| Trustees Report |
|---|
| Independent Examiner's report |
| Statement of Financial Activities |
| Balance Sheet |
| Notes to the financial statements |
| Charity Name | Charity Name | Just Caring Midlands | |
|---|---|---|---|
| Registered | Charity | Number | 1177650 |
| Principal Address | Just Caring Midlands | ||
| PO Box16206 | |||
| Birmingham | |||
| B133LQ |
| 30September | 30September | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Note | unrestricted | Restricted | Total Funds | Total Funds | |||
| E | E | E | |||||
| Incoming Resources | |||||||
| Donations | 51,085 | 20,000 | 71,085 | 54,551 | |||
| Grant Income | 1,000 | 1,000 | 4,500 | ||||
| Gift Aid tax reclaimed | 4,326 | 4,326 | 5,243 | ||||
| Other charitable activities |
775 | 775 | 1,053 | ||||
| Incoming transfer | 0 | 0 | 36,115 | ||||
| Total | 57,186 | 20,000 | 77,186 | 101,462 | |||
| Resources Expended | |||||||
| Charitable activities |
|||||||
| -Stafang | 13 | 53,176 | 53,176 | 50,895 | |||
| -Administration | 1,993 | 1,993 | 2,646 | ||||
| -Travel | 1,211 | 1,211 | 2,229 | ||||
| - Support of beneficiaries | 1,719 | 1,719 | 3,478 | ||||
| - Insurance & professional |
fees | 555 | 555 | 479 | |||
| - Depreciation | 224 | 224 | 224 | ||||
| Raising funds | 1,089 | 1,089 | 681 | ||||
| Total | 59,967 | 0 | 59,967 | 60,632 | |||
| Net Income/(expenditure) | (2,781) | 20,000 | 17,219 | 40,830 | |||
| Transfers between funds |
|||||||
| Net movement In funds |
(2,781) | 20,000 | 17,219 | 40,830 | |||
| Reconcgletlon of Funds |
|||||||
| Total Funds brought | forward | 35,045 | 5,785 | 40,830 | |||
| Total Funds carried forward | 32,264 | 25,785 | 58,049 | 40,830 |
| As at 30September | As at 30September | As at 30September | As at 30September | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| GeneralFund | Restricted | Fund | Total | ||||
| Note | 5 | 5 | |||||
| Fixed Assets | |||||||
| Tangible fixed assets | 301 | 301 | 525 | ||||
| Current Assets | |||||||
| Debtors &Prepayments | 6,764 | 0 | 6,764 | 339 | |||
| Cash at bank | and in hand | 25,598 | 25,785 | 51,383 | 41,448 | ||
| Total current | assets | 32,362 | 25,785 | 58,147 | 41,787 | ||
| Llabgltles Creditors falling due wtthm one year |
10 | (399) | 0 | (399) | ~1,482) | ||
| Net Current | Assets | 31,963 | 25,785 | 57,748 | 40,305 | ||
| Creditors faglng due after one year | |||||||
| Net Assets | 32,264 | 25,785 | 58,049 | 40,830 | |||
| Funds | |||||||
| Unrestricted | funds | 12 | 32,264 | 35,045 | |||
| Restricted funds |
12 | 25,785 | 5,785 | ||||
| Total Funds | 58,049 | 40,830 |
| 2.Income from | other charitable | other charitable | activities | Year | ended | Year ended |
|---|---|---|---|---|---|---|
| 30September | 2020 | 30September 2019 | ||||
| E | 6 | |||||
| Cherltebfe activities | ||||||
| IJnrestrlcted | ||||||
| Individual donations |
40,688 | 44,814 | ||||
| Gift Aid Tax reclaimed | 4,326 | 5,243 | ||||
| Churches | 10,397 | 9,737 | ||||
| Grant income | 1,000 | 3,000 | ||||
| Other | 775 | 1,053 | ||||
| 57,186 | 63,847 | |||||
| Income transfer | from charity | number 1145933 | 31,115 | |||
| Restricted | ||||||
| Individual donation |
20,000 | |||||
| Grant income | 1,500 | |||||
| Income transfer | from charity | number 1145933 | 5,000 | |||
| Total other Income |
| 3.Expenditure | Year ended | Yearended | ||||
|---|---|---|---|---|---|---|
| 30September 2020 | 30September 2019 | |||||
| E | E | |||||
