||
| General ministry costs | ||||||
| Staffing | ||||||
| -Staff costs | 53,476 | 53,176 | ||||
| Administration | ||||||
| - Recruitment &Traimng |
154 | 144 | ||||
| - Software & support service | contracts | 333 | 347 | |||
| -Stationery &postage |
323 | 303 | ||||
| -Telephone | 796 | 384 | ||||
| - Newsletters &supporter |
communications | 225 | 345 | |||
| -Subscriptions | 336 | 321 | ||||
| - Bank and other transaction | charges | 261 | 0 | |||
| -Other | 530 | 149 | ||||
| Travel | 411 | 1,211 | ||||
| Support ofbenefrciories | ||||||
| - Individual support |
36 | 594 | ||||
| - Gardening project |
253 | 885 | ||||
| -Cooking &Craft workshops | 765 | 240 | ||||
| insurance &professionalfees |
527 | 555 | ||||
| Depreciation | 224 | 224 | ||||
| Expenditure on raismgfunds |
||||||
| -Advertising and marketing |
155 | 1,089 | ||||
| Total expenditure | 58,805 | 59,967 | ||||
| 4.Governance costs |
Yearended | Year | ended | |||
| 30September 2021 | 30september | 2020 | ||||
| 6 | E | |||||
| Insurance | 492 | 485 | ||||
| Information Commissoner |
35 | 70 | ||||
| Total governance costs |
527 | 555 |
| land & | Fixtures, Fittings & | |||||
|---|---|---|---|---|---|---|
| Buildings | Equipment | Total | ||||
| 6 | 6 | 6 | ||||
| Cost | ||||||
| Balance | at 30 | Sept 2020 | 897 | 897 | ||
| Additions | 0 | 0 | ||||
| Disposals | ||||||
| Balance | at 30 | Sept 2021 | 897 | 897 | ||
| Accumulated | depreciation | |||||
| Balance | at 30 | Sept 2020 | 596 | 596 | ||
| Charge | in the | year | 224 | 224 | ||
| Disposals | 0 | 0 | ||||
| Balance | at 30 | Sept 2021 | 820 | 820 | ||
| Net book value at 30September 2021 | 77 | 77 | ||||
| ABfixed | assets are held for charitable | purposes. |
| 8.Debtors &Prepayments | 8.Debtors &Prepayments | 8.Debtors &Prepayments | 8.Debtors &Prepayments | Year | ended | Yearended |
|---|---|---|---|---|---|---|
| 30September | 2021 | 30September 2020 | ||||
| E | E | |||||
| Debtors | 0 | 0 | ||||
| Prepayments | era | 0 | ||||
| Monies | held in PayPal | 0 | 6,417 | |||
| Tax recoverable | on Gift | Aid | 342 | 347 | ||
| 1,018 | 6,764 | |||||
| 9.Bank | Balances | Year | ended | Yearended | ||
| 30September | 2021 | 30September 2020 | ||||
| E | E | |||||
| Cash | 0 | 0 | ||||
| Current | Accounts | 130,332 | 51,383 | |||
| 130,382 | 51,383 | |||||
| 10.Creditors - amounts | faglng due within one year | Year | ended | Yearended | ||
| 30September | 2021 | 30September 2020 | ||||
| E | E | |||||
| Pension | refund due | 22 | 0 | |||
| Accruals | &Accounts Payable | 593 | 399 | |||
| 616 | 399 | |||||
| 11.Creditors - amounts | falling due after one year | Yearended | Yearended | |||
| 30September | 2021 | 30September 2020 | ||||
| E | ||||||
| None | 0 | 0 |
| 12.Movement | of | Funds | |||||
|---|---|---|---|---|---|---|---|
| Balance b/f | Receipts | Payments | Transfers | Balance c/f | |||
| E | E | E | 6 | ||||
| Restricted | |||||||
| General Fund |
785 | 0 | 785 | ||||
| Building Fund |
25,000 | 73,128 | 98,128 | ||||
| Unrestricted | |||||||
| General Fund |
32,264 | 58,490 | 58,805 | 31,949 | |||
| Totalfunds | 58,049 | 131,618 | 58,805 | 0 | 130,862 |
| 13.Staff | numbers and emolumen |
ts | |
|---|---|---|---|
| yearended | yearended | ||
| 2021 | 2020 | ||
| Number | ofstaff | 3 | 3 |
| Salaries | 49,514 | 49,046 | |
| Pension | contributions | 3,962 | 3,922 |
| Employer | NIC costs | 0 | 208 |