OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Trustees Report
Independent
Examiner's
report
Statement of Financial Activities
Balance Sheet
Notes to the financial statements

Charity Name Charity Name Just Caring Midlands
Registered Charity Number 1177650
Principal Address Just Caring Midlands
PO Box16206
Birmingham
B133LQ

30September 30September
2020 2019
Note unrestricted Restricted Total Funds Total Funds
E E E
Incoming Resources
Donations 51,085 20,000 71,085 54,551
Grant Income 1,000 1,000 4,500
Gift Aid tax reclaimed 4,326 4,326 5,243
Other charitable
activities
775 775 1,053
Incoming transfer 0 0 36,115
Total 57,186 20,000 77,186 101,462
Resources Expended
Charitable
activities
-Stafang 13 53,176 53,176 50,895
-Administration 1,993 1,993 2,646
-Travel 1,211 1,211 2,229
- Support of beneficiaries 1,719 1,719 3,478
- Insurance
& professional
fees 555 555 479
- Depreciation 224 224 224
Raising funds 1,089 1,089 681
Total 59,967 0 59,967 60,632
Net Income/(expenditure) (2,781) 20,000 17,219 40,830
Transfers between
funds
Net movement
In funds
(2,781) 20,000 17,219 40,830
Reconcgletlon
of Funds
Total Funds brought forward 35,045 5,785 40,830
Total Funds carried forward 32,264 25,785 58,049 40,830

As at 30September As at 30September As at 30September As at 30September
2020 2019
GeneralFund Restricted Fund Total
Note 5 5
Fixed Assets
Tangible fixed assets 301 301 525
Current Assets
Debtors &Prepayments 6,764 0 6,764 339
Cash at bank and in hand 25,598 25,785 51,383 41,448
Total current assets 32,362 25,785 58,147 41,787
Llabgltles
Creditors
falling due wtthm one year
10 (399) 0 (399) ~1,482)
Net Current Assets 31,963 25,785 57,748 40,305
Creditors faglng due after one year
Net Assets 32,264 25,785 58,049 40,830
Funds
Unrestricted funds 12 32,264 35,045
Restricted
funds
12 25,785 5,785
Total Funds 58,049 40,830

2.Income from other charitable other charitable activities Year ended Year ended
30September 2020 30September 2019
E 6
Cherltebfe activities
IJnrestrlcted
Individual
donations
40,688 44,814
Gift Aid Tax reclaimed 4,326 5,243
Churches 10,397 9,737
Grant income 1,000 3,000
Other 775 1,053
57,186 63,847
Income transfer from charity number 1145933 31,115
Restricted
Individual
donation
20,000
Grant income 1,500
Income transfer from charity number 1145933 5,000
Total other Income
3.Expenditure Year ended Yearended
30September 2020 30September 2019
E E
Expenditure from unrestricred funds - choritobie activities
Generol ministry costs
Staffing
- Staff costs 53,176 50,395
Admlnlstrotion
- Recruitment
&Traming
144 157
-Software &support service contracts 347 312
- Statioriery
&postage
303 321
- Telephone 384 361
- Newsletters
&supporter
communications 345 321
Subscriptions 321 308
-Other 149 866
travel 1,211 2,229
Support of beneficiaries
- individual
support
594 414
- Gardening
project
885 2,781
- Cooking &Craft workshops 240 68
Insurance
&professional
fees 555 479
Oepreciotion 224 224
Expenditure
an raising
funds
- Advertising
and marketing
1,089 681
Erpandgura
from rasiriciad
funds
gteff costs 500
Gardening
project
2I5
Total expenditure 59,967 60,632
4.Governance
costs
Year ended Year ended
30September 2020 30september 2019
E E
Insurance 485 409
Information
Commissoner
70 70
Total governance
costs
555 479

Land & Fixtures, Fittings &
Bugdlngs Equipment Total
E 6 E
Cost
Balance at 30 Sept 2019 897 897
Additions 0 0
Disposals
Balance at 30 Sept 2020 897 897
Accumuloted depreclotlon
Balance at 30 Sept 2019 372 372
Charge In the year 224 224
Disposals 0 0
Balance at 30 Sept 2020 696 596
Net book value at 30September 2020 301 301
All fixed assets are held for charitable purposes.
8.Debtors &Prepayments 8.Debtors &Prepayments 8.Debtors &Prepayments 8.Debtors &Prepayments Year ended Yearended
30September 2020 30September 2019
E E
Debtors 0 0
Prepayments 0 0
Monies held in PayPal 6,417 0
Tax recoverable on Gift Aid 347 339
6,764 339
9.Bank Balances Yearended Yearended
30September 2020 30September 2019
E E
Cash 0 0
Current Accounts 51,363 41,449
61,363 41,449
10.Creditors ~ amounts faglng due within one year Year ended Yearended
30September 2020 30September 2019
6 E
Accruals 399 1,482
396 1,482
11.Creditors - amounts falling due after one year Year ended Year ended
30September 2020 30September 2019
E
None 0 0
12.Movement ofFunds
Balance b/f Receipts Payments Transfers Balance c/f
E 6 6 6 6
Restricted
General
Fund
785 0 785
Bugdlng Fund 5,000 20,000 25,000
f/nrestrlcted
General Fund 35,045 57,186 59,967 32,264
Totalfunds 40,830 77,186 59,967 0 58,049

13.Staff numbers
and emolume
nts
Yearended Year ended
2020 2019
Number of staff 3 3
Salaries 49,046 47,703
Pension contributions 3,922 3,091
Employer NIC costs 208 101