OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Report ofthe Trustees
h)dependent
I;xamincl
s Report
Statement
of'Financial
Activities
Balance Sheet
".Abates to the I'inancial Statements

Note» 2021 2020
l'nrestricted Restricted
fund t'und I'otal funds Total I'unds
f f.
i~4 O~Ir~f; RFSOI Rf ES
Incoming
resources from generated
funds
I%ala) l(&ns 20.005 20.005 26.400
(.'hari(ah)c
acti» ilies
41 )I2(( 4),82(( ( '9
ln»a»mien(
)ncolne
I I g
Total incoming
resources
61.Y34 61.834 32.)(05
RFSOI'Rf'llS EXPENDED
C'hantahlc
acu» u&es
42„94') 42.949 I').277
(io»crnance
costs
18.353 ig.553 13.935
'Iotal resources expended 61.302 6(,602 3"..212
5Ef(Oi'T(;Oly(('*) RESOI'RCFS and net
(delicit) for the year (407)
Transfers
he(ween
funds
'v)et movement
in funds
(4()7)
RFf Oi& rl.iAI1(ix OF Fi WDS
'Io)al funds hrought
('orwau)
20,977 20.977 21.3()4
TOTAI. FI'M)S C ARRIED FORA'ARD 21.309 21,309 20.977
JCCP (limited by gttarantee)
Balance Sheet
as at 31December 202l 2t120
Total funds
CURRENT ASSETS
Debtors 1,620 ),280
Cash at bank 41,697 18.512
43,317
CREDlTORS
Amounts
falling due within one
NET CURRENT ASSETS 21,309
NET ASSF.TS 21,309 20,917
FUNDS
Unrestricted
funds:
Restricted
funds
21,309 20,977
TOTAl
FUNDS
21,309 20.977

3 ('HARITABLE ACTI Vll'IES I:nrestricted Restricted I'otal funds Total funds
funds funds 2021 2020
f.
J(.(."P membership fees 34,328 14 5+8 6,397
Educatioll
and training
providers 7.500 7.500
OIher incolnc
41.828 41.828
4 INVESTMENT INCOME Ilnrcstrictcd Restricted Total funds Total funds
funds funds 2021 2020
Deposit account interest I I 8
I 8
EXPENDITIIRE -Charitable activities
tlnrestricted Restricted Total funds Total funds
funds funds 2021 20?0
Administrative costs 4.113 4.113 3.422
( omputcr costs 3,961 3,961 1,124
Insurance 1,805 1.805 1.400
Printing
and stationery
Advcl'(Ising 210 210
Consultancy
1'ccs
24,500 24,500 S, 160
Iraining course 400
MCCtlflg
COStS
'I ravel (4291
Social media 7,200 7,200 6,012
Bank charges 84 84 S2
Rcclllltnlcllt cxpcnscs
Merchant
charges
669 787
Sundry expenses 407
42,949 42,949

{unrestricted Restricted Total funds Total funds
funds fowls 2021 2020
f.
Accountancy and hook-keeping 4.620 4,620 3.676
Legal and protesslonal fees 13.933 13,933 10.259
18,553 18.553 13.935
l)KB'I'ORS: AMOI'N fSFAI.,LING DUE WITHIN ONE YEAR 2021 2020
Trade debtors
Prcpayments
1,620 f.
5,000
280
1,620 5„280
CREDITORS: AMOLtNTS FALLING DEK AYITHIN ONE YEAR 2021 2020
Trade creditors 255
Accrued charges 22,008 2,560
22,008 2,815
Balance at I Transfers Balanc«at
January Incolnlng Outgoing between 31 December
2020 r«sourc«s r«sources funds 2021
Lnrestricted
Cicneral Fund 20,977 (61.502) 21,309
Restricted
20.977 (61.502}

Net
10 ANAl. YS1SOF NET ASSETS BET%FEN Fl' I(OS Tangible fixed
assets
current
assets
'I'otal
I. nrcstrictcd f.
Oencral Fund 21,309 21,309
Restricted
2I .'09 21.309