| Expenditure from unrestricred | funds - choritobie activities | |||||
| Generol ministry costs | ||||||
| Staffing | ||||||
| - Staff costs | 53,176 | 50,395 | ||||
| Admlnlstrotion | ||||||
| - Recruitment &Traming |
144 | 157 | ||||
| -Software &support | service | contracts | 347 | 312 | ||
| - Statioriery &postage |
303 | 321 | ||||
| - Telephone | 384 | 361 | ||||
| - Newsletters &supporter |
communications | 345 | 321 | |||
| Subscriptions | 321 | 308 | ||||
| -Other | 149 | 866 | ||||
| travel | 1,211 | 2,229 | ||||
| Support of beneficiaries | ||||||
| - individual support |
594 | 414 | ||||
| - Gardening project |
885 | 2,781 | ||||
| - Cooking &Craft workshops | 240 | 68 | ||||
| Insurance &professional |
fees | 555 | 479 | |||
| Oepreciotion | 224 | 224 | ||||
| Expenditure an raising |
funds | |||||
| - Advertising and marketing |
1,089 | 681 | ||||
| Erpandgura from rasiriciad |
funds | |||||
| gteff costs | 500 | |||||
| Gardening project |
2I5 | |||||
| Total expenditure | 59,967 | 60,632 | ||||
| 4.Governance costs |
Year ended | Year ended | ||||
| 30September 2020 | 30september 2019 | |||||
| E | E | |||||
| Insurance | 485 | 409 | ||||
| Information Commissoner |
70 | 70 | ||||
| Total governance costs |
555 | 479 |
| Land & | Fixtures, Fittings & | |||||
|---|---|---|---|---|---|---|
| Bugdlngs | Equipment | Total | ||||
| E | 6 | E | ||||
| Cost | ||||||
| Balance | at 30 | Sept 2019 | 897 | 897 | ||
| Additions | 0 | 0 | ||||
| Disposals | ||||||
| Balance | at 30 | Sept 2020 | 897 | 897 | ||
| Accumuloted | depreclotlon | |||||
| Balance | at 30 | Sept 2019 | 372 | 372 | ||
| Charge | In the | year | 224 | 224 | ||
| Disposals | 0 | 0 | ||||
| Balance | at 30 | Sept 2020 | 696 | 596 | ||
| Net book value at 30September 2020 | 301 | 301 | ||||
| All fixed | assets are held for charitable | purposes. |
| 8.Debtors &Prepayments | 8.Debtors &Prepayments | 8.Debtors &Prepayments | 8.Debtors &Prepayments | Year ended | Yearended |
|---|---|---|---|---|---|
| 30September 2020 | 30September 2019 | ||||
| E | E | ||||
| Debtors | 0 | 0 | |||
| Prepayments | 0 | 0 | |||
| Monies held | in PayPal | 6,417 | 0 | ||
| Tax recoverable | on Gift | Aid | 347 | 339 | |
| 6,764 | 339 | ||||
| 9.Bank Balances | Yearended | Yearended | |||
| 30September 2020 | 30September 2019 | ||||
| E | E | ||||
| Cash | 0 | 0 | |||
| Current Accounts | 51,363 | 41,449 | |||
| 61,363 | 41,449 | ||||
| 10.Creditors | ~ amounts | faglng due within one year | Year ended | Yearended | |
| 30September 2020 | 30September 2019 | ||||
| 6 | E | ||||
| Accruals | 399 | 1,482 | |||
| 396 | 1,482 | ||||
| 11.Creditors | - amounts | falling due after one year | Year ended | Year ended | |
| 30September 2020 | 30September 2019 | ||||
| E | |||||
| None | 0 | 0 |
| 12.Movement ofFunds | |||||
|---|---|---|---|---|---|
| Balance b/f | Receipts | Payments | Transfers | Balance c/f | |
| E | 6 | 6 | 6 | 6 | |
| Restricted | |||||
| General Fund |
785 | 0 | 785 | ||
| Bugdlng Fund | 5,000 | 20,000 | 25,000 | ||
| f/nrestrlcted | |||||
| General Fund | 35,045 | 57,186 | 59,967 | 32,264 | |
| Totalfunds | 40,830 | 77,186 | 59,967 | 0 | 58,049 |
| 13.Staff | numbers and emolume |
nts | |
|---|---|---|---|
| Yearended | Year ended | ||
| 2020 | 2019 | ||
| Number | of staff | 3 | 3 |
| Salaries | 49,046 | 47,703 | |
| Pension | contributions | 3,922 | 3,091 |
| Employer | NIC costs | 208 | 101 |