| Report ofthe Trustees | |
|---|---|
| h)dependent I;xamincl |
s Report |
| Statement of'Financial |
Activities |
| Balance Sheet | |
| ".Abates to the I'inancial | Statements |
| Note» | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| l'nrestricted | Restricted | |||||
| fund | t'und | I'otal funds | Total I'unds | |||
| f | f. | |||||
| i~4 O~Ir~f; RFSOI Rf ES | ||||||
| Incoming resources from generated |
funds | |||||
| I%ala) l(&ns | 20.005 | 20.005 | 26.400 | |||
| (.'hari(ah)c acti» ilies |
41 )I2(( | 4),82(( | ( '9 | |||
| ln»a»mien( )ncolne |
I | I | g | |||
| Total incoming resources |
61.Y34 | 61.834 | 32.)(05 | |||
| RFSOI'Rf'llS EXPENDED | ||||||
| C'hantahlc acu» u&es |
42„94') | 42.949 | I').277 | |||
| (io»crnance costs |
18.353 | ig.553 | 13.935 | |||
| 'Iotal resources expended | 61.302 | 6(,602 | 3"..212 | |||
| 5Ef(Oi'T(;Oly(('*) RESOI'RCFS | and net | |||||
| (delicit) for the year | (407) | |||||
| Transfers he(ween funds |
||||||
| 'v)et movement in funds |
(4()7) | |||||
| RFf Oi& rl.iAI1(ix OF Fi WDS | ||||||
| 'Io)al funds hrought ('orwau) |
20,977 | 20.977 | 21.3()4 | |||
| TOTAI. FI'M)S C ARRIED FORA'ARD | 21.309 | 21,309 | 20.977 |
| JCCP (limited by gttarantee) | ||||
|---|---|---|---|---|
| Balance Sheet | ||||
| as at 31December 202l | 2t120 | |||
| Total funds | ||||
| CURRENT ASSETS | ||||
| Debtors | 1,620 | ),280 | ||
| Cash at bank | 41,697 | 18.512 | ||
| 43,317 | ||||
| CREDlTORS | ||||
| Amounts falling due within one |
||||
| NET CURRENT ASSETS | 21,309 | |||
| NET ASSF.TS | 21,309 | 20,917 | ||
| FUNDS | ||||
| Unrestricted funds: Restricted funds |
21,309 | 20,977 | ||
| TOTAl FUNDS |
21,309 | 20.977 |
| 3 | ('HARITABLE | ACTI | Vll'IES | I:nrestricted | Restricted | I'otal funds | Total funds | ||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||||
| f. | |||||||||
| J(.(."P membership | fees | 34,328 | 14 5+8 | 6,397 | |||||
| Educatioll and training |
providers | 7.500 | 7.500 | ||||||
| OIher incolnc | |||||||||
| 41.828 | 41.828 | ||||||||
| 4 | INVESTMENT | INCOME | Ilnrcstrictcd | Restricted | Total funds | Total funds | |||
| funds | funds | 2021 | 2020 | ||||||
| Deposit account | interest | I | I | 8 | |||||
| I | 8 | ||||||||
| EXPENDITIIRE -Charitable | activities | ||||||||
| tlnrestricted | Restricted | Total funds | Total funds | ||||||
| funds | funds | 2021 | 20?0 | ||||||
| Administrative | costs | 4.113 | 4.113 | 3.422 | |||||
| ( omputcr costs | 3,961 | 3,961 | 1,124 | ||||||
| Insurance | 1,805 | 1.805 | 1.400 | ||||||
| Printing and stationery |
|||||||||
| Advcl'(Ising | 210 | 210 | |||||||
| Consultancy 1'ccs |
24,500 | 24,500 | S, 160 | ||||||
| Iraining course | 400 | ||||||||
| MCCtlflg COStS |
|||||||||
| 'I ravel | (4291 | ||||||||
| Social media | 7,200 | 7,200 | 6,012 | ||||||
| Bank charges | 84 | 84 | S2 | ||||||
| Rcclllltnlcllt cxpcnscs | |||||||||
| Merchant charges |
669 | 787 | |||||||
| Sundry expenses | 407 | ||||||||
| 42,949 | 42,949 |
| {unrestricted | Restricted | Total funds | Total funds | |||
|---|---|---|---|---|---|---|
| funds | fowls | 2021 | 2020 | |||
| f. | ||||||
| Accountancy | and hook-keeping | 4.620 | 4,620 | 3.676 | ||
| Legal and protesslonal | fees | 13.933 | 13,933 | 10.259 | ||
| 18,553 | 18.553 | 13.935 | ||||
| l)KB'I'ORS: | AMOI'N | fSFAI.,LING DUE WITHIN ONE YEAR | 2021 | 2020 | ||
| Trade debtors Prcpayments |
1,620 | f. 5,000 280 |
||||
| 1,620 | 5„280 | |||||
| CREDITORS: AMOLtNTS FALLING | DEK AYITHIN ONE YEAR | 2021 | 2020 | |||
| Trade creditors | 255 | |||||
| Accrued charges | 22,008 | 2,560 | ||||
| 22,008 | 2,815 |
| Balance at I | Transfers | Balanc«at | ||||
|---|---|---|---|---|---|---|
| January | Incolnlng | Outgoing | between | 31 December | ||
| 2020 | r«sourc«s | r«sources | funds | 2021 | ||
| Lnrestricted | ||||||
| Cicneral | Fund | 20,977 | (61.502) | 21,309 | ||
| Restricted | ||||||
| 20.977 | (61.502} |
| Net | |||||
|---|---|---|---|---|---|
| 10 | ANAl. | YS1SOF NET ASSETS BET%FEN Fl' I(OS | Tangible fixed assets |
current assets |
'I'otal |
| I. nrcstrictcd | f. | ||||
| Oencral | Fund | 21,309 | 21,309 | ||
| Restricted | |||||
| 2I .'09 | 21.309 |