OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Trustees Jo Nicoll
Amy Kilty
Sam Scarr
Charity number 1177553
Principal address 73 - 75 Front Street
Chester le Street
Durham
DH3 3BJ
Independent examiner Robson Laidler Accountants Limited
Fernwood House
Femwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-11

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 f
I&9ggttdmgt;
Donations
and legacies
17,&49 16,471
Charitable
activities
18,151 38,762
Other trading
activities
1,160
Total Income 36,000 56,393
~ltdftg rr.~
Raising funds 69 598
Charitable
activities
6 32,567 51,366
Total expenditure 32,636 51,964
Net Income for the year/
Net movement
ln funds
3,364 4,429
Fund balances at 1 May 2020 7,002 2,573
Fund balances at 30April 2021 10,366 7,002

2021 2020
Notes 6
Fixed assets
Tangible assets 3,761
Current assets
Cash at bank and in hand 17,157 8,898
Creditors: amounts falling due within
one year 10 (4,308) (7,396)
Net current assets 12,849
Total assets less current liabilities 16,610
Creditors: amounts falling due after
more than one year (6,244)
Net assets 10,366
Income funds
Unrestricted
funds
10,366
10,366

Unrestricted Unrestricted
funds funds
2021 2020
E E
Donations and gifts 5,465 6,471
Grants 12,384 10,000
17,849 16,471
Grants receivable for core activities
Covid-19 grants 12,384 10,000
12;384 10,000
3 Charitable activities
Charitable Charitable
activities activities
2021 2020
E E
Sales 18,151 38,762
4 Other trading activities
Total Unrestricted
funds
2021 2020
E E
Fundraising events 1,160

Charitable Charitable
activities activities
2021 2020
E E
Staff costs 8,408 16,004
Depreciation and impairment 1,739 1,660
Purchases 3,347 3,840
Rent 9,720 12,395
Travelling and motor expenses 3,100 2,510
Heat and light 2,413 3,434
Insurance 274 629
Repairs and maintenance 755 1,330
Miscellaneous expenses 118 7,839
Postage 166 230
Telephone and internet 671 445
Bank charges 56 570
30,767 50,886
Share ofgovernance costs (see note 6) 1,800 480
32,567 51,366
Supportcosts
Support Governance 2021Support costs Governance 2020
costs costs costs
E E E
Independent examination
fees 1,800 1,800 480 480
1,800 1,800 480 480
Analysed between
Charitable activities 1,800 1,800 480 480

The average monthly
number
ofemployees
during th
e year was:
2021 2020
Number Number
Employment costs 2021 2020
6
Wages and salaries 8,408 16,004

Tangible fixed asset s
Fixtures and Motor vehicles Total
fittings
6
Cost
At 1 May 2020 1,975 6,720 8,695
At 30April 2021 1,975 6,720 8,695
Depreciation
and impairment
At 1 May 2020 711 2,484 3,195
Depreciation
charged
in the year 395 1,344 1,739
At 30April 2021 1,106 3,828 4,934
Carrying
amount
At 30April 2021 869 2,892 3,761
At 30April 2020 1,264 4,236 5,500

Creditors: amounts
f
alling due within one year
2021 2020
Notes 8 6
Bank loans 12 1,756
Obligations under finance leases 13 752 2,051
Other creditors 4,865
Accruals and deferred income 1,800 480
4,308 7,396

11 Creditors: amounts Creditors: amounts Creditors: amounts fatting due atter more than one year
Notes 2021f 2020f
Bank loans 12 6,244
12 Loans and overdrafts
2021 2020
F f
Bank loans 6,000
Payable within one year 1,756
Payable after one year 6,244
13 Finance lease commitments
Future minimum lease payments due under finance leases:
2021 2020
F f
Within one year 752 2,